Aiful Corp
TSE:8515

Watchlist Manager
Aiful Corp Logo
Aiful Corp
TSE:8515
Watchlist
Price: 453 JPY -0.88% Market Closed
Market Cap: ¥219.5B

Balance Sheet

Balance Sheet Decomposition
Aiful Corp

Balance Sheet
Aiful Corp

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2002 Mar-2003 Mar-2004 Mar-2005 Mar-2006 Mar-2007 Mar-2008 Mar-2009 Mar-2010 Mar-2011 Mar-2012 Mar-2013 Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
140 757
132 296
99 163
109 575
134 454
127 166
228 422
132 825
128 755
139 976
86 700
61 202
66 880
52 590
39 910
33 644
29 327
36 112
43 524
40 950
44 448
43 251
56 917
60 608
Cash Equivalents
140 757
132 296
99 163
109 575
134 454
127 166
228 422
132 825
128 755
139 976
86 700
61 202
66 880
52 590
39 910
33 644
29 327
36 112
43 524
40 950
44 448
43 251
56 917
60 608
Short-Term Investments
268
510
120
1 622
1 788
1 836
3 174
899
787
724
661
925
825
688
546
694
940
1 209
1 451
1 701
2 312
2 540
2 989
3 361
Total Receivables
1 674 873
1 876 865
1 978 300
2 207 170
2 247 285
1 750 515
1 493 433
1 236 416
770 728
522 361
424 802
396 876
343 999
329 219
367 327
409 926
475 339
520 978
577 152
571 780
615 374
707 918
822 822
940 300
Accounts Receivables
184 894
175 901
171 182
206 362
73 140
192 273
135 359
53 937
65 200
72 166
30 210
6 241
22 850
41 569
51 781
57 298
62 633
63 193
60 192
52 267
62 579
86 704
105 305
126 659
Other Receivables
1 489 979
1 700 964
1 807 118
2 000 808
2 174 145
1 942 788
1 628 792
1 290 353
835 928
594 527
455 012
390 635
321 149
287 650
315 546
352 628
412 706
457 785
516 960
519 513
552 795
621 214
717 517
813 641
Inventory
1 214
723
1 327
8 382
11 285
0
0
0
0
0
0
0
0
0
0
7 305
0
0
0
0
0
0
0
0
Other Current Assets
54 282
87 069
85 155
84 368
238 199
215 911
204 169
180 828
157 372
119 681
95 901
94 875
116 769
126 880
128 238
130 031
142 447
159 707
191 595
195 281
218 667
256 239
307 851
332 669
Total Current Assets
1 871 394
2 097 463
2 164 065
2 411 117
2 633 011
2 095 428
1 929 198
1 550 968
1 057 642
782 742
608 064
553 878
528 473
509 377
536 021
581 600
648 053
718 006
813 722
809 712
880 801
1 009 948
1 190 579
1 336 938
PP&E Net
41 107
42 012
45 480
48 251
53 674
42 404
42 413
38 646
30 106
22 565
19 357
18 801
17 108
17 678
17 690
17 664
18 133
16 758
19 698
17 765
16 908
16 238
17 092
34 154
PP&E Gross
41 107
42 012
45 480
48 251
53 674
42 404
42 413
38 646
30 106
22 565
19 357
18 801
17 108
17 678
17 690
17 664
18 133
16 758
19 698
17 765
16 908
16 238
17 092
34 154
Accumulated Depreciation
27 247
28 806
31 197
36 921
40 596
42 338
35 168
37 620
33 742
31 836
31 883
25 904
23 337
22 029
22 767
23 221
24 007
24 929
26 469
25 526
26 672
27 779
27 203
26 555
Intangible Assets
9 019
17 196
21 760
20 808
21 691
21 723
23 110
19 762
16 303
11 751
8 668
4 763
3 057
2 575
3 161
3 113
3 198
3 297
4 285
5 306
6 737
8 392
14 349
19 795
Goodwill
23 239
22 046
14 370
11 007
9 272
3 144
2 288
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9 707
Note Receivable
27 254
37 758
32 151
36 879
33 171
38 988
46 349
41 872
50 400
46 838
45 231
39 832
36 853
33 983
0
29 323
27 787
26 981
23 609
22 082
22 567
18 167
15 131
13 924
Long-Term Investments
9 056
11 285
17 016
24 273
32 859
24 129
16 823
10 983
9 076
6 732
2 704
2 026
1 442
5 530
5 419
7 524
4 052
5 643
5 960
7 714
6 571
10 978
12 086
8 247
Other Long-Term Assets
48 552
54 346
37 911
21 942
7 284
11 267
19 061
17 494
10 588
12 619
18 847
12 119
9 594
8 820
26 723
22 573
18 578
10 098
6 767
775
2 058
6 762
17 137
25 686
Other Assets
23 239
22 046
14 370
11 007
9 272
3 144
2 288
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9 707
Total Assets
2 029 621
N/A
2 282 106
+12%
2 332 753
+2%
2 574 277
+10%
2 790 962
+8%
2 214 549
-21%
2 041 120
-8%
1 644 737
-19%
1 152 939
-30%
858 009
-26%
665 177
-22%
607 181
-9%
577 339
-5%
560 323
-3%
567 514
+1%
616 651
+9%
682 645
+11%
760 587
+11%
860 507
+13%
863 354
+0%
935 642
+8%
1 070 485
+14%
1 266 374
+18%
1 448 451
+14%
Liabilities
Accounts Payable
24 056
22 932
26 251
28 988
28 070
24 621
24 892
25 361
20 273
8 081
9 387
12 356
10 261
10 158
12 209
15 620
16 196
21 076
37 156
38 265
40 919
43 066
68 069
60 961
Accrued Liabilities
3 990
3 759
3 878
4 243
4 153
3 783
3 658
3 027
1 260
1 194
850
902
898
902
112 548
913
991
1 320
1 356
1 397
1 377
1 600
1 672
1 858
Short-Term Debt
52 491
68 865
62 034
71 695
138 200
91 370
163 930
112 140
61 205
42 580
35 000
40 900
49 250
51 460
67 990
73 610
83 325
86 562
103 119
100 750
81 343
83 316
102 586
102 782
Current Portion of Long-Term Debt
446 271
490 652
498 204
530 661
516 325
404 241
358 818
324 883
150 841
132 638
61 748
52 412
16 800
32 713
22 439
34 924
55 082
106 387
143 075
162 273
202 864
184 905
264 124
267 242
Other Current Liabilities
202 301
218 634
212 961
223 277
260 466
219 369
180 529
174 233
143 603
109 475
100 136
85 361
115 289
127 636
21 965
149 806
151 746
164 932
184 675
196 911
222 754
260 025
311 147
356 627
Total Current Liabilities
729 109
804 842
803 328
858 864
947 214
743 384
731 827
639 644
377 182
293 968
207 121
191 931
192 498
222 869
237 151
274 873
307 340
380 277
469 381
499 596
549 257
572 912
747 598
789 470
Long-Term Debt
845 509
945 450
953 572
1 071 102
1 138 221
1 034 651
831 340
480 768
436 522
317 202
263 696
215 038
187 865
142 782
159 101
192 323
228 375
226 424
233 714
197 846
198 818
294 781
298 900
419 843
Deferred Income Tax
0
0
0
0
3 759
525
7
0
276
128
123
149
171
225
281
252
334
7
49
75
7
0
107
343
Minority Interest
3 510
4 028
4 681
5 384
6 964
5 419
5 604
5 761
3 849
2 757
1 853
2 305
0
0
0
0
4 957
3 741
2 914
2 136
2 626
3 520
3 502
3 473
Other Liabilities
30 153
41 795
23 670
21 579
13 111
178 847
153 428
130 992
241 655
183 108
112 593
95 055
63 264
96 972
66 731
37 554
27 189
25 863
28 432
18 145
31 034
23 199
18 357
17 399
Total Liabilities
1 608 281
N/A
1 796 115
+12%
1 785 251
-1%
1 956 929
+10%
2 109 269
+8%
1 962 826
-7%
1 722 206
-12%
1 257 165
-27%
1 059 484
-16%
797 163
-25%
585 386
-27%
504 478
-14%
443 798
-12%
462 848
+4%
463 264
+0%
505 002
+9%
568 195
+13%
636 312
+12%
734 490
+15%
717 798
-2%
781 742
+9%
894 412
+14%
1 068 464
+19%
1 230 528
+15%
Equity
Common Stock
83 317
83 317
83 317
83 317
83 317
83 317
108 324
143 324
143 324
143 324
143 324
143 324
143 324
143 401
143 415
143 454
143 454
143 454
94 028
94 028
94 028
94 028
94 028
94 028
Retained Earnings
246 239
300 924
357 705
427 609
486 214
66 465
86 819
86 056
210 275
242 188
224 769
202 053
171 240
207 414
49 773
42 422
39 974
30 255
20 232
38 669
47 560
69 419
90 345
112 319
Additional Paid In Capital
94 047
104 125
104 125
104 125
104 125
104 125
129 133
164 133
164 133
164 133
164 392
164 392
164 392
164 469
13 914
13 953
13 948
13 948
13 948
13 948
14 017
14 017
14 017
14 017
Unrealized Security Profit/Loss
215
323
4 417
5 363
11 001
784
2 252
2 830
615
1 312
46
149
176
128
0
225
184
23
459
1 705
1 098
1 123
1 283
813
Treasury Stock
2 045
2 052
2 062
3 063
2 964
2 968
3 110
3 110
3 110
3 110
3 110
3 110
3 110
3 110
0
3 110
3 110
3 110
3 110
3 110
3 110
3 110
2 655
4 541
Other Equity
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
316
261
460
316
307
596
892
1 287
Total Equity
421 343
N/A
485 991
+15%
547 502
+13%
617 351
+13%
681 693
+10%
251 723
-63%
318 914
+27%
387 573
+22%
93 457
-76%
60 847
-35%
79 791
+31%
102 703
+29%
133 541
+30%
97 475
-27%
104 250
+7%
111 649
+7%
114 450
+3%
124 275
+9%
126 017
+1%
145 556
+16%
153 900
+6%
176 073
+14%
197 910
+12%
217 923
+10%
Total Liabilities & Equity
2 029 624
N/A
2 282 106
+12%
2 332 753
+2%
2 574 280
+10%
2 790 962
+8%
2 214 549
-21%
2 041 120
-8%
1 644 738
-19%
1 152 941
-30%
858 010
-26%
665 177
-22%
607 181
-9%
577 339
-5%
560 323
-3%
567 514
+1%
616 651
+9%
682 645
+11%
760 587
+11%
860 507
+13%
863 354
+0%
935 642
+8%
1 070 485
+14%
1 266 374
+18%
1 448 451
+14%
Shares Outstanding
Common Shares Outstanding
279
283
283
283
283
283
334
476
476
476
481
481
481
483
483
484
484
484
484
484
484
484
484
479
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett