Aiful Corp Relative Valuation - Aiful Corp

Watchlist Manager

Watchlist

Price: 453 JPY -0.88% Market Closed

Market Cap: ¥219.5B

	Aiful Corp TSE:8515	JP
P	Prodea Real Estate Investment Company SA ATHEX:PRODEA	GR

Multiples-Based Value

The Multiples-Based Value for Aiful Corp (8515) under the Base Case is 1 450.6 JPY. Compared with the current market price of 453 JPY, the stock appears Undervalued by 69%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

Multiples-Based Value

Base Case

Undervaluation 69%

Multiples-Based Value

Price ¥453

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Aiful Corp TSE:8515	217B JPY	1	7.2	18.2	21.5
US		American Express Co NYSE:AXP	207.5B USD	2.7	19.5	23.9	27
US		Capital One Financial Corp NYSE:COF	114B USD	2.2	53.5	0	0
IN		Bajaj Finance Ltd NSE:BAJFINANCE	5T INR	6.4	28	23.5	24.2
US		Discover Financial Services NYSE:DFS	50.3B USD	2.3	9.1	0	0
US		Synchrony Financial NYSE:SYF	23.6B USD	1.3	6.9	0	0
US		SoFi Technologies Inc NASDAQ:SOFI	20.2B USD	5.6	42.1	0	0
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	1.6T INR	3.6	18.4	22	22.9
KZ	K	Kaspi.kz AO NASDAQ:KSPI	14.1B USD	0	0	0	0
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	1.3T INR	4.8	15	20.6	20.8
IN		Tata Capital Ltd NSE:TATACAP	1.2T INR	3.7	29.3	12	12.2

				Revenue Growth	P/S to Growth
JP		Aiful Corp TSE:8515	Average P/S: 3.4 1	10%	0.1
US		American Express Co NYSE:AXP	2.7	7%	0.4
US		Capital One Financial Corp NYSE:COF	2.2	10%	0.2
IN		Bajaj Finance Ltd NSE:BAJFINANCE	6.4	5%	1.3
US		Discover Financial Services NYSE:DFS	2.3	2%	1.1
US		Synchrony Financial NYSE:SYF	1.3	0%	N/A
US		SoFi Technologies Inc NASDAQ:SOFI	5.6	24%	0.2
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	3.6	-1%	N/A
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	17%	N/A
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	4.8	2%	2.4
IN		Tata Capital Ltd NSE:TATACAP	3.7	-4%	N/A

				Earnings Growth	PEG
JP		Aiful Corp TSE:8515	Average P/E: 22.9 7.2	16%	0.5
US		American Express Co NYSE:AXP	19.5	14%	1.4
US		Capital One Financial Corp NYSE:COF	53.5	101%	0.5
IN		Bajaj Finance Ltd NSE:BAJFINANCE	28	24%	1.2
US		Discover Financial Services NYSE:DFS	9.1	1%	9.1
US		Synchrony Financial NYSE:SYF	6.9	5%	1.4
US		SoFi Technologies Inc NASDAQ:SOFI	42.1	41%	1
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	18.4	12%	1.5
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	N/A	N/A
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	15	31%	0.5
IN		Tata Capital Ltd NSE:TATACAP	29.3	34%	0.9

				EBITDA Growth	EV/EBITDA to Growth
JP		Aiful Corp TSE:8515	Average EV/EBITDA: 20 18.2	17%	1.1
US		American Express Co NYSE:AXP	23.9	N/A	N/A
US		Capital One Financial Corp NYSE:COF	Not Available	N/A	N/A
IN		Bajaj Finance Ltd NSE:BAJFINANCE	23.5	13%	1.8
US		Discover Financial Services NYSE:DFS	Not Available	N/A	N/A
US		Synchrony Financial NYSE:SYF	Not Available	N/A	N/A
US		SoFi Technologies Inc NASDAQ:SOFI	Not Available	N/A	N/A
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	22	7%	3.1
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	N/A	N/A
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	20.6	21%	1
IN		Tata Capital Ltd NSE:TATACAP	12	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
JP		Aiful Corp TSE:8515	Average EV/EBIT: 21.4 21.5	24%	0.9
US		American Express Co NYSE:AXP	27	12%	2.3
US		Capital One Financial Corp NYSE:COF	Not Available	N/A	N/A
IN		Bajaj Finance Ltd NSE:BAJFINANCE	24.2	20%	1.2
US		Discover Financial Services NYSE:DFS	Not Available	N/A	N/A
US		Synchrony Financial NYSE:SYF	Not Available	N/A	N/A
US		SoFi Technologies Inc NASDAQ:SOFI	Not Available	N/A	N/A
IN		Shriram Finance Ltd NSE:SHRIRAMFIN	22.9	17%	1.3
KZ	K	Kaspi.kz AO NASDAQ:KSPI	Not Available	N/A	N/A
IN		Muthoot Finance Ltd NSE:MUTHOOTFIN	20.8	28%	0.7
IN		Tata Capital Ltd NSE:TATACAP	12.2	-14%	N/A

Aiful Corp
TSE:8515

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Aiful Corp Competitors

See Also

Company

Help

Tools

Stocks

Aiful Corp TSE:8515

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Aiful Corp Competitors

See Also

Company

Help

Tools

Stocks

Aiful Corp
TSE:8515

Competitors Multiples
Aiful Corp Competitors