Watchlist Manager

Watchlist

Price: 2 426.5 JPY -0.25% Market Closed

Market Cap: ¥407.4B

	Seino Holdings Co Ltd TSE:9076	JP
I	Intercorp Financial Services Inc NYSE:IFS	PE
	Qorvo Inc NASDAQ:QRVO	US
	Zydus Lifesciences Ltd NSE:ZYDUSLIFE	IN
A	Atakey Patates Gida Sanayi ve Ticaret AS IST:ATAKP.E	TR

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	112	0	0	56	0	0	23	0	0	37	0	0	28	0	0	55	0	0	14	27	39	50	45	43	40	37	37	33	32	30	27	73	71	70	70	22	20	25	33	89	146	198	245	242	239	235	229	226	230	230	231	237	279	333	411	455	453	457	418	407	402	407	422	439	452	434	429	421	421	424	425	427	419	412	408	408	490	609	0	0	0
Revenue	312 551 N/A	315 595 +1%	318 007 +1%	317 677 0%	317 452 0%	317 592 +0%	320 833 +1%	328 096 +2%	335 782 +2%	339 880 +1%	336 676 -1%	337 475 +0%	338 343 +0%	340 502 +1%	333 282 -2%	338 010 +1%	344 499 +2%	360 509 +5%	368 454 +2%	375 291 +2%	374 886 0%	497 612 +33%	491 134 -1%	489 745 0%	495 023 +1%	504 276 +2%	514 295 +2%	516 632 +0%	518 568 +0%	516 184 0%	517 662 +0%	523 544 +1%	531 012 +1%	543 407 +2%	546 012 +0%	549 605 +1%	548 107 0%	542 452 -1%	544 169 +0%	547 173 +1%	551 343 +1%	555 457 +1%	561 334 +1%	561 427 +0%	563 507 +0%	567 539 +1%	574 693 +1%	581 823 +1%	591 550 +2%	596 130 +1%	602 728 +1%	608 207 +1%	614 605 +1%	618 436 +1%	620 744 +0%	630 692 +2%	625 770 -1%	625 626 0%	610 646 -2%	590 972 -3%	591 473 +0%	592 046 +0%	602 467 +2%	607 116 +1%	606 946 0%	607 657 +0%	611 682 +1%	619 069 +1%	626 846 +1%	631 507 +1%	638 220 +1%	640 651 +0%	645 460 +1%	642 811 0%	648 201 +1%	658 905 +2%	697 728 +6%	737 377 +6%	772 316 +5%	804 332 +4%	807 120 +0%
Gross Profit
Cost of Revenue	(279 824)	(283 108)	(286 474)	(286 635)	(287 169)	(287 919)	(290 921)	(298 504)	(305 646)	(309 302)	(305 661)	(306 228)	(307 920)	(310 945)	(306 476)	(311 754)	(317 838)	(331 283)	(337 927)	(342 727)	(340 530)	(452 262)	(445 470)	(443 985)	(449 492)	(457 511)	(466 360)	(468 886)	(469 554)	(467 595)	(468 318)	(472 971)	(479 897)	(490 002)	(492 959)	(496 023)	(493 660)	(487 663)	(486 456)	(487 621)	(489 869)	(492 801)	(497 639)	(497 036)	(499 522)	(502 639)	(509 284)	(515 793)	(523 581)	(529 196)	(533 996)	(538 716)	(543 190)	(546 514)	(548 685)	(555 916)	(553 774)	(553 540)	(543 380)	(527 159)	(527 121)	(525 852)	(531 478)	(536 058)	(534 470)	(536 078)	(539 351)	(544 535)	(550 832)	(554 998)	(561 868)	(565 467)	(570 599)	(569 213)	(573 563)	(582 461)	(616 239)	(650 763)	(681 238)	(708 972)	(710 456)
Gross Profit	32 727 N/A	32 487 -1%	31 533 -3%	31 042 -2%	30 283 -2%	29 673 -2%	29 912 +1%	29 592 -1%	30 136 +2%	30 578 +1%	31 015 +1%	31 247 +1%	30 423 -3%	29 557 -3%	26 806 -9%	26 256 -2%	26 661 +2%	29 226 +10%	30 527 +4%	32 564 +7%	34 356 +6%	45 350 +32%	45 664 +1%	45 760 +0%	45 531 -1%	46 765 +3%	47 935 +3%	47 746 0%	49 014 +3%	48 589 -1%	49 344 +2%	50 573 +2%	51 115 +1%	53 405 +4%	53 053 -1%	53 582 +1%	54 447 +2%	54 789 +1%	57 713 +5%	59 552 +3%	61 474 +3%	62 656 +2%	63 695 +2%	64 391 +1%	63 985 -1%	64 900 +1%	65 409 +1%	66 030 +1%	67 969 +3%	66 934 -2%	68 732 +3%	69 491 +1%	71 415 +3%	71 922 +1%	72 059 +0%	74 776 +4%	71 996 -4%	72 086 +0%	67 266 -7%	63 813 -5%	64 352 +1%	66 194 +3%	70 989 +7%	71 058 +0%	72 476 +2%	71 579 -1%	72 331 +1%	74 534 +3%	76 014 +2%	76 509 +1%	76 352 0%	75 184 -2%	74 861 0%	73 598 -2%	74 638 +1%	76 444 +2%	81 489 +7%	86 614 +6%	91 078 +5%	95 360 +5%	96 664 +1%
Operating Income
Operating Expenses	(17 268)	(17 073)	(17 453)	(17 855)	(17 901)	(16 710)	(17 039)	(17 774)	(19 594)	(19 653)	(19 799)	(20 192)	(20 530)	(20 858)	(21 168)	(20 618)	(19 831)	(19 217)	(19 242)	(19 231)	(20 109)	(27 647)	(28 394)	(29 399)	(29 425)	(29 644)	(29 965)	(30 465)	(30 827)	(31 188)	(30 894)	(30 494)	(30 209)	(30 175)	(31 060)	(31 869)	(32 634)	(33 401)	(33 840)	(34 783)	(35 645)	(36 470)	(36 889)	(36 980)	(37 335)	(37 784)	(38 154)	(38 673)	(39 012)	(39 055)	(39 347)	(39 614)	(39 990)	(40 713)	(41 435)	(42 020)	(42 321)	(42 389)	(42 080)	(41 343)	(41 371)	(41 634)	(42 120)	(42 937)	(43 349)	(44 034)	(44 478)	(45 152)	(46 374)	(48 008)	(48 955)	(49 848)	(50 309)	(50 195)	(50 849)	(51 284)	(53 932)	(56 731)	(58 536)	(60 451)	(59 904)
Selling, General & Administrative	(22 345)	(16 904)	(22 345)	(22 741)	(27 874)	(22 593)	(22 319)	(22 434)	(22 724)	(22 849)	(22 931)	(23 459)	(23 297)	(23 860)	(22 846)	(23 009)	(22 959)	(23 077)	(23 156)	(23 125)	(22 973)	(30 714)	(30 926)	(31 479)	(32 074)	(30 551)	(33 161)	(33 606)	(33 924)	(31 904)	(33 949)	(33 544)	(33 254)	(31 350)	(33 338)	(33 390)	(33 395)	(31 570)	(33 842)	(34 782)	(35 644)	(33 624)	(36 887)	(36 979)	(37 335)	(34 550)	(38 153)	(38 672)	(39 011)	(35 686)	(39 346)	(39 613)	(39 988)	(37 132)	(41 434)	(42 019)	(42 320)	(38 472)	(42 079)	(41 342)	(41 369)	(37 702)	(42 119)	(42 937)	(43 349)	(39 921)	(44 476)	(45 150)	(46 373)	(43 302)	(48 955)	(49 847)	(50 308)	(45 328)	(50 847)	(51 283)	(53 930)	(51 782)	(58 536)	(60 450)	(59 904)
Depreciation & Amortization	5 077	(169)	4 892	4 886	9 973	5 883	5 280	4 660	3 130	3 196	3 132	3 267	2 767	3 002	1 678	2 391	3 128	3 860	3 914	3 894	2 864	3 067	2 532	2 080	2 649	908	3 199	3 144	3 099	717	3 055	3 050	3 046	1 175	2 279	1 521	761	(1 830)	0	0	0	(2 845)	0	0	0	(3 233)	0	0	0	(3 368)	0	0	0	(3 580)	0	0	0	(3 916)	0	0	0	(3 931)	0	0	0	(4 112)	0	0	0	(4 705)	0	0	0	(4 866)	0	0	0	(4 948)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(3)	(3)	(2)	(1)	0	0	(1)	0	(1)	0	0	(1)	0	(1)	0	(1)	(2)	(1)	0	(1)	(1)	0	(1)	(1)	(1)	(1)	(2)	(1)	(1)	0	(1)	(1)	(1)	0	(2)	(1)	(1)	0	0	(1)	(2)	(2)	(1)	(1)	0	(1)	(1)	(1)	(2)	(1)	(2)	(1)	0	(1)	0
Operating Income	15 459 N/A	15 414 0%	14 080 -9%	13 187 -6%	12 382 -6%	12 963 +5%	12 873 -1%	11 818 -8%	10 542 -11%	10 925 +4%	11 216 +3%	11 055 -1%	9 893 -11%	8 699 -12%	5 638 -35%	5 638 N/A	6 830 +21%	10 009 +47%	11 285 +13%	13 333 +18%	14 247 +7%	17 703 +24%	17 270 -2%	16 361 -5%	16 106 -2%	17 121 +6%	17 970 +5%	17 281 -4%	18 187 +5%	17 401 -4%	18 450 +6%	20 079 +9%	20 906 +4%	23 230 +11%	21 993 -5%	21 713 -1%	21 813 +0%	21 388 -2%	23 873 +12%	24 769 +4%	25 829 +4%	26 186 +1%	26 806 +2%	27 411 +2%	26 650 -3%	27 116 +2%	27 255 +1%	27 357 +0%	28 957 +6%	27 879 -4%	29 385 +5%	29 877 +2%	31 425 +5%	31 209 -1%	30 624 -2%	32 756 +7%	29 675 -9%	29 697 +0%	25 186 -15%	22 470 -11%	22 981 +2%	24 560 +7%	28 869 +18%	28 121 -3%	29 127 +4%	27 545 -5%	27 853 +1%	29 382 +5%	29 640 +1%	28 501 -4%	27 397 -4%	25 336 -8%	24 552 -3%	23 403 -5%	23 789 +2%	25 160 +6%	27 557 +10%	29 883 +8%	32 542 +9%	34 909 +7%	36 760 +5%
Pre-Tax Income
Interest Income Expense	1 312	935	1 495	1 489	966	1 356	1 201	905	592	474	1 823	616	657	(243)	548	421	311	300	398	336	286	410	544	654	698	728	492	568	644	692	766	789	900	908	953	923	880	972	1 065	1 021	1 071	949	963	844	777	701	763	149	340	266	591	1 463	1 608	1 665	1 366	1 066	660	289	1 029	1 274	2 171	2 582	2 301	2 534	2 112	1 786	2 460	2 474	3 041	2 797	2 205	1 788	765	577	540	41	(297)	2 364	2 535	2 648	3 063
Non-Reccuring Items	(379)	53	(99)	(21 438)	(21 696)	(21 781)	(255)	(767)	(1 160)	(475)	(2 482)	(1 092)	(1 657)	239	(1 005)	(1 033)	(482)	(300)	(2 252)	(2 485)	(2 687)	(6 824)	(4 836)	(4 382)	(4 324)	(1 361)	(1 498)	(1 585)	(1 612)	(2 148)	(2 138)	(2 011)	(1 759)	(398)	(275)	(507)	(560)	(206)	(399)	(226)	(262)	(422)	(258)	(241)	(170)	(291)	(141)	(160)	(222)	537	418	(102)	(379)	(1 079)	(1 323)	(861)	(495)	(7 092)	(6 852)	(6 815)	(6 833)	(489)	(479)	(585)	(732)	(1 283)	(1 455)	(1 608)	(1 737)	(396)	(453)	(499)	(234)	983	1 137	1 529	2 839	1 318	1 381	1 192	(32)
Gain/Loss on Disposition of Assets	(559)	(358)	(40)	(297)	(312)	(420)	(68)	(162)	(180)	(195)	(113)	389	454	494	(71)	(276)	(520)	(627)	(478)	(382)	(192)	(188)	(213)	13	(37)	18	116	118	238	260	260	266	257	104	53	(118)	(166)	(41)	76	236	232	0	169	149	143	(13)	(93)	963	819	596	1 229	134	206	435	(340)	16 369	16 067	15 457	15 478	(1 635)	0	(652)	(481)	(94)	(108)	(671)	(632)	(862)	(1 027)	(1 087)	(1 066)	(829)	(1 117)	(410)	(1 681)	(2 496)	(2 067)	(2 249)	(1 019)	(138)	(135)
Total Other Income	1 589	1 339	1 253	861	1 482	765	1 240	787	879	1 133	651	949	456	929	1 060	1 081	1 192	1 143	1 212	1 213	1 226	2 041	2 193	2 020	2 088	2 007	1 958	2 002	1 837	1 369	1 204	1 141	1 098	1 193	1 150	1 119	1 216	1 149	1 127	1 105	999	1 244	1 154	1 163	1 205	1 176	1 102	1 066	1 067	1 267	1 263	1 365	1 391	1 233	1 095	1 013	945	1 544	1 699	1 905	772	1 620	1 276	1 024	860	968	790	1 008	1 168	1 536	1 593	1 346	1 227	1 064	653	763	821	1 184	1 188	1 153	559
Pre-Tax Income	17 422 N/A	17 383 0%	16 689 -4%	(6 198) N/A	(7 178) -16%	(7 117) +1%	14 991 N/A	12 581 -16%	10 673 -15%	11 862 +11%	11 095 -6%	11 917 +7%	9 803 -18%	10 118 +3%	6 170 -39%	5 831 -5%	7 331 +26%	10 525 +44%	10 165 -3%	12 015 +18%	12 880 +7%	13 142 +2%	14 958 +14%	14 666 -2%	14 531 -1%	18 513 +27%	19 038 +3%	18 384 -3%	19 294 +5%	17 574 -9%	18 542 +6%	20 264 +9%	21 402 +6%	25 037 +17%	23 874 -5%	23 130 -3%	23 183 +0%	23 262 +0%	25 742 +11%	26 905 +5%	27 869 +4%	27 957 +0%	28 834 +3%	29 326 +2%	28 605 -2%	28 689 +0%	28 886 +1%	29 375 +2%	30 961 +5%	30 545 -1%	32 886 +8%	32 737 0%	34 251 +5%	33 463 -2%	31 422 -6%	50 343 +60%	46 852 -7%	39 895 -15%	36 540 -8%	17 199 -53%	19 091 +11%	27 621 +45%	31 486 +14%	31 000 -2%	31 259 +1%	28 345 -9%	29 016 +2%	30 394 +5%	31 085 +2%	31 351 +1%	29 676 -5%	27 142 -9%	25 193 -7%	25 617 +2%	24 438 -5%	24 997 +2%	28 853 +15%	32 500 +13%	36 627 +13%	39 764 +9%	40 215 +1%
Net Income
Tax Provision	(5 074)	(5 268)	(5 046)	(5 853)	(5 418)	(5 081)	(4 189)	(4 014)	(3 935)	(4 564)	(4 916)	(4 832)	(3 901)	(3 304)	(2 221)	(2 071)	(1 838)	(2 601)	(2 534)	(3 528)	(4 303)	(4 327)	(5 194)	(5 152)	(5 539)	(5 626)	(5 477)	(5 266)	(5 030)	(5 046)	(5 563)	(6 256)	(6 844)	(9 092)	(8 443)	(8 401)	(8 520)	(8 285)	(9 815)	(9 935)	(10 107)	(9 287)	(9 449)	(9 664)	(9 446)	(10 385)	(10 394)	(10 806)	(11 299)	(10 540)	(11 362)	(11 123)	(11 323)	(12 366)	(11 745)	(18 531)	(17 824)	(14 187)	(12 920)	(6 192)	(6 802)	(10 775)	(12 035)	(11 832)	(11 747)	(10 698)	(10 815)	(11 354)	(11 555)	(11 891)	(11 421)	(10 511)	(10 147)	(11 149)	(11 217)	(11 523)	(12 703)	(12 123)	(13 263)	(14 081)	(14 747)
Income from Continuing Operations	12 348	12 115	11 643	(12 051)	(12 596)	(12 198)	10 802	8 567	6 738	7 298	6 179	7 085	5 902	6 814	3 949	3 760	5 493	7 924	7 631	8 487	8 577	8 815	9 764	9 514	8 992	12 887	13 561	13 118	14 264	12 528	12 979	14 008	14 558	15 945	15 431	14 729	14 663	14 977	15 927	16 970	17 762	18 670	19 385	19 662	19 159	18 304	18 492	18 569	19 662	20 005	21 524	21 614	22 928	21 097	19 677	31 812	29 028	25 708	23 620	11 007	12 289	16 846	19 451	19 168	19 512	17 647	18 201	19 040	19 530	19 460	18 255	16 631	15 046	14 468	13 221	13 474	16 150	20 377	23 364	25 683	25 468
Income to Minority Interest	(608)	(681)	(715)	470	519	678	(409)	(18)	(84)	(566)	(582)	(582)	(138)	(151)	(19)	19	(25)	(107)	(138)	(211)	(229)	(359)	(383)	(406)	(488)	(344)	(379)	(329)	(243)	(377)	(383)	(455)	(462)	(455)	(406)	(382)	(455)	(520)	(188)	(198)	(174)	193	(203)	(86)	38	(97)	3	17	79	42	33	42	35	120	189	181	175	140	54	67	(42)	(184)	(237)	(324)	(381)	(391)	(478)	(539)	(496)	(447)	(261)	(93)	44	94	106	81	(555)	(1 122)	(1 650)	(2 103)	(2 004)
Net Income (Common)	11 738 N/A	11 431 -3%	10 928 -4%	(11 578) N/A	(12 073) -4%	(11 521) +5%	10 388 N/A	8 546 -18%	6 649 -22%	6 726 +1%	5 592 -17%	6 501 +16%	5 766 -11%	6 662 +16%	3 928 -41%	3 774 -4%	5 466 +45%	7 818 +43%	7 493 -4%	8 277 +10%	8 348 +1%	8 449 +1%	9 375 +11%	9 101 -3%	8 496 -7%	12 542 +48%	13 181 +5%	12 789 -3%	14 020 +10%	12 150 -13%	12 595 +4%	13 550 +8%	14 094 +4%	15 490 +10%	15 024 -3%	14 348 -4%	14 208 -1%	14 456 +2%	15 740 +9%	16 772 +7%	17 589 +5%	18 864 +7%	19 181 +2%	19 576 +2%	19 198 -2%	18 206 -5%	18 496 +2%	18 584 +0%	19 740 +6%	20 046 +2%	21 556 +8%	21 657 +0%	22 962 +6%	21 216 -8%	19 864 -6%	31 993 +61%	29 201 -9%	25 848 -11%	23 674 -8%	11 072 -53%	12 247 +11%	16 660 +36%	19 212 +15%	18 842 -2%	19 129 +2%	17 255 -10%	17 722 +3%	18 500 +4%	19 033 +3%	19 013 0%	17 994 -5%	16 539 -8%	15 091 -9%	14 561 -4%	13 327 -8%	13 554 +2%	15 592 +15%	19 253 +23%	21 711 +13%	23 576 +9%	23 464 0%
EPS (Diluted)	59.58 N/A	54.43 -9%	58.75 +8%	-58.77 N/A	-63.87 -9%	-58.18 +9%	53 N/A	43.16 -19%	35.94 -17%	33.96 -6%	27.82 -18%	32.66 +17%	28.97 -11%	33.14 +14%	19.73 -40%	18.96 -4%	27.19 +43%	39.27 +44%	37.65 -4%	41.59 +10%	41.93 +1%	42.45 +1%	47.1 +11%	45.73 -3%	42.69 -7%	63.01 +48%	66.23 +5%	64.26 -3%	70.45 +10%	61.05 -13%	63.28 +4%	68.08 +8%	68.41 +0%	76.68 +12%	72.93 -5%	69.65 -4%	68.97 -1%	70.54 +2%	76.4 +8%	81.81 +7%	85.8 +5%	91.8 +7%	93.11 +1%	95.96 +3%	94.1 -2%	89.05 -5%	91.11 +2%	91.54 +0%	97.24 +6%	98.51 +1%	105.66 +7%	107.19 +1%	112.83 +5%	104.85 -7%	97.42 -7%	157.35 +62%	145.29 -8%	128.42 -12%	122.13 -5%	59.43 -51%	66.85 +12%	89.29 +34%	99.01 +11%	97.09 -2%	98.56 +2%	88.96 -10%	92 +3%	95.95 +4%	98.64 +3%	98.58 0%	93.03 -6%	88.49 -5%	82.69 -7%	78.34 -5%	73.66 -6%	74.86 +2%	86.33 +15%	107.25 +24%	133.99 +25%	145.32 +8%	144.37 -1%

Income Statement Balance Sheet Cash Flow Statement

Seino Holdings Co Ltd
TSE:9076

Income Statement

Earnings Waterfall
Seino Holdings Co Ltd

Income Statement
Seino Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Seino Holdings Co Ltd TSE:9076

Income Statement

Earnings Waterfall Seino Holdings Co Ltd

Income Statement Seino Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Seino Holdings Co Ltd
TSE:9076

Earnings Waterfall
Seino Holdings Co Ltd

Income Statement
Seino Holdings Co Ltd