Watchlist Manager

Watchlist

Price: 1 738.5 JPY -3.04% Market Closed

Market Cap: ¥305.4B

	Senko Group Holdings Co Ltd TSE:9069	JP

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	113	0	0	117	0	0	137	0	0	186	0	0	216	0	0	282	0	0	293	580	877	1 187	1 180	1 192	1 191	1 200	1 210	1 201	1 195	1 155	1 171	1 193	1 210	1 242	1 222	1 206	1 223	1 213	1 215	1 210	1 138	1 101	1 050	1 015	974	927	925	904	947	976	1 008	1 061	1 080	1 035	1 037	1 025	1 021	1 099	1 109	1 100	1 149	1 171	1 183	1 220	1 209	1 244	1 291	1 366	1 494	1 668	1 846	2 016	2 176	2 287	2 415	2 659	2 913	3 164	0	0	0
Revenue	130 977 N/A	133 248 +2%	135 335 +2%	137 902 +2%	141 364 +3%	144 193 +2%	146 806 +2%	147 763 +1%	150 122 +2%	151 579 +1%	151 899 +0%	153 818 +1%	157 058 +2%	164 449 +5%	165 700 +1%	164 871 -1%	163 685 -1%	169 141 +3%	176 031 +4%	179 697 +2%	182 075 +1%	241 046 +32%	244 805 +2%	249 333 +2%	259 591 +4%	270 361 +4%	279 461 +3%	287 936 +3%	291 368 +1%	293 534 +1%	296 486 +1%	300 311 +1%	313 261 +4%	333 883 +7%	348 298 +4%	366 492 +5%	387 810 +6%	398 447 +3%	415 692 +4%	429 881 +3%	431 422 +0%	434 000 +1%	437 917 +1%	443 289 +1%	449 503 +1%	455 435 +1%	464 753 +2%	473 214 +2%	484 684 +2%	492 127 +2%	501 887 +2%	510 166 +2%	519 684 +2%	529 609 +2%	537 365 +1%	551 340 +3%	556 785 +1%	570 030 +2%	566 239 -1%	561 409 -1%	566 892 +1%	572 405 +1%	587 177 +3%	599 718 +2%	613 251 +2%	623 139 +2%	640 382 +3%	657 181 +3%	672 988 +2%	696 288 +3%	719 283 +3%	741 162 +3%	763 776 +3%	778 370 +2%	790 849 +2%	812 814 +3%	837 451 +3%	854 550 +2%	871 140 +2%	877 321 +1%	886 291 +1%
Gross Profit
Cost of Revenue	(120 740)	(122 952)	(124 989)	(127 409)	(130 873)	(133 709)	(136 355)	(137 182)	(139 151)	(140 203)	(140 182)	(141 307)	(143 997)	(151 210)	(152 483)	(151 391)	(149 653)	(154 100)	(160 434)	(163 888)	(166 115)	(220 569)	(223 764)	(227 661)	(236 268)	(245 426)	(252 906)	(259 620)	(262 425)	(263 898)	(266 277)	(269 505)	(280 987)	(299 039)	(312 156)	(328 479)	(347 892)	(357 431)	(372 387)	(384 283)	(384 613)	(386 321)	(389 339)	(394 088)	(399 712)	(405 757)	(414 696)	(423 208)	(434 076)	(440 671)	(448 562)	(455 616)	(462 864)	(471 129)	(477 376)	(488 033)	(491 770)	(503 687)	(500 252)	(495 167)	(498 723)	(500 653)	(510 362)	(519 671)	(527 853)	(534 352)	(548 007)	(560 839)	(574 257)	(595 013)	(612 636)	(629 132)	(647 076)	(658 975)	(668 916)	(687 875)	(707 015)	(719 535)	(733 993)	(740 130)	(746 119)
Gross Profit	10 237 N/A	10 296 +1%	10 346 +0%	10 493 +1%	10 491 0%	10 484 0%	10 451 0%	10 581 +1%	10 971 +4%	11 376 +4%	11 717 +3%	12 511 +7%	13 061 +4%	13 239 +1%	13 217 0%	13 480 +2%	14 032 +4%	15 041 +7%	15 597 +4%	15 809 +1%	15 960 +1%	20 477 +28%	21 041 +3%	21 672 +3%	23 323 +8%	24 935 +7%	26 555 +6%	28 316 +7%	28 943 +2%	29 636 +2%	30 209 +2%	30 806 +2%	32 274 +5%	34 844 +8%	36 142 +4%	38 013 +5%	39 918 +5%	41 016 +3%	43 305 +6%	45 598 +5%	46 809 +3%	47 679 +2%	48 578 +2%	49 201 +1%	49 791 +1%	49 678 0%	50 057 +1%	50 006 0%	50 608 +1%	51 456 +2%	53 325 +4%	54 550 +2%	56 820 +4%	58 480 +3%	59 989 +3%	63 307 +6%	65 015 +3%	66 343 +2%	65 987 -1%	66 242 +0%	68 169 +3%	71 752 +5%	76 815 +7%	80 047 +4%	85 398 +7%	88 787 +4%	92 375 +4%	96 342 +4%	98 731 +2%	101 275 +3%	106 647 +5%	112 030 +5%	116 700 +4%	119 395 +2%	121 933 +2%	124 939 +2%	130 436 +4%	135 015 +4%	137 147 +2%	137 191 +0%	140 172 +2%
Operating Income
Operating Expenses	(6 040)	(6 191)	(6 246)	(6 236)	(6 324)	(6 497)	(6 612)	(6 589)	(6 726)	(6 792)	(7 172)	(7 388)	(7 848)	(8 107)	(8 334)	(8 588)	(9 081)	(9 685)	(10 133)	(10 455)	(10 631)	(14 377)	(14 388)	(14 531)	(15 627)	(16 661)	(18 098)	(19 185)	(19 453)	(19 728)	(19 789)	(20 091)	(21 102)	(22 722)	(24 358)	(25 980)	(26 745)	(27 367)	(28 617)	(29 059)	(29 846)	(30 182)	(30 768)	(31 095)	(31 792)	(32 597)	(33 302)	(33 809)	(34 452)	(34 369)	(35 371)	(36 346)	(37 285)	(38 849)	(40 060)	(42 441)	(44 001)	(45 687)	(46 095)	(46 288)	(47 290)	(50 232)	(53 435)	(56 467)	(60 948)	(64 016)	(66 748)	(70 252)	(72 530)	(75 740)	(80 426)	(84 770)	(87 569)	(89 489)	(91 088)	(92 953)	(96 976)	(100 069)	(102 110)	(102 897)	(105 400)
Selling, General & Administrative	(6 040)	(6 191)	(6 246)	(6 236)	(6 324)	(6 497)	(6 612)	(6 589)	(6 726)	(6 792)	(7 172)	(7 388)	(7 848)	(8 107)	(8 334)	(8 588)	(9 081)	(9 685)	(10 133)	(10 455)	(10 631)	(14 377)	(14 388)	(14 531)	(15 627)	(16 661)	(18 097)	(19 185)	(19 454)	(19 727)	(19 789)	(20 089)	(21 100)	(22 722)	(24 358)	(25 980)	(26 744)	(27 366)	(28 202)	(29 059)	(29 845)	(30 181)	(30 766)	(31 094)	(31 792)	(32 595)	(33 301)	(33 808)	(34 450)	(34 369)	(35 370)	(36 345)	(37 286)	(38 847)	(40 058)	(42 439)	(43 997)	(45 686)	(46 094)	(46 286)	(47 290)	(50 231)	(53 434)	(56 467)	(60 946)	(64 015)	(66 747)	(70 250)	(72 530)	(75 738)	(80 424)	(84 769)	(87 567)	(89 488)	(91 087)	(92 951)	(96 975)	(100 067)	(102 107)	(102 896)	(105 398)
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	1	(1)	0	(2)	(2)	0	0	0	0	0	(415)	0	(1)	(1)	(2)	0	0	(2)	0	0	(2)	0	(1)	(1)	1	(2)	(2)	(2)	(4)	(1)	(1)	(2)	0	(1)	(1)	0	(2)	(1)	(1)	(2)	0	(2)	(2)	0	0	(1)	(1)	(2)	(1)	(2)	(3)	(1)	0
Operating Income	4 197 N/A	4 105 -2%	4 100 0%	4 257 +4%	4 167 -2%	3 987 -4%	3 839 -4%	3 992 +4%	4 245 +6%	4 584 +8%	4 545 -1%	5 123 +13%	5 213 +2%	5 132 -2%	4 883 -5%	4 892 +0%	4 951 +1%	5 356 +8%	5 464 +2%	5 354 -2%	5 329 0%	6 100 +14%	6 653 +9%	7 141 +7%	7 696 +8%	8 274 +8%	8 457 +2%	9 131 +8%	9 490 +4%	9 908 +4%	10 420 +5%	10 715 +3%	11 172 +4%	12 122 +9%	11 784 -3%	12 033 +2%	13 173 +9%	13 649 +4%	14 688 +8%	16 539 +13%	16 963 +3%	17 497 +3%	17 810 +2%	18 106 +2%	17 999 -1%	17 081 -5%	16 755 -2%	16 197 -3%	16 156 0%	17 087 +6%	17 954 +5%	18 204 +1%	19 535 +7%	19 631 +0%	19 929 +2%	20 866 +5%	21 014 +1%	20 656 -2%	19 892 -4%	19 954 +0%	20 879 +5%	21 520 +3%	23 380 +9%	23 580 +1%	24 450 +4%	24 771 +1%	25 627 +3%	26 090 +2%	26 201 +0%	25 535 -3%	26 221 +3%	27 260 +4%	29 131 +7%	29 906 +3%	30 845 +3%	31 986 +4%	33 460 +5%	34 946 +4%	35 037 +0%	34 294 -2%	34 772 +1%
Pre-Tax Income
Interest Income Expense	(218)	(195)	(220)	(236)	(226)	(193)	(158)	(144)	(156)	(120)	(98)	(6)	(13)	16	22	23	(2)	(19)	(32)	(52)	(70)	(165)	(115)	(104)	(98)	(107)	(89)	(70)	(51)	(28)	83	58	(192)	(432)	(702)	(919)	(928)	(605)	(621)	(590)	(530)	(809)	(778)	(754)	(728)	112	118	191	167	(331)	(698)	(806)	(635)	(106)	(108)	(105)	(284)	(674)	(685)	(660)	(726)	(514)	(531)	(559)	(514)	(456)	(668)	(694)	(817)	(928)	(819)	(939)	(972)	(611)	(1 259)	(1 789)	(2 025)	(2 143)	(2 487)	(2 419)	(2 764)
Non-Reccuring Items	(139)	(414)	(178)	(105)	(160)	(209)	(282)	(353)	(391)	(329)	(184)	(95)	(121)	(143)	(254)	(654)	(601)	(586)	(438)	(478)	(384)	(1 903)	(1 736)	(2 169)	(2 207)	(419)	(652)	(176)	(229)	(481)	(452)	(487)	(460)	(698)	(825)	(796)	(906)	(513)	0	(607)	(494)	(978)	(1 089)	(1 015)	(1 204)	(1 517)	(1 515)	(1 506)	(1 265)	(861)	(737)	(1 166)	(1 655)	(1 603)	(1 587)	(1 042)	(800)	(1 154)	(1 560)	(1 945)	(936)	(98)	100	368	(382)	(1 393)	(1 277)	(1 145)	356	(708)	(666)	(779)	(2 768)	(2 190)	(2 168)	(1 012)	(2 354)	(2 176)	(2 195)	(3 203)	(2 271)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(56)	(119)	0	0	0	(128)	0	171	171	0	0	145	151	187	0	22	50	26	0	217	212	0	0	231	228	252	0	176	409	414	451	669	410	370	0	56	66	58	480	478	0	432	0	76	106	68	141	136	129	253	217	209	298	131	362	396	323	1 511	1 295	1 339	1 318
Total Other Income	48	376	132	183	87	150	125	142	106	86	(106)	(147)	(129)	(88)	(139)	(124)	(124)	(157)	(143)	0	129	377	155	54	86	163	458	326	385	219	213	228	163	164	377	259	405	496	520	363	436	706	650	661	918	644	1 123	799	611	627	1 029	1 262	1 176	609	776	141	393	762	749	1 097	1 481	1 262	1 608	1 362	1 648	1 788	2 171	2 102	2 081	1 584	1 567	1 603	1 566	1 560	1 871	1 882	1 900	1 024	1 126	1 125	1 108
Pre-Tax Income	3 888 N/A	3 872 0%	3 834 -1%	4 099 +7%	3 868 -6%	3 735 -3%	3 524 -6%	3 637 +3%	3 804 +5%	4 221 +11%	4 157 -2%	4 875 +17%	4 950 +2%	4 917 -1%	4 512 -8%	4 137 -8%	4 224 +2%	4 594 +9%	4 851 +6%	4 824 -1%	4 948 +3%	4 290 -13%	4 957 +16%	4 922 -1%	5 477 +11%	7 783 +42%	8 174 +5%	9 382 +15%	9 766 +4%	9 618 -2%	10 264 +7%	10 659 +4%	10 834 +2%	11 343 +5%	10 634 -6%	10 599 0%	11 794 +11%	13 053 +11%	14 587 +12%	15 922 +9%	16 587 +4%	16 416 -1%	16 593 +1%	17 229 +4%	17 213 0%	16 572 -4%	16 481 -1%	15 857 -4%	16 078 +1%	16 936 +5%	17 999 +6%	18 163 +1%	18 831 +4%	18 901 +0%	19 010 +1%	19 916 +5%	20 389 +2%	19 648 -4%	18 876 -4%	18 924 +0%	20 698 +9%	22 602 +9%	24 557 +9%	24 827 +1%	25 308 +2%	24 778 -2%	25 994 +5%	26 489 +2%	27 950 +6%	25 736 -8%	26 520 +3%	27 354 +3%	27 255 0%	28 796 +6%	29 651 +3%	31 463 +6%	31 304 -1%	33 162 +6%	32 776 -1%	31 136 -5%	32 163 +3%
Net Income
Tax Provision	(1 816)	(1 773)	(1 743)	(1 896)	(1 741)	(1 701)	(1 629)	(1 684)	(1 742)	(1 920)	(1 882)	(2 193)	(2 208)	(2 269)	(2 146)	(1 982)	(1 888)	(2 077)	(2 146)	(2 330)	(2 263)	(2 146)	(2 463)	(2 449)	(3 282)	(4 230)	(4 327)	(4 714)	(4 202)	(4 329)	(4 635)	(4 646)	(4 644)	(4 649)	(4 195)	(4 238)	(4 688)	(5 424)	(5 958)	(6 157)	(6 207)	(6 166)	(6 185)	(6 671)	(6 543)	(5 781)	(5 756)	(5 195)	(5 466)	(5 769)	(6 302)	(6 586)	(6 826)	(6 806)	(6 646)	(6 958)	(6 934)	(7 111)	(7 038)	(7 162)	(7 481)	(7 881)	(8 548)	(8 623)	(9 188)	(8 601)	(9 103)	(9 202)	(9 305)	(9 415)	(9 874)	(10 014)	(10 299)	(11 420)	(11 683)	(12 410)	(12 767)	(12 598)	(12 568)	(12 505)	(12 887)
Income from Continuing Operations	2 072	2 099	2 091	2 203	2 127	2 034	1 895	1 953	2 062	2 301	2 275	2 682	2 742	2 648	2 366	2 155	2 336	2 517	2 705	2 494	2 685	2 144	2 494	2 473	2 195	3 553	3 847	4 668	5 564	5 289	5 629	6 013	6 190	6 694	6 439	6 361	7 106	7 629	8 629	9 765	10 380	10 250	10 408	10 558	10 670	10 791	10 725	10 662	10 612	11 167	11 697	11 577	12 005	12 095	12 364	12 958	13 455	12 537	11 838	11 762	13 217	14 721	16 009	16 204	16 120	16 177	16 891	17 287	18 645	16 321	16 646	17 340	16 956	17 376	17 968	19 053	18 537	20 564	20 208	18 631	19 276
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	11	16	86	64	145	75	120	153	113	81	(74)	(118)	(158)	(166)	(85)	(91)	(110)	(146)	(189)	(147)	(159)	(498)	(555)	(1 009)	(1 437)	(1 541)	(1 707)	(1 721)	(1 869)	(1 882)	(1 839)	(1 969)	(1 828)	(1 865)	(1 663)	(1 174)	(808)	(384)	(413)	(459)	(463)	(447)	(455)	(372)	(383)	(408)	(480)	(678)	(727)	(866)	(943)	(948)	(1 071)	(1 120)	(979)	(1 096)	(1 124)	(1 409)	(1 431)	(1 420)	(1 472)	(1 668)	(1 952)	(1 760)	(1 791)	(1 452)
Net Income (Common)	2 069 N/A	2 097 +1%	2 088 0%	2 200 +5%	2 121 -4%	2 034 -4%	1 894 -7%	1 957 +3%	2 062 +5%	2 302 +12%	2 272 -1%	2 679 +18%	2 738 +2%	2 646 -3%	2 363 -11%	2 162 -9%	2 349 +9%	2 601 +11%	2 768 +6%	2 635 -5%	2 752 +4%	2 261 -18%	2 644 +17%	2 585 -2%	2 278 -12%	3 478 +53%	3 727 +7%	4 507 +21%	5 396 +20%	5 202 -4%	5 535 +6%	5 902 +7%	6 042 +2%	6 503 +8%	6 292 -3%	6 198 -1%	6 606 +7%	7 073 +7%	7 617 +8%	8 328 +9%	8 839 +6%	8 542 -3%	8 686 +2%	8 689 +0%	8 787 +1%	8 950 +2%	8 755 -2%	8 830 +1%	8 744 -1%	9 503 +9%	10 521 +11%	10 768 +2%	11 620 +8%	11 681 +1%	11 904 +2%	12 496 +5%	13 008 +4%	12 081 -7%	11 465 -5%	11 376 -1%	12 807 +13%	14 240 +11%	15 330 +8%	15 477 +1%	15 254 -1%	15 233 0%	15 943 +5%	16 216 +2%	17 524 +8%	15 341 -12%	15 549 +1%	16 215 +4%	15 546 -4%	15 944 +3%	16 547 +4%	17 579 +6%	16 868 -4%	18 610 +10%	18 446 -1%	16 839 -9%	17 822 +6%
EPS (Diluted)	18.63 N/A	18.55 0%	18.82 +1%	20 +6%	19.28 -4%	18.49 -4%	17.06 -8%	17.31 +1%	18.57 +7%	20.73 +12%	19.09 -8%	21.95 +15%	22.62 +3%	21.51 -5%	19.36 -10%	17.74 -8%	19.09 +8%	21.33 +12%	22.5 +5%	18.95 -16%	19.65 +4%	16.74 -15%	19.02 +14%	18.59 -2%	16.38 -12%	25.02 +53%	26.81 +7%	32.19 +20%	38.82 +21%	37.42 -4%	39.53 +6%	41.56 +5%	34.52 -17%	44.23 +28%	41.94 -5%	41.59 -1%	43.74 +5%	50.4 +15%	50.44 +0%	54.78 +9%	58.15 +6%	56.35 -3%	57.14 +1%	57.16 +0%	57.8 +1%	58.75 +2%	53.71 -9%	53.84 +0%	53.64 0%	58.12 +8%	64.15 +10%	65.65 +2%	70.98 +8%	71.35 +1%	72.73 +2%	76.31 +5%	79.44 +4%	73.79 -7%	70.02 -5%	69.46 -1%	78.2 +13%	78.43 +0%	86.13 +10%	87.81 +2%	87.34 -1%	92.13 +5%	94.85 +3%	96.44 +2%	104.18 +8%	91.22 -12%	92.26 +1%	95.89 +4%	91.64 -4%	94.19 +3%	97.89 +4%	103.41 +6%	98.56 -5%	109.17 +11%	107.54 -1%	97.95 -9%	104.19 +6%

Income Statement Balance Sheet Cash Flow Statement

Senko Group Holdings Co Ltd
TSE:9069

Income Statement

Earnings Waterfall
Senko Group Holdings Co Ltd

Income Statement
Senko Group Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Senko Group Holdings Co Ltd TSE:9069

Income Statement

Earnings Waterfall Senko Group Holdings Co Ltd

Income Statement Senko Group Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Senko Group Holdings Co Ltd
TSE:9069

Earnings Waterfall
Senko Group Holdings Co Ltd

Income Statement
Senko Group Holdings Co Ltd