Seino Holdings Co Ltd
TSE:9076
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Seino Holdings Co Ltd
TSE:9076
|
JP |
Balance Sheet
Balance Sheet Decomposition
Seino Holdings Co Ltd
Seino Holdings Co Ltd
Balance Sheet
Seino Holdings Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
58 842
|
61 859
|
75 152
|
61 652
|
60 213
|
48 514
|
39 837
|
40 725
|
49 035
|
53 834
|
62 627
|
64 872
|
67 658
|
75 652
|
75 143
|
76 430
|
91 597
|
93 397
|
95 846
|
76 454
|
94 488
|
106 752
|
80 281
|
85 121
|
|
| Cash Equivalents |
58 842
|
61 859
|
75 152
|
61 652
|
60 213
|
48 514
|
39 837
|
40 725
|
49 035
|
53 834
|
62 627
|
64 872
|
67 658
|
75 652
|
75 143
|
76 430
|
91 597
|
93 397
|
95 846
|
76 454
|
94 488
|
106 752
|
80 281
|
85 121
|
|
| Short-Term Investments |
11 160
|
11 585
|
13 868
|
8 788
|
2 368
|
3 906
|
14 461
|
1 471
|
2 266
|
2 054
|
2 199
|
12 061
|
30 070
|
16 345
|
16 300
|
21 600
|
12 600
|
18 600
|
14 207
|
26 600
|
14 000
|
3 000
|
3 188
|
0
|
|
| Total Receivables |
72 236
|
66 595
|
73 211
|
71 574
|
75 769
|
86 458
|
85 046
|
80 403
|
94 144
|
93 947
|
101 743
|
102 368
|
106 652
|
105 046
|
109 053
|
112 442
|
119 562
|
120 697
|
118 784
|
120 188
|
119 354
|
120 085
|
115 227
|
118 903
|
|
| Accounts Receivables |
58 035
|
56 451
|
59 884
|
59 368
|
63 990
|
72 918
|
73 497
|
70 372
|
84 616
|
84 637
|
91 576
|
93 182
|
97 926
|
97 042
|
101 293
|
104 751
|
111 205
|
112 851
|
112 016
|
114 108
|
113 650
|
114 264
|
109 487
|
112 482
|
|
| Other Receivables |
14 201
|
10 144
|
13 327
|
12 206
|
11 779
|
13 540
|
11 549
|
10 031
|
9 528
|
9 310
|
10 167
|
9 186
|
8 726
|
8 004
|
7 760
|
7 691
|
8 357
|
7 846
|
6 768
|
6 080
|
5 704
|
5 821
|
5 740
|
6 421
|
|
| Inventory |
6 927
|
5 654
|
6 996
|
6 816
|
9 308
|
6 694
|
7 300
|
7 825
|
10 586
|
7 575
|
9 463
|
8 587
|
8 281
|
9 965
|
10 758
|
12 546
|
14 889
|
13 168
|
13 778
|
13 544
|
11 236
|
16 388
|
20 614
|
19 490
|
|
| Other Current Assets |
18 229
|
21 165
|
14 704
|
15 295
|
13 545
|
24 131
|
21 827
|
19 714
|
9 415
|
9 312
|
10 223
|
8 914
|
9 212
|
14 329
|
10 023
|
9 774
|
5 234
|
5 821
|
5 716
|
5 925
|
6 500
|
9 207
|
11 059
|
10 065
|
|
| Total Current Assets |
167 394
|
166 858
|
183 931
|
164 125
|
161 203
|
169 703
|
168 471
|
150 138
|
165 446
|
166 722
|
186 255
|
196 802
|
221 873
|
221 337
|
221 277
|
232 792
|
243 882
|
251 683
|
248 331
|
242 711
|
245 578
|
255 432
|
230 369
|
233 579
|
|
| PP&E Net |
236 047
|
242 860
|
246 922
|
248 828
|
225 810
|
242 372
|
240 440
|
246 786
|
273 707
|
276 541
|
274 475
|
270 367
|
270 887
|
275 033
|
290 150
|
290 705
|
295 321
|
310 633
|
315 984
|
334 604
|
341 679
|
343 226
|
345 654
|
424 887
|
|
| Intangible Assets |
3 851
|
3 674
|
3 576
|
3 594
|
4 220
|
4 840
|
4 920
|
4 845
|
4 718
|
5 003
|
4 821
|
4 671
|
4 373
|
4 150
|
3 969
|
3 922
|
3 997
|
4 321
|
4 614
|
4 981
|
5 432
|
5 905
|
5 861
|
8 166
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 047
|
1 553
|
1 053
|
576
|
77
|
11
|
5
|
15 803
|
14 698
|
14 080
|
14 629
|
13 093
|
11 480
|
11 126
|
11 602
|
9 467
|
8 950
|
|
| Note Receivable |
3 003
|
2 437
|
4 207
|
3 787
|
3 571
|
166
|
136
|
181
|
264
|
228
|
220
|
156
|
136
|
119
|
0
|
230
|
221
|
218
|
224
|
225
|
232
|
243
|
256
|
276
|
|
| Long-Term Investments |
95 015
|
66 623
|
44 358
|
38 970
|
39 373
|
37 465
|
29 457
|
21 664
|
22 821
|
21 603
|
21 124
|
24 800
|
28 527
|
33 753
|
32 420
|
37 233
|
51 486
|
54 460
|
51 439
|
58 939
|
60 767
|
65 291
|
81 531
|
71 142
|
|
| Other Long-Term Assets |
17 434
|
12 121
|
11 742
|
11 179
|
12 744
|
13 451
|
14 437
|
13 702
|
16 157
|
16 541
|
13 491
|
13 593
|
16 604
|
14 127
|
15 693
|
14 683
|
19 741
|
22 039
|
20 847
|
19 307
|
20 452
|
22 194
|
16 387
|
23 840
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 047
|
1 553
|
1 053
|
576
|
77
|
11
|
5
|
15 803
|
14 698
|
14 080
|
14 629
|
13 093
|
11 480
|
11 126
|
11 602
|
9 467
|
8 950
|
|
| Total Assets |
522 744
N/A
|
494 573
-5%
|
494 736
+0%
|
470 483
-5%
|
446 921
-5%
|
467 997
+5%
|
457 861
-2%
|
439 363
-4%
|
484 666
+10%
|
487 691
+1%
|
500 962
+3%
|
510 466
+2%
|
542 411
+6%
|
548 524
+1%
|
579 564
+6%
|
594 263
+3%
|
628 728
+6%
|
657 983
+5%
|
654 532
-1%
|
672 247
+3%
|
685 266
+2%
|
703 893
+3%
|
689 525
-2%
|
770 840
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
39 361
|
36 396
|
39 014
|
38 859
|
40 214
|
52 544
|
47 910
|
42 839
|
50 950
|
49 757
|
56 420
|
57 766
|
57 587
|
44 080
|
43 147
|
44 959
|
51 620
|
54 413
|
48 710
|
48 641
|
48 914
|
49 874
|
58 962
|
58 678
|
|
| Accrued Liabilities |
13 913
|
14 518
|
16 036
|
14 853
|
15 980
|
15 970
|
14 640
|
13 218
|
14 819
|
15 315
|
16 061
|
15 982
|
16 795
|
22 710
|
19 657
|
21 161
|
22 787
|
23 922
|
24 413
|
24 134
|
22 596
|
22 616
|
22 293
|
24 942
|
|
| Short-Term Debt |
47 715
|
14 944
|
31 461
|
5 273
|
11 558
|
4 723
|
3 114
|
2 135
|
2 315
|
2 515
|
2 639
|
2 586
|
2 465
|
2 519
|
2 767
|
2 703
|
3 610
|
5 470
|
4 130
|
4 470
|
3 241
|
4 760
|
3 748
|
83 153
|
|
| Current Portion of Long-Term Debt |
0
|
42 452
|
0
|
9 017
|
0
|
0
|
0
|
472
|
482
|
290
|
0
|
0
|
76
|
33
|
482
|
676
|
6 967
|
2 608
|
2 342
|
2 186
|
2 602
|
2 489
|
3 092
|
28 140
|
|
| Other Current Liabilities |
28 125
|
33 771
|
26 155
|
23 246
|
25 044
|
25 737
|
27 375
|
24 327
|
27 864
|
29 732
|
33 098
|
30 836
|
35 473
|
32 487
|
38 153
|
36 979
|
40 886
|
43 944
|
31 987
|
31 562
|
32 627
|
33 227
|
31 743
|
37 338
|
|
| Total Current Liabilities |
129 114
|
142 081
|
112 666
|
91 248
|
92 796
|
98 974
|
93 039
|
82 991
|
96 430
|
97 609
|
108 218
|
107 170
|
112 396
|
101 829
|
104 206
|
106 478
|
125 870
|
130 357
|
111 582
|
110 993
|
109 980
|
112 966
|
119 838
|
232 251
|
|
| Long-Term Debt |
67 738
|
19 032
|
18 050
|
8 499
|
1 060
|
2 412
|
1 465
|
989
|
866
|
568
|
291
|
175
|
10 132
|
10 090
|
21 346
|
22 207
|
10 806
|
17 294
|
15 656
|
42 290
|
44 323
|
42 902
|
40 499
|
14 660
|
|
| Deferred Income Tax |
2 076
|
2 166
|
2 398
|
2 234
|
7 625
|
9 562
|
7 636
|
5 826
|
14 556
|
13 176
|
8 217
|
7 463
|
8 474
|
4 363
|
2 985
|
2 797
|
3 221
|
2 934
|
2 706
|
3 023
|
3 000
|
2 960
|
2 651
|
13 400
|
|
| Minority Interest |
33 681
|
34 578
|
35 511
|
36 558
|
5 527
|
6 497
|
6 151
|
6 217
|
7 433
|
7 577
|
7 893
|
8 235
|
8 863
|
9 568
|
6 138
|
6 100
|
6 815
|
6 654
|
6 649
|
3 374
|
3 628
|
4 880
|
5 194
|
26 573
|
|
| Other Liabilities |
63 034
|
57 892
|
53 421
|
48 593
|
61 001
|
64 202
|
61 738
|
57 994
|
71 025
|
68 534
|
65 587
|
63 956
|
65 071
|
68 928
|
80 021
|
81 482
|
83 092
|
81 191
|
91 775
|
93 307
|
94 443
|
95 338
|
90 960
|
86 958
|
|
| Total Liabilities |
295 643
N/A
|
255 749
-13%
|
222 046
-13%
|
187 132
-16%
|
168 009
-10%
|
181 647
+8%
|
170 029
-6%
|
154 017
-9%
|
190 310
+24%
|
187 464
-1%
|
190 206
+1%
|
186 999
-2%
|
204 936
+10%
|
194 778
-5%
|
214 696
+10%
|
219 064
+2%
|
229 804
+5%
|
238 430
+4%
|
228 368
-4%
|
252 987
+11%
|
255 374
+1%
|
259 046
+1%
|
259 142
+0%
|
373 842
+44%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
32 470
|
32 470
|
42 481
|
42 481
|
42 481
|
42 481
|
42 481
|
42 481
|
42 481
|
42 481
|
42 481
|
42 481
|
42 481
|
42 481
|
42 481
|
42 481
|
42 481
|
42 481
|
42 481
|
42 481
|
42 481
|
42 481
|
42 481
|
42 481
|
|
| Retained Earnings |
140 168
|
151 796
|
163 241
|
175 227
|
164 489
|
171 034
|
174 670
|
175 871
|
183 105
|
189 206
|
199 598
|
209 560
|
222 861
|
235 133
|
247 617
|
260 275
|
274 993
|
290 156
|
312 202
|
321 178
|
332 860
|
346 418
|
321 350
|
323 262
|
|
| Additional Paid In Capital |
54 875
|
54 876
|
64 873
|
64 895
|
73 353
|
73 582
|
74 266
|
74 266
|
74 266
|
74 265
|
74 260
|
74 260
|
74 260
|
74 260
|
80 584
|
80 631
|
82 040
|
83 748
|
83 744
|
81 625
|
80 940
|
80 874
|
77 175
|
77 513
|
|
| Unrealized Security Profit/Loss |
1 053
|
1 229
|
3 329
|
4 537
|
9 565
|
9 166
|
5 250
|
1 846
|
3 557
|
3 195
|
3 377
|
6 040
|
7 789
|
11 818
|
0
|
11 460
|
14 603
|
12 595
|
9 789
|
15 222
|
14 498
|
13 667
|
23 750
|
18 675
|
|
| Treasury Stock |
809
|
802
|
557
|
3 211
|
10 571
|
9 557
|
8 564
|
8 585
|
8 594
|
8 605
|
8 602
|
8 611
|
8 686
|
8 703
|
0
|
12 554
|
8 955
|
4 452
|
15 837
|
35 497
|
37 138
|
36 422
|
37 586
|
77 739
|
|
| Other Equity |
654
|
744
|
676
|
577
|
402
|
356
|
270
|
533
|
456
|
315
|
358
|
263
|
1 230
|
1 243
|
6 653
|
7 094
|
6 238
|
4 975
|
6 215
|
5 749
|
3 749
|
2 171
|
3 213
|
12 806
|
|
| Total Equity |
227 103
N/A
|
238 825
+5%
|
272 691
+14%
|
283 352
+4%
|
278 915
-2%
|
286 350
+3%
|
287 833
+1%
|
285 346
-1%
|
294 359
+3%
|
300 227
+2%
|
310 756
+4%
|
323 467
+4%
|
337 475
+4%
|
353 746
+5%
|
364 868
+3%
|
375 199
+3%
|
398 924
+6%
|
419 553
+5%
|
426 164
+2%
|
419 260
-2%
|
429 892
+3%
|
444 847
+3%
|
430 383
-3%
|
396 998
-8%
|
|
| Total Liabilities & Equity |
522 746
N/A
|
494 574
-5%
|
494 737
+0%
|
470 484
-5%
|
446 924
-5%
|
467 997
+5%
|
457 862
-2%
|
439 363
-4%
|
484 669
+10%
|
487 691
+1%
|
500 962
+3%
|
510 466
+2%
|
542 411
+6%
|
548 524
+1%
|
579 564
+6%
|
594 263
+3%
|
628 728
+6%
|
657 983
+5%
|
654 532
-1%
|
672 247
+3%
|
685 266
+2%
|
703 893
+3%
|
689 525
-2%
|
770 840
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
177
|
176
|
197
|
194
|
196
|
197
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
199
|
196
|
200
|
204
|
196
|
182
|
181
|
182
|
168
|
149
|
|