Watchlist Manager

Watchlist

Price: 4 070 JPY -0.97% Market Closed

Market Cap: ¥183.4B

	JACCS Co Ltd TSE:8584	JP
S	Sunshine Guojian Pharmaceutical Shanghai Co Ltd SSE:688336	CN

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Revenue	106 712 N/A	105 980 -1%	106 743 +1%	109 405 +2%	112 505 +3%	112 912 +0%	114 460 +1%	113 258 -1%	113 416 +0%	110 111 -3%	106 831 -3%	104 778 -2%	107 013 +2%	108 446 +1%	108 764 +0%	104 763 -4%	100 846 -4%	97 061 -4%	93 944 -3%	91 096 -3%	88 535 -3%	116 237 +31%	113 783 -2%	111 377 -2%	109 235 -2%	107 380 -2%	105 989 -1%	104 826 -1%	103 664 -1%	102 950 -1%	102 580 0%	102 412 0%	102 936 +1%	104 134 +1%	105 037 +1%	106 206 +1%	107 426 +1%	108 259 +1%	109 614 +1%	110 852 +1%	112 201 +1%	113 673 +1%	115 077 +1%	116 628 +1%	118 239 +1%	119 654 +1%	121 259 +1%	125 369 +3%	129 527 +3%	134 050 +3%	138 270 +3%	140 553 +2%	142 924 +2%	145 834 +2%	149 057 +2%	152 157 +2%	155 528 +2%	158 610 +2%	160 155 +1%	160 918 +0%	160 859 0%	160 647 0%	161 433 +0%	162 439 +1%	163 218 +0%	164 070 +1%	165 559 +1%	167 586 +1%	170 649 +2%	173 506 +2%	177 812 +2%	180 418 +1%	183 238 +2%	184 781 +1%	185 669 +0%	188 311 +1%	189 100 +0%	190 978 +1%	191 134 +0%	192 308 +1%	193 301 +1%
Gross Profit
Cost of Revenue	(26 933)	(26 388)	(25 811)	(25 339)	(25 360)	(25 065)	(25 037)	(24 869)	(24 805)	(24 931)	(25 198)	(24 993)	(25 942)	(26 703)	(27 897)	(26 796)	(26 785)	(25 551)	(24 763)	(22 720)	(22 068)	(10 735)	(24 615)	(20 758)	(14 679)	(9 461)	(10 752)	(10 490)	(10 110)	(9 704)	(9 501)	(9 144)	(8 964)	(8 852)	(8 674)	(8 628)	(8 594)	(8 487)	(8 340)	(8 248)	(8 157)	(8 036)	(7 878)	(7 674)	(7 441)	(7 296)	(7 187)	(8 064)	(9 090)	(10 060)	(11 465)	(11 941)	(13 017)	(12 969)	(13 052)	(13 454)	(13 420)	(14 612)	(16 167)	(16 655)	(16 843)	(16 848)	(15 966)	(15 531)	(14 878)	(14 380)	(13 723)	(14 068)	(14 359)	(15 663)	(17 101)	(18 298)	(19 899)	(20 596)	(21 666)	(22 574)	(23 576)	(25 044)	(26 680)	(28 001)	(29 618)
Gross Profit	79 779 N/A	79 592 0%	80 932 +2%	84 066 +4%	87 145 +4%	87 847 +1%	89 423 +2%	88 389 -1%	88 611 +0%	85 180 -4%	81 633 -4%	79 785 -2%	81 071 +2%	81 743 +1%	80 867 -1%	77 967 -4%	74 061 -5%	71 510 -3%	69 181 -3%	68 376 -1%	66 467 -3%	105 502 +59%	89 168 -15%	90 619 +2%	94 556 +4%	97 919 +4%	95 237 -3%	94 336 -1%	93 554 -1%	93 246 0%	93 079 0%	93 268 +0%	93 972 +1%	95 282 +1%	96 363 +1%	97 578 +1%	98 832 +1%	99 772 +1%	101 274 +2%	102 604 +1%	104 044 +1%	105 637 +2%	107 199 +1%	108 954 +2%	110 798 +2%	112 358 +1%	114 072 +2%	117 305 +3%	120 437 +3%	123 990 +3%	126 805 +2%	128 612 +1%	129 907 +1%	132 865 +2%	136 005 +2%	138 703 +2%	142 108 +2%	143 998 +1%	143 988 0%	144 263 +0%	144 016 0%	143 799 0%	145 467 +1%	146 908 +1%	148 340 +1%	149 690 +1%	151 836 +1%	153 518 +1%	156 290 +2%	157 843 +1%	160 711 +2%	162 120 +1%	163 339 +1%	164 185 +1%	164 003 0%	165 737 +1%	165 524 0%	165 934 +0%	164 454 -1%	164 307 0%	163 683 0%
Operating Income
Operating Expenses	(74 319)	(74 818)	(74 654)	(76 417)	(79 265)	(77 227)	(77 173)	(80 914)	(85 373)	(88 800)	(84 275)	(84 368)	(79 294)	(77 507)	(71 474)	(68 961)	(64 515)	(62 086)	(59 233)	(58 910)	(60 555)	(99 957)	(84 371)	(82 789)	(84 682)	(84 539)	(80 254)	(81 303)	(80 109)	(81 430)	(81 385)	(81 881)	(82 883)	(83 046)	(83 643)	(84 936)	(85 885)	(87 797)	(90 049)	(91 593)	(93 082)	(93 395)	(95 235)	(95 503)	(96 842)	(100 560)	(101 331)	(105 270)	(108 687)	(111 311)	(114 182)	(115 645)	(117 599)	(118 495)	(120 666)	(122 798)	(125 176)	(127 492)	(128 103)	(131 202)	(128 755)	(127 473)	(125 695)	(121 977)	(121 810)	(122 947)	(123 494)	(124 327)	(125 434)	(126 165)	(126 821)	(128 408)	(130 737)	(131 059)	(133 228)	(134 946)	(136 483)	(140 202)	(141 231)	(141 378)	(141 782)
Selling, General & Administrative	(74 281)	(74 780)	(74 616)	(76 379)	(79 227)	(77 189)	(77 135)	(80 876)	(85 335)	(88 774)	(84 262)	(84 368)	(79 894)	(78 708)	(73 276)	(70 574)	(66 317)	(63 888)	(61 042)	(60 335)	(61 803)	(99 671)	(86 232)	(84 845)	(86 915)	(84 594)	(82 656)	(83 704)	(82 511)	(83 105)	(83 188)	(83 084)	(83 484)	(82 179)	(83 642)	(84 935)	(85 884)	(86 843)	(90 048)	(91 593)	(93 082)	(92 566)	(95 236)	(95 501)	(96 842)	(99 850)	(101 328)	(105 270)	(108 684)	(110 506)	(114 186)	(115 645)	(117 601)	(117 636)	(120 666)	(122 801)	(125 177)	(126 640)	(128 100)	(131 198)	(128 751)	(126 253)	(125 697)	(121 979)	(121 813)	(121 466)	(123 492)	(124 327)	(125 433)	(124 731)	(126 821)	(128 406)	(130 737)	(129 549)	(133 226)	(134 945)	(136 481)	(138 625)	(141 231)	(141 378)	(141 782)
Depreciation & Amortization	(38)	(38)	(38)	(38)	(38)	(38)	(38)	(38)	(38)	(26)	0	0	600	1 201	1 802	1 613	1 802	1 802	1 809	1 425	1 248	1 679	1 861	2 056	2 233	1 623	2 403	2 403	2 403	1 675	1 803	1 202	601	(866)	0	0	0	(954)	0	0	0	(828)	0	0	0	(708)	0	0	0	(805)	0	0	0	(860)	0	0	0	(851)	0	0	0	(1 222)	0	0	0	(1 480)	0	0	0	(1 433)	0	0	0	(1 509)	0	0	0	(1 576)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	(13)	0	0	0	0	0	0	0	0	0	0	(1 965)	0	0	0	(1 568)	(1)	(2)	(1)	0	0	0	0	(1)	(1)	(1)	0	0	(1)	0	0	(1)	0	(2)	0	(2)	(3)	0	(3)	0	4	0	1	1	(1)	3	1	(1)	(3)	(4)	(4)	2	0	2	3	(1)	(2)	0	(1)	(1)	0	(2)	0	(1)	(2)	0	0	(1)	0	0	0
Operating Income	5 460 N/A	4 774 -13%	6 278 +32%	7 649 +22%	7 880 +3%	10 620 +35%	12 250 +15%	7 475 -39%	3 238 -57%	(3 620) N/A	(2 642) +27%	(4 583) -73%	1 777 N/A	4 236 +138%	9 393 +122%	9 006 -4%	9 546 +6%	9 424 -1%	9 948 +6%	9 466 -5%	5 912 -38%	5 545 -6%	4 797 -13%	7 830 +63%	9 874 +26%	13 380 +36%	14 983 +12%	13 033 -13%	13 445 +3%	11 816 -12%	11 694 -1%	11 387 -3%	11 089 -3%	12 236 +10%	12 720 +4%	12 642 -1%	12 947 +2%	11 975 -8%	11 225 -6%	11 011 -2%	10 962 0%	12 242 +12%	11 964 -2%	13 451 +12%	13 956 +4%	11 798 -15%	12 741 +8%	12 035 -6%	11 750 -2%	12 679 +8%	12 623 0%	12 967 +3%	12 308 -5%	14 370 +17%	15 339 +7%	15 905 +4%	16 932 +6%	16 506 -3%	15 885 -4%	13 061 -18%	15 261 +17%	16 326 +7%	19 772 +21%	24 931 +26%	26 530 +6%	26 743 +1%	28 342 +6%	29 191 +3%	30 856 +6%	31 678 +3%	33 890 +7%	33 712 -1%	32 602 -3%	33 126 +2%	30 775 -7%	30 791 +0%	29 041 -6%	25 732 -11%	23 223 -10%	22 929 -1%	21 901 -4%
Pre-Tax Income
Interest Income Expense	1	0	0	0	0	1	110	150	159	72	41	45	23	14	(84)	(89)	(89)	(5)	137	136	120	121	(16)	(5)	13	54	104	94	92	84	51	571	655	668	677	181	206	117	97	60	(40)	2	(57)	(44)	201	1 449	1 286	1 278	1 362	367	367	366	20	(52)	(36)	(27)	(19)	309	0	0	322	213	323	323	322	132	0	18	272	246	444	449	296	1 356	1 158	1 651	1 728	1 088	0	1 562	2 389
Non-Reccuring Items	(279)	(1 194)	(616)	(890)	1 206	815	1 118	(70)	(40)	(28)	(5 827)	(5 874)	(5 885)	(116)	(1 226)	(3 499)	(3 405)	(2 417)	163	(64)	(10)	(28)	(353)	(1 277)	(1 349)	(1 121)	(1 096)	47	195	(71)	(72)	(67)	(75)	(68)	(353)	(421)	(436)	(455)	(168)	(95)	(91)	(155)	(162)	(161)	(141)	(150)	(511)	(532)	(538)	(538)	(167)	(243)	(237)	(657)	(738)	(758)	(753)	(626)	(576)	(474)	(562)	(444)	(442)	(431)	(347)	(64)	(59)	(67)	(76)	(64)	(64)	(63)	(73)	(31)	(66)	(272)	(274)	(397)	(363)	(149)	(129)
Gain/Loss on Disposition of Assets	(428)	0	0	0	0	(6)	(6)	59	57	57	(8)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7	0	0	0	0	0	1	1	1	0	0	(1)	103	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	241	258	(371)	15	(377)	39	41	(36)	(51)	(95)	(120)	(168)	(722)	(1 169)	(1 316)	(776)	(391)	(258)	(226)	(52)	(52)	(62)	(151)	(258)	(170)	(104)	20	25	35	(65)	(50)	(37)	(83)	(106)	(205)	(135)	(141)	(61)	55	13	(91)	(112)	(196)	(260)	(133)	(117)	164	246	269	76	76	79	105	120	135	150	202	210	566	552	191	180	170	201	181	43	33	(23)	(12)	91	169	79	14	(67)	(48)	26	54	32	1 126	(132)	(118)
Pre-Tax Income	4 995 N/A	3 838 -23%	5 291 +38%	6 776 +28%	8 709 +29%	11 469 +32%	13 513 +18%	7 578 -44%	3 363 -56%	(3 614) N/A	(8 556) -137%	(10 580) -24%	(4 807) +55%	2 965 N/A	6 767 +128%	4 642 -31%	5 661 +22%	6 744 +19%	10 022 +49%	9 486 -5%	5 970 -37%	5 576 -7%	4 277 -23%	6 290 +47%	8 368 +33%	12 209 +46%	14 011 +15%	13 199 -6%	13 767 +4%	11 764 -15%	11 623 -1%	11 854 +2%	11 586 -2%	12 730 +10%	12 839 +1%	12 267 -4%	12 576 +3%	11 576 -8%	11 209 -3%	10 989 -2%	10 740 -2%	11 977 +12%	11 549 -4%	12 986 +12%	13 883 +7%	12 980 -7%	13 680 +5%	13 027 -5%	12 843 -1%	12 584 -2%	12 899 +3%	13 169 +2%	12 196 -7%	13 781 +13%	14 700 +7%	15 270 +4%	16 362 +7%	16 406 +0%	15 875 -3%	13 139 -17%	15 212 +16%	16 275 +7%	19 823 +22%	25 025 +26%	26 687 +7%	26 855 +1%	28 316 +5%	29 119 +3%	31 039 +7%	32 054 +3%	34 439 +7%	34 177 -1%	32 839 -4%	34 384 +5%	31 819 -7%	32 196 +1%	30 549 -5%	26 455 -13%	23 986 -9%	24 210 +1%	24 043 -1%
Net Income
Tax Provision	(2 289)	(1 737)	(2 386)	(2 986)	(3 787)	(4 829)	(5 646)	(3 259)	(1 578)	1 218	3 281	4 148	1 473	(1 564)	(2 910)	(1 791)	(2 395)	(3 092)	(4 241)	(3 945)	(2 385)	(1 172)	(517)	(1 631)	(2 663)	(5 380)	(6 068)	(5 299)	(5 213)	(4 121)	(5 169)	(5 382)	(5 470)	(6 225)	(5 253)	(4 917)	(4 840)	(4 469)	(4 260)	(4 129)	(3 989)	(4 408)	(4 223)	(4 618)	(4 807)	(4 255)	(4 647)	(4 489)	(4 471)	(4 488)	(4 462)	(4 651)	(4 396)	(4 647)	(4 874)	(4 975)	(5 421)	(5 639)	(5 635)	(5 021)	(5 370)	(5 587)	(6 515)	(7 729)	(8 336)	(8 422)	(8 747)	(8 982)	(9 399)	(9 915)	(10 787)	(10 932)	(10 838)	(10 293)	(9 624)	(9 730)	(9 216)	(8 642)	(7 799)	(8 013)	(8 029)
Income from Continuing Operations	2 706	2 101	2 905	3 790	4 922	6 640	7 867	4 319	1 785	(2 396)	(5 275)	(6 432)	(3 334)	1 401	3 857	2 851	3 266	3 652	5 781	5 541	3 585	4 404	3 760	4 659	5 705	6 829	7 943	7 900	8 554	7 643	6 454	6 472	6 116	6 505	7 586	7 350	7 736	7 107	6 949	6 860	6 751	7 569	7 326	8 368	9 076	8 725	9 033	8 538	8 372	8 096	8 437	8 518	7 800	9 134	9 826	10 295	10 941	10 767	10 240	8 118	9 842	10 688	13 308	17 296	18 351	18 433	19 569	20 137	21 640	22 139	23 652	23 245	22 001	24 091	22 195	22 466	21 333	17 813	16 187	16 197	16 014
Income to Minority Interest	2	(17)	(16)	(10)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(66)	(125)	(235)	(285)	(214)	(72)	(178)	(324)	(270)	(265)	(33)	623	1 679	1 480	1 090	578	(517)	(458)	(116)	(270)	(421)	(482)	(487)	(400)	(390)	(316)	(320)	(68)	179	435	807	836	950	1 044
Net Income (Common)	2 704 N/A	2 076 -23%	2 881 +39%	3 776 +31%	4 918 +30%	6 635 +35%	7 860 +18%	4 312 -45%	1 781 -59%	(2 397) N/A	(5 279) -120%	(6 436) -22%	(3 341) +48%	1 397 N/A	3 856 +176%	2 851 -26%	3 264 +14%	3 646 +12%	5 775 +58%	5 531 -4%	3 575 -35%	4 398 +23%	3 758 -15%	4 661 +24%	5 709 +22%	6 822 +19%	7 942 +16%	7 899 -1%	8 552 +8%	7 642 -11%	6 453 -16%	6 471 +0%	6 116 -5%	6 504 +6%	7 586 +17%	7 350 -3%	7 737 +5%	7 107 -8%	6 948 -2%	6 860 -1%	6 751 -2%	7 569 +12%	7 327 -3%	8 367 +14%	9 076 +8%	8 724 -4%	9 031 +4%	8 471 -6%	8 246 -3%	7 859 -5%	8 150 +4%	8 303 +2%	7 726 -7%	8 955 +16%	9 501 +6%	10 023 +5%	10 674 +6%	10 732 +1%	10 862 +1%	9 796 -10%	11 320 +16%	11 778 +4%	13 886 +18%	16 778 +21%	17 893 +7%	18 316 +2%	19 297 +5%	19 716 +2%	21 157 +7%	21 651 +2%	23 251 +7%	22 853 -2%	21 684 -5%	23 770 +10%	22 127 -7%	22 645 +2%	21 767 -4%	18 620 -14%	17 023 -9%	17 147 +1%	17 058 -1%
EPS (Diluted)	93.24 N/A	69.2 -26%	99.34 +44%	130.2 +31%	163.93 +26%	228.79 +40%	271.03 +18%	143.73 -47%	61.41 -57%	-82.65 N/A	-175.96 -113%	-221.93 -26%	-95.45 +57%	39.91 N/A	110.17 +176%	81.45 -26%	93.25 +14%	104.17 +12%	165 +58%	158.02 -4%	102.14 -35%	125.65 +23%	107.37 -15%	133.17 +24%	163.11 +22%	194.91 +19%	226.91 +16%	225.68 -1%	244.34 +8%	218.34 -11%	184.37 -16%	184.88 +0%	174.74 -5%	185.82 +6%	223.11 +20%	216.17 -3%	227.55 +5%	206.51 -9%	204.35 -1%	201.76 -1%	192.88 -4%	219.38 +14%	209.34 -5%	239.05 +14%	259.31 +8%	251.89 -3%	258.02 +2%	242.02 -6%	235.6 -3%	226.22 -4%	232.85 +3%	237.22 +2%	224.01 -6%	258.79 +16%	274.98 +6%	289.6 +5%	308.19 +6%	310.11 +1%	313.15 +1%	281.94 -10%	325.74 +16%	339.15 +4%	401.35 +18%	480.38 +20%	514.28 +7%	526.79 +2%	554.67 +5%	566.45 +2%	607.73 +7%	622.19 +2%	667.88 +7%	656.33 -2%	622.7 -5%	682.95 +10%	635.35 -7%	650.31 +2%	624.86 -4%	534.92 -14%	488.75 -9%	464.37 -5%	380.26 -18%

Income Statement Balance Sheet Cash Flow Statement

JACCS Co Ltd
TSE:8584

Income Statement

Earnings Waterfall
JACCS Co Ltd

Income Statement
JACCS Co Ltd

See Also

Company

Help

Tools

Stocks

JACCS Co Ltd TSE:8584

Income Statement

Earnings Waterfall JACCS Co Ltd

Income Statement JACCS Co Ltd

See Also

Company

Help

Tools

Stocks

JACCS Co Ltd
TSE:8584

Earnings Waterfall
JACCS Co Ltd

Income Statement
JACCS Co Ltd