Senko Group Holdings Co Ltd
TSE:9069
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Senko Group Holdings Co Ltd
TSE:9069
|
JP |
Balance Sheet
Balance Sheet Decomposition
Senko Group Holdings Co Ltd
Senko Group Holdings Co Ltd
Balance Sheet
Senko Group Holdings Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
15 264
|
14 025
|
11 400
|
11 520
|
12 115
|
10 590
|
12 317
|
11 948
|
14 504
|
14 394
|
13 354
|
15 690
|
17 767
|
25 685
|
18 477
|
27 162
|
24 995
|
25 232
|
28 479
|
52 530
|
45 093
|
58 583
|
81 637
|
70 305
|
|
| Cash Equivalents |
15 264
|
14 025
|
11 400
|
11 520
|
12 115
|
10 590
|
12 317
|
11 948
|
14 504
|
14 394
|
13 354
|
15 690
|
17 767
|
25 685
|
18 477
|
27 162
|
24 995
|
25 232
|
28 479
|
52 530
|
45 093
|
58 583
|
81 637
|
70 305
|
|
| Total Receivables |
24 291
|
23 851
|
25 520
|
25 598
|
26 227
|
25 943
|
26 682
|
24 775
|
30 320
|
31 118
|
40 635
|
42 321
|
51 714
|
56 560
|
58 078
|
61 954
|
70 510
|
73 083
|
76 991
|
85 180
|
95 402
|
101 614
|
116 076
|
113 021
|
|
| Accounts Receivables |
24 291
|
23 851
|
25 520
|
25 598
|
26 227
|
25 943
|
26 682
|
24 775
|
30 320
|
31 118
|
40 635
|
42 321
|
51 714
|
56 560
|
58 078
|
61 954
|
70 510
|
73 083
|
76 991
|
85 180
|
95 402
|
101 614
|
114 198
|
107 867
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 878
|
5 154
|
|
| Inventory |
1 018
|
620
|
664
|
631
|
770
|
585
|
1 220
|
516
|
1 575
|
1 014
|
4 428
|
4 778
|
6 502
|
7 111
|
7 505
|
7 603
|
8 180
|
9 766
|
9 614
|
13 957
|
15 123
|
24 242
|
23 071
|
25 487
|
|
| Other Current Assets |
3 084
|
4 207
|
3 408
|
3 310
|
3 485
|
3 862
|
3 924
|
4 174
|
5 043
|
6 303
|
5 837
|
6 074
|
8 194
|
8 892
|
9 320
|
11 980
|
10 463
|
9 182
|
9 126
|
12 224
|
15 415
|
17 334
|
19 082
|
20 414
|
|
| Total Current Assets |
43 657
|
42 703
|
40 992
|
41 059
|
42 597
|
40 980
|
44 143
|
41 413
|
51 442
|
52 829
|
64 254
|
68 863
|
84 177
|
98 248
|
93 380
|
108 699
|
114 148
|
117 263
|
124 210
|
163 891
|
171 033
|
201 773
|
239 866
|
229 227
|
|
| PP&E Net |
69 370
|
67 297
|
66 811
|
66 478
|
65 393
|
70 953
|
73 275
|
81 454
|
82 234
|
86 704
|
96 139
|
95 605
|
128 457
|
149 811
|
136 723
|
130 114
|
160 071
|
162 214
|
170 978
|
209 554
|
231 639
|
290 612
|
330 795
|
362 471
|
|
| PP&E Gross |
69 370
|
67 297
|
66 811
|
66 478
|
65 393
|
70 953
|
73 275
|
81 454
|
82 234
|
86 704
|
96 139
|
95 605
|
128 457
|
149 811
|
136 723
|
130 114
|
160 071
|
162 214
|
170 978
|
209 554
|
231 639
|
290 612
|
330 795
|
362 471
|
|
| Accumulated Depreciation |
51 689
|
52 116
|
52 915
|
53 900
|
53 298
|
54 173
|
55 830
|
59 017
|
62 949
|
66 061
|
71 698
|
75 986
|
83 680
|
83 680
|
108 479
|
111 120
|
141 714
|
132 303
|
138 582
|
155 982
|
188 911
|
205 910
|
238 502
|
299 360
|
|
| Intangible Assets |
893
|
886
|
878
|
887
|
901
|
913
|
1 803
|
2 558
|
3 616
|
3 358
|
3 505
|
3 478
|
3 441
|
3 395
|
3 907
|
4 087
|
4 225
|
4 576
|
5 392
|
8 035
|
11 950
|
13 553
|
14 330
|
16 264
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 028
|
3 730
|
3 452
|
3 178
|
4 311
|
4 038
|
5 617
|
6 522
|
7 446
|
7 762
|
9 979
|
12 104
|
11 727
|
24 079
|
22 055
|
|
| Note Receivable |
300
|
394
|
383
|
329
|
218
|
364
|
353
|
3 119
|
2 961
|
4 313
|
4 223
|
4 027
|
3 957
|
4 967
|
0
|
3 131
|
3 709
|
3 888
|
3 452
|
507
|
279
|
541
|
669
|
0
|
|
| Long-Term Investments |
1 228
|
1 173
|
1 311
|
1 877
|
2 398
|
2 155
|
2 676
|
2 392
|
2 776
|
3 434
|
5 206
|
6 075
|
6 196
|
8 486
|
11 816
|
16 656
|
24 044
|
21 662
|
19 038
|
17 929
|
24 157
|
26 839
|
28 954
|
34 121
|
|
| Other Long-Term Assets |
17 392
|
14 646
|
14 336
|
15 407
|
15 840
|
20 319
|
21 804
|
23 269
|
25 093
|
25 611
|
25 790
|
26 595
|
14 188
|
16 091
|
15 842
|
17 654
|
21 253
|
23 442
|
25 476
|
26 171
|
29 656
|
36 805
|
46 427
|
54 601
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 028
|
3 730
|
3 452
|
3 178
|
4 311
|
4 038
|
5 617
|
6 522
|
7 446
|
7 762
|
9 979
|
12 104
|
11 727
|
24 079
|
22 055
|
|
| Total Assets |
132 840
N/A
|
127 099
-4%
|
124 711
-2%
|
126 037
+1%
|
127 347
+1%
|
135 684
+7%
|
144 054
+6%
|
154 205
+7%
|
168 122
+9%
|
177 277
+5%
|
202 847
+14%
|
208 095
+3%
|
243 594
+17%
|
285 309
+17%
|
269 461
-6%
|
285 958
+6%
|
333 972
+17%
|
340 491
+2%
|
356 308
+5%
|
436 066
+22%
|
480 818
+10%
|
581 850
+21%
|
685 120
+18%
|
718 739
+5%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
13 047
|
13 744
|
15 549
|
16 700
|
17 413
|
18 395
|
19 995
|
17 274
|
22 473
|
22 603
|
32 297
|
31 377
|
36 603
|
37 989
|
38 726
|
40 504
|
44 607
|
44 650
|
47 544
|
52 969
|
59 751
|
67 149
|
72 128
|
65 638
|
|
| Accrued Liabilities |
2 397
|
2 310
|
2 546
|
2 477
|
2 648
|
2 688
|
2 792
|
2 773
|
3 468
|
2 965
|
3 297
|
3 299
|
3 505
|
4 094
|
4 179
|
4 438
|
4 822
|
5 600
|
5 834
|
6 667
|
7 012
|
7 964
|
9 028
|
9 132
|
|
| Short-Term Debt |
8 650
|
10 300
|
10 340
|
9 750
|
9 950
|
11 950
|
7 750
|
9 600
|
8 830
|
8 380
|
13 936
|
6 640
|
7 490
|
20 540
|
7 530
|
9 035
|
19 890
|
14 610
|
15 090
|
18 408
|
24 333
|
26 222
|
40 214
|
28 636
|
|
| Current Portion of Long-Term Debt |
14 738
|
15 709
|
2 287
|
6 952
|
5 747
|
4 259
|
4 948
|
9 155
|
7 576
|
9 773
|
6 966
|
9 981
|
17 881
|
10 552
|
17 793
|
19 389
|
12 582
|
10 199
|
17 883
|
25 008
|
16 658
|
21 213
|
45 167
|
33 768
|
|
| Other Current Liabilities |
7 158
|
6 220
|
7 765
|
6 841
|
7 274
|
7 844
|
8 710
|
7 673
|
9 009
|
10 198
|
11 588
|
12 538
|
13 885
|
19 379
|
17 419
|
20 548
|
24 147
|
23 610
|
25 287
|
30 663
|
29 892
|
42 809
|
49 646
|
47 506
|
|
| Total Current Liabilities |
45 990
|
48 283
|
38 487
|
42 720
|
43 032
|
45 136
|
44 195
|
46 475
|
51 356
|
53 919
|
68 084
|
63 835
|
79 364
|
92 554
|
85 647
|
93 914
|
106 048
|
98 669
|
111 638
|
133 715
|
137 646
|
165 357
|
216 183
|
184 680
|
|
| Long-Term Debt |
25 283
|
17 831
|
25 681
|
21 519
|
24 196
|
29 158
|
37 210
|
41 478
|
47 265
|
48 367
|
56 497
|
62 332
|
78 305
|
84 258
|
71 571
|
65 897
|
97 781
|
102 345
|
96 842
|
141 900
|
164 797
|
211 368
|
235 531
|
258 066
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 669
|
5 120
|
7 973
|
10 677
|
11 786
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
2
|
2
|
2
|
411
|
1 233
|
1 472
|
1 700
|
1 992
|
4 247
|
11 428
|
11 933
|
13 406
|
5 040
|
7 265
|
8 590
|
10 926
|
13 648
|
18 226
|
24 627
|
25 834
|
|
| Other Liabilities |
20 476
|
19 207
|
17 382
|
16 972
|
13 301
|
13 438
|
12 809
|
14 125
|
14 382
|
14 387
|
14 992
|
14 601
|
13 623
|
15 754
|
12 234
|
12 057
|
12 087
|
12 582
|
13 647
|
10 662
|
12 401
|
18 049
|
18 543
|
20 991
|
|
| Total Liabilities |
91 749
N/A
|
85 321
-7%
|
81 550
-4%
|
81 211
0%
|
80 531
-1%
|
87 734
+9%
|
94 216
+7%
|
102 489
+9%
|
114 236
+11%
|
118 145
+3%
|
141 273
+20%
|
142 760
+1%
|
175 539
+23%
|
203 994
+16%
|
181 385
-11%
|
185 274
+2%
|
220 956
+19%
|
220 861
0%
|
230 717
+4%
|
300 872
+30%
|
333 612
+11%
|
420 973
+26%
|
505 561
+20%
|
501 357
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
18 295
|
18 295
|
18 295
|
18 295
|
18 295
|
18 295
|
18 295
|
18 345
|
18 345
|
20 521
|
20 521
|
20 521
|
20 521
|
23 098
|
24 011
|
26 528
|
26 528
|
26 528
|
26 528
|
26 564
|
28 479
|
28 479
|
28 479
|
39 483
|
|
| Retained Earnings |
6 422
|
7 267
|
8 577
|
10 158
|
11 608
|
13 200
|
15 580
|
17 580
|
19 684
|
20 913
|
23 050
|
26 663
|
31 299
|
36 964
|
43 204
|
49 050
|
55 341
|
63 407
|
71 333
|
81 621
|
92 125
|
102 350
|
112 668
|
123 379
|
|
| Additional Paid In Capital |
16 386
|
16 386
|
16 387
|
16 507
|
16 558
|
16 558
|
16 553
|
16 607
|
16 607
|
18 782
|
18 782
|
18 782
|
18 896
|
21 914
|
22 838
|
25 411
|
29 730
|
29 841
|
29 770
|
29 806
|
31 545
|
31 318
|
31 283
|
41 100
|
|
| Unrealized Security Profit/Loss |
13
|
1
|
82
|
158
|
385
|
290
|
97
|
26
|
49
|
2
|
157
|
673
|
738
|
1 819
|
0
|
1 391
|
1 775
|
1 350
|
779
|
1 759
|
1 472
|
1 668
|
2 995
|
2 754
|
|
| Treasury Stock |
2
|
171
|
181
|
295
|
33
|
418
|
717
|
778
|
772
|
1 046
|
1 049
|
1 353
|
1 092
|
1 183
|
0
|
657
|
590
|
697
|
652
|
4 638
|
8 159
|
7 712
|
7 421
|
4 994
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
24
|
32
|
10
|
25
|
40
|
113
|
49
|
2 307
|
1 297
|
2 483
|
1 039
|
232
|
799
|
2 167
|
82
|
1 744
|
4 774
|
11 555
|
15 660
|
|
| Total Equity |
41 088
N/A
|
41 776
+2%
|
43 160
+3%
|
44 823
+4%
|
46 813
+4%
|
47 949
+2%
|
49 840
+4%
|
51 718
+4%
|
53 888
+4%
|
59 132
+10%
|
61 574
+4%
|
65 335
+6%
|
68 055
+4%
|
81 315
+19%
|
88 076
+8%
|
100 684
+14%
|
113 016
+12%
|
119 630
+6%
|
125 591
+5%
|
135 194
+8%
|
147 206
+9%
|
160 877
+9%
|
179 559
+12%
|
217 382
+21%
|
|
| Total Liabilities & Equity |
132 837
N/A
|
127 097
-4%
|
124 710
-2%
|
126 034
+1%
|
127 344
+1%
|
135 683
+7%
|
144 056
+6%
|
154 207
+7%
|
168 124
+9%
|
177 277
+5%
|
202 847
+14%
|
208 095
+3%
|
243 594
+17%
|
285 309
+17%
|
269 461
-6%
|
285 958
+6%
|
333 972
+17%
|
340 491
+2%
|
356 308
+5%
|
436 066
+22%
|
480 818
+10%
|
581 850
+21%
|
685 120
+18%
|
718 739
+5%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
112
|
111
|
111
|
111
|
112
|
111
|
110
|
110
|
110
|
126
|
126
|
125
|
128
|
139
|
143
|
152
|
152
|
152
|
152
|
148
|
149
|
149
|
150
|
171
|
|