JACCS Co Ltd
TSE:8584
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
JACCS Co Ltd
TSE:8584
|
JP |
|
G
|
Guangdong Huate Gas Co Ltd
SSE:688268
|
CN |
|
China Tungsten and Hightech Materials Co Ltd
SZSE:000657
|
CN |
|
China Suntien Green Energy Corp Ltd
SSE:600956
|
CN |
|
V2 Retail Ltd
NSE:V2RETAIL
|
IN |
Balance Sheet
Balance Sheet Decomposition
JACCS Co Ltd
JACCS Co Ltd
Balance Sheet
JACCS Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
34 575
|
85 743
|
44 818
|
42 521
|
31 221
|
52 576
|
127 819
|
93 526
|
101 187
|
167 592
|
137 776
|
95 968
|
70 883
|
85 491
|
84 073
|
49 527
|
81 476
|
91 103
|
97 466
|
112 241
|
138 790
|
162 351
|
187 611
|
174 712
|
|
| Cash Equivalents |
34 575
|
85 743
|
44 818
|
42 521
|
31 221
|
52 576
|
127 819
|
93 526
|
101 187
|
167 592
|
137 776
|
95 968
|
70 883
|
85 491
|
84 073
|
49 527
|
81 476
|
91 103
|
97 466
|
112 241
|
138 790
|
162 351
|
187 611
|
174 712
|
|
| Short-Term Investments |
96
|
110
|
0
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2 548 801
|
2 565 485
|
2 586 101
|
2 598 957
|
2 568 680
|
2 573 064
|
2 517 320
|
2 806 377
|
2 618 533
|
2 523 431
|
2 496 801
|
2 518 591
|
2 709 161
|
2 924 271
|
3 177 878
|
3 467 277
|
3 894 345
|
3 409 798
|
3 865 056
|
4 084 792
|
2 761 617
|
3 124 030
|
3 297 405
|
3 341 530
|
|
| Accounts Receivables |
969 787
|
959 248
|
951 186
|
954 566
|
967 709
|
944 052
|
921 583
|
1 038 649
|
925 763
|
843 341
|
828 900
|
816 951
|
930 310
|
1 029 083
|
1 180 449
|
3 461 126
|
3 880 722
|
3 385 861
|
3 840 241
|
4 060 388
|
2 748 323
|
3 110 048
|
3 266 526
|
3 309 576
|
|
| Other Receivables |
1 579 014
|
1 606 237
|
1 634 915
|
1 644 391
|
1 600 971
|
1 629 012
|
1 595 737
|
1 767 728
|
1 692 770
|
1 680 090
|
1 667 901
|
1 701 640
|
1 778 851
|
1 895 188
|
1 997 429
|
6 151
|
13 623
|
23 937
|
24 815
|
24 404
|
13 294
|
13 982
|
30 879
|
31 954
|
|
| Other Current Assets |
35 171
|
35 133
|
38 819
|
48 380
|
47 198
|
47 092
|
59 453
|
54 032
|
47 931
|
41 984
|
37 770
|
42 873
|
51 676
|
68 197
|
100 221
|
117 310
|
141 180
|
170 783
|
187 990
|
198 580
|
226 084
|
198 925
|
193 742
|
185 137
|
|
| Total Current Assets |
2 618 643
|
2 686 471
|
2 669 738
|
2 689 898
|
2 647 099
|
2 672 732
|
2 704 592
|
2 953 935
|
2 767 651
|
2 733 007
|
2 672 347
|
2 657 432
|
2 831 720
|
3 077 959
|
3 362 172
|
3 634 114
|
4 117 001
|
3 671 684
|
4 150 512
|
4 395 613
|
3 126 491
|
3 485 306
|
3 678 758
|
3 701 379
|
|
| PP&E Net |
31 980
|
29 571
|
29 201
|
27 968
|
27 973
|
27 574
|
27 381
|
20 395
|
19 995
|
20 063
|
19 778
|
19 727
|
20 446
|
20 087
|
19 666
|
19 617
|
21 888
|
23 215
|
23 370
|
24 073
|
23 250
|
22 821
|
23 017
|
22 955
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
20 395
|
19 995
|
20 063
|
19 778
|
19 727
|
20 446
|
20 087
|
19 666
|
19 617
|
21 888
|
23 215
|
23 370
|
24 073
|
23 250
|
22 821
|
23 017
|
22 955
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4 562
|
5 058
|
5 444
|
5 768
|
6 252
|
6 864
|
7 807
|
8 439
|
8 955
|
10 353
|
11 230
|
10 867
|
11 383
|
12 287
|
13 290
|
14 047
|
14 869
|
|
| Intangible Assets |
55 561
|
51 619
|
47 186
|
42 405
|
37 720
|
31 630
|
25 217
|
19 350
|
13 051
|
8 334
|
9 878
|
13 925
|
19 648
|
23 458
|
25 441
|
25 396
|
23 559
|
22 709
|
25 599
|
26 538
|
25 887
|
26 634
|
25 612
|
24 981
|
|
| Goodwill |
246
|
194
|
142
|
90
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 104
|
763
|
1 551
|
785
|
563
|
340
|
114
|
0
|
|
| Note Receivable |
13 398
|
15 564
|
11 420
|
10 561
|
9 496
|
4 889
|
4 477
|
4 527
|
3 993
|
3 548
|
3 735
|
3 445
|
2 840
|
1 863
|
0
|
1 616
|
1 517
|
1 591
|
1 339
|
1 254
|
833
|
877
|
230
|
184
|
|
| Long-Term Investments |
22 881
|
18 266
|
23 539
|
22 926
|
78 614
|
93 409
|
21 500
|
15 135
|
14 325
|
12 874
|
12 020
|
16 194
|
16 222
|
25 778
|
21 857
|
22 779
|
17 379
|
16 484
|
13 715
|
18 218
|
19 771
|
20 617
|
29 614
|
33 542
|
|
| Other Long-Term Assets |
2 610
|
1 039
|
6 117
|
18 788
|
2 995
|
2 879
|
5 432
|
11 237
|
8 783
|
8 453
|
8 050
|
7 795
|
5 529
|
8 899
|
6 668
|
7 060
|
10 610
|
12 721
|
15 504
|
18 473
|
18 211
|
19 137
|
20 250
|
23 745
|
|
| Other Assets |
246
|
194
|
142
|
90
|
38
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 104
|
763
|
1 551
|
785
|
563
|
340
|
114
|
0
|
|
| Total Assets |
2 745 319
N/A
|
2 802 724
+2%
|
2 787 343
-1%
|
2 812 636
+1%
|
2 797 945
-1%
|
2 833 113
+1%
|
2 788 599
-2%
|
3 024 579
+8%
|
2 827 798
-7%
|
2 786 279
-1%
|
2 725 808
-2%
|
2 718 518
0%
|
2 896 405
+7%
|
3 158 044
+9%
|
3 437 641
+9%
|
3 710 582
+8%
|
4 193 058
+13%
|
3 749 167
-11%
|
4 231 590
+13%
|
4 484 954
+6%
|
3 215 006
-28%
|
3 575 732
+11%
|
3 777 595
+6%
|
3 806 786
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 675 466
|
1 681 474
|
1 707 203
|
1 719 639
|
1 673 388
|
1 697 142
|
1 648 883
|
1 782 740
|
1 707 990
|
1 699 526
|
1 686 311
|
1 716 384
|
1 802 294
|
1 918 544
|
2 032 382
|
2 152 790
|
2 347 377
|
1 534 367
|
1 640 233
|
1 699 281
|
200 092
|
254 341
|
268 581
|
221 268
|
|
| Accrued Liabilities |
2 718
|
2 729
|
2 901
|
2 806
|
2 636
|
2 533
|
2 211
|
3 993
|
3 874
|
3 781
|
3 724
|
3 832
|
3 727
|
3 655
|
3 576
|
3 669
|
4 213
|
4 689
|
4 730
|
4 792
|
4 985
|
5 425
|
6 038
|
6 193
|
|
| Short-Term Debt |
328 484
|
388 480
|
362 312
|
393 240
|
375 239
|
398 659
|
370 059
|
437 729
|
322 139
|
261 769
|
235 749
|
238 629
|
299 379
|
371 142
|
482 951
|
567 916
|
650 958
|
711 796
|
742 451
|
747 302
|
736 015
|
773 284
|
751 564
|
744 008
|
|
| Current Portion of Long-Term Debt |
84 218
|
115 670
|
73 937
|
159 722
|
177 804
|
104 088
|
71 080
|
114 655
|
185 281
|
143 298
|
144 098
|
140 208
|
86 341
|
109 059
|
143 488
|
93 568
|
122 022
|
236 434
|
244 639
|
323 673
|
408 400
|
468 595
|
540 034
|
608 848
|
|
| Other Current Liabilities |
125 886
|
125 452
|
122 232
|
125 559
|
130 043
|
126 893
|
126 531
|
133 184
|
124 318
|
125 170
|
135 002
|
138 588
|
148 047
|
163 793
|
176 883
|
195 298
|
225 834
|
261 707
|
288 332
|
305 294
|
321 201
|
350 490
|
364 638
|
369 228
|
|
| Total Current Liabilities |
2 216 772
|
2 313 805
|
2 268 585
|
2 400 966
|
2 359 110
|
2 329 315
|
2 218 764
|
2 472 301
|
2 343 602
|
2 233 544
|
2 204 884
|
2 237 641
|
2 339 788
|
2 566 193
|
2 839 280
|
3 013 241
|
3 350 404
|
2 748 993
|
2 920 385
|
3 080 342
|
1 670 693
|
1 852 135
|
1 930 855
|
1 949 545
|
|
| Long-Term Debt |
439 211
|
399 148
|
420 074
|
310 577
|
322 981
|
389 116
|
465 226
|
439 781
|
368 166
|
437 633
|
402 600
|
359 119
|
427 892
|
451 211
|
458 993
|
550 608
|
685 690
|
839 698
|
1 143 680
|
1 225 069
|
1 347 414
|
1 509 649
|
1 601 905
|
1 594 032
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
3 002
|
3 563
|
385
|
0
|
0
|
0
|
0
|
0
|
1 838
|
0
|
1 909
|
2 369
|
0
|
0
|
0
|
0
|
0
|
1
|
2 943
|
3 925
|
|
| Minority Interest |
64
|
33
|
23
|
26
|
26
|
14
|
15
|
15
|
15
|
16
|
16
|
17
|
0
|
0
|
0
|
0
|
5 963
|
5 627
|
5 822
|
4 007
|
5 375
|
6 353
|
7 837
|
7 409
|
|
| Other Liabilities |
8 933
|
9 702
|
10 638
|
6 542
|
5 528
|
5 777
|
4 690
|
14 649
|
12 758
|
9 840
|
6 975
|
4 272
|
4 175
|
4 090
|
4 177
|
4 077
|
3 841
|
3 738
|
4 636
|
5 391
|
4 682
|
3 342
|
3 452
|
3 475
|
|
| Total Liabilities |
2 664 980
N/A
|
2 722 688
+2%
|
2 699 320
-1%
|
2 718 111
+1%
|
2 690 647
-1%
|
2 727 785
+1%
|
2 689 080
-1%
|
2 926 746
+9%
|
2 724 541
-7%
|
2 681 033
-2%
|
2 614 475
-2%
|
2 601 049
-1%
|
2 773 693
+7%
|
3 025 198
+9%
|
3 304 359
+9%
|
3 570 295
+8%
|
4 045 898
+13%
|
3 598 056
-11%
|
4 074 523
+13%
|
4 314 809
+6%
|
3 028 164
-30%
|
3 371 480
+11%
|
3 546 992
+5%
|
3 558 386
+0%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
11 651
|
11 651
|
11 651
|
11 651
|
11 651
|
11 651
|
16 138
|
16 138
|
16 138
|
16 138
|
16 138
|
16 138
|
16 138
|
16 138
|
16 138
|
16 138
|
16 138
|
16 138
|
16 138
|
16 138
|
16 138
|
16 138
|
16 138
|
16 138
|
|
| Retained Earnings |
44 234
|
42 889
|
46 697
|
52 826
|
59 745
|
60 384
|
49 888
|
52 476
|
55 345
|
58 868
|
64 815
|
69 866
|
74 433
|
79 424
|
84 623
|
90 892
|
96 124
|
102 322
|
110 106
|
118 775
|
131 875
|
147 273
|
164 247
|
175 522
|
|
| Additional Paid In Capital |
25 982
|
25 982
|
25 982
|
25 983
|
25 983
|
25 984
|
30 468
|
30 468
|
30 468
|
30 468
|
30 468
|
30 468
|
30 482
|
30 511
|
30 506
|
30 515
|
30 533
|
30 543
|
30 533
|
30 515
|
30 513
|
30 534
|
30 641
|
30 642
|
|
| Unrealized Security Profit/Loss |
1 524
|
437
|
3 751
|
4 145
|
10 042
|
7 424
|
3 352
|
926
|
1 578
|
434
|
725
|
2 416
|
3 190
|
6 452
|
0
|
5 390
|
5 973
|
5 295
|
3 898
|
7 347
|
8 880
|
9 982
|
16 978
|
19 800
|
|
| Treasury Stock |
4
|
48
|
58
|
79
|
123
|
150
|
156
|
162
|
163
|
165
|
184
|
997
|
1 768
|
1 625
|
0
|
1 214
|
1 014
|
1 643
|
1 307
|
1 096
|
982
|
911
|
828
|
727
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
37
|
170
|
161
|
109
|
498
|
631
|
422
|
237
|
1 946
|
880
|
1 434
|
594
|
1 544
|
2 301
|
1 534
|
418
|
1 236
|
3 427
|
7 025
|
|
| Total Equity |
80 339
N/A
|
80 037
0%
|
88 023
+10%
|
94 526
+7%
|
107 298
+14%
|
105 330
-2%
|
99 520
-6%
|
97 833
-2%
|
103 257
+6%
|
105 245
+2%
|
111 331
+6%
|
117 469
+6%
|
122 712
+4%
|
132 846
+8%
|
133 282
+0%
|
140 287
+5%
|
147 160
+5%
|
151 111
+3%
|
157 067
+4%
|
170 145
+8%
|
186 842
+10%
|
204 252
+9%
|
230 603
+13%
|
248 400
+8%
|
|
| Total Liabilities & Equity |
2 745 319
N/A
|
2 802 725
+2%
|
2 787 343
-1%
|
2 812 637
+1%
|
2 797 945
-1%
|
2 833 115
+1%
|
2 788 600
-2%
|
3 024 579
+8%
|
2 827 798
-7%
|
2 786 278
-1%
|
2 725 806
-2%
|
2 718 518
0%
|
2 896 405
+7%
|
3 158 044
+9%
|
3 437 641
+9%
|
3 710 582
+8%
|
4 193 058
+13%
|
3 749 167
-11%
|
4 231 590
+13%
|
4 484 954
+6%
|
3 215 006
-28%
|
3 575 732
+11%
|
3 777 595
+6%
|
3 806 786
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
29
|
29
|
29
|
29
|
29
|
29
|
35
|
35
|
35
|
35
|
35
|
35
|
34
|
34
|
34
|
35
|
35
|
34
|
35
|
35
|
35
|
35
|
35
|
35
|
|