Kyodo Printing Co Ltd
TSE:7914
Income Statement
Earnings Waterfall
Kyodo Printing Co Ltd
Income Statement
Kyodo Printing Co Ltd
| Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
0
|
0
|
47
|
0
|
0
|
65
|
122
|
179
|
251
|
254
|
268
|
268
|
246
|
244
|
230
|
244
|
249
|
240
|
239
|
220
|
212
|
201
|
187
|
169
|
155
|
140
|
129
|
123
|
119
|
114
|
110
|
105
|
95
|
87
|
89
|
98
|
103
|
117
|
110
|
114
|
124
|
126
|
142
|
147
|
159
|
174
|
182
|
189
|
189
|
186
|
192
|
189
|
188
|
183
|
169
|
159
|
144
|
132
|
130
|
137
|
145
|
156
|
166
|
172
|
184
|
0
|
0
|
0
|
|
| Revenue |
81 476
N/A
|
80 805
-1%
|
82 057
+2%
|
82 710
+1%
|
83 794
+1%
|
84 111
+0%
|
84 722
+1%
|
85 010
+0%
|
84 682
0%
|
84 984
+0%
|
84 037
-1%
|
83 065
-1%
|
81 502
-2%
|
79 720
-2%
|
77 388
-3%
|
75 190
-3%
|
73 676
-2%
|
98 328
+33%
|
97 906
0%
|
97 809
0%
|
97 305
-1%
|
97 040
0%
|
96 234
-1%
|
95 807
0%
|
95 047
-1%
|
94 220
-1%
|
93 973
0%
|
93 974
+0%
|
93 589
0%
|
94 479
+1%
|
94 489
+0%
|
94 475
0%
|
93 995
-1%
|
92 483
-2%
|
91 658
-1%
|
90 912
-1%
|
93 775
+3%
|
95 097
+1%
|
96 956
+2%
|
97 073
+0%
|
95 318
-2%
|
94 553
-1%
|
93 545
-1%
|
93 290
0%
|
94 095
+1%
|
95 076
+1%
|
96 428
+1%
|
96 799
+0%
|
96 396
0%
|
97 782
+1%
|
98 434
+1%
|
100 386
+2%
|
100 907
+1%
|
100 858
0%
|
99 451
-1%
|
96 134
-3%
|
93 720
-3%
|
91 031
-3%
|
89 781
-1%
|
88 531
-1%
|
87 984
-1%
|
88 416
+0%
|
89 002
+1%
|
91 103
+2%
|
92 846
+2%
|
93 363
+1%
|
94 297
+1%
|
95 048
+1%
|
96 008
+1%
|
96 992
+1%
|
98 184
+1%
|
99 434
+1%
|
100 180
+1%
|
99 977
0%
|
100 076
+0%
|
99 395
-1%
|
98 379
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(68 866)
|
(68 329)
|
(69 633)
|
(70 632)
|
(71 562)
|
(71 665)
|
(72 153)
|
(72 254)
|
(72 374)
|
(72 519)
|
(72 207)
|
(70 601)
|
(69 165)
|
(67 391)
|
(66 246)
|
(64 884)
|
(63 439)
|
(84 223)
|
(83 222)
|
(82 328)
|
(81 905)
|
(81 835)
|
(81 158)
|
(80 919)
|
(80 269)
|
(79 210)
|
(79 005)
|
(78 792)
|
(78 257)
|
(78 881)
|
(78 813)
|
(78 605)
|
(78 243)
|
(77 160)
|
(76 551)
|
(76 138)
|
(77 458)
|
(78 420)
|
(79 316)
|
(78 896)
|
(78 051)
|
(77 019)
|
(76 477)
|
(76 591)
|
(77 206)
|
(78 387)
|
(79 570)
|
(79 917)
|
(79 817)
|
(81 165)
|
(81 803)
|
(83 060)
|
(83 637)
|
(83 215)
|
(82 038)
|
(79 523)
|
(77 495)
|
(75 112)
|
(73 991)
|
(73 035)
|
(72 387)
|
(72 620)
|
(72 809)
|
(74 362)
|
(75 585)
|
(76 077)
|
(76 691)
|
(76 799)
|
(77 138)
|
(77 823)
|
(78 526)
|
(79 535)
|
(80 266)
|
(79 844)
|
(79 575)
|
(78 894)
|
(77 878)
|
|
| Gross Profit |
12 610
N/A
|
12 476
-1%
|
12 424
0%
|
12 078
-3%
|
12 232
+1%
|
12 446
+2%
|
12 569
+1%
|
12 756
+1%
|
12 308
-4%
|
12 465
+1%
|
11 830
-5%
|
12 464
+5%
|
12 337
-1%
|
12 329
0%
|
11 142
-10%
|
10 306
-8%
|
10 237
-1%
|
14 105
+38%
|
14 684
+4%
|
15 481
+5%
|
15 400
-1%
|
15 205
-1%
|
15 076
-1%
|
14 888
-1%
|
14 778
-1%
|
15 010
+2%
|
14 968
0%
|
15 182
+1%
|
15 332
+1%
|
15 598
+2%
|
15 676
+1%
|
15 870
+1%
|
15 752
-1%
|
15 323
-3%
|
15 107
-1%
|
14 774
-2%
|
16 317
+10%
|
16 677
+2%
|
17 640
+6%
|
18 177
+3%
|
17 267
-5%
|
17 534
+2%
|
17 068
-3%
|
16 699
-2%
|
16 889
+1%
|
16 689
-1%
|
16 858
+1%
|
16 882
+0%
|
16 579
-2%
|
16 617
+0%
|
16 631
+0%
|
17 326
+4%
|
17 270
0%
|
17 643
+2%
|
17 413
-1%
|
16 611
-5%
|
16 225
-2%
|
15 919
-2%
|
15 790
-1%
|
15 496
-2%
|
15 597
+1%
|
15 796
+1%
|
16 193
+3%
|
16 741
+3%
|
17 261
+3%
|
17 286
+0%
|
17 606
+2%
|
18 249
+4%
|
18 870
+3%
|
19 169
+2%
|
19 658
+3%
|
19 899
+1%
|
19 914
+0%
|
20 133
+1%
|
20 501
+2%
|
20 501
N/A
|
20 501
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(10 361)
|
(10 611)
|
(10 650)
|
(10 527)
|
(10 717)
|
(10 937)
|
(11 202)
|
(11 308)
|
(11 355)
|
(11 480)
|
(11 333)
|
(11 123)
|
(10 740)
|
(10 452)
|
(10 436)
|
(10 580)
|
(10 311)
|
(13 551)
|
(13 338)
|
(13 181)
|
(13 268)
|
(13 271)
|
(13 350)
|
(13 242)
|
(13 127)
|
(13 197)
|
(13 156)
|
(13 323)
|
(13 397)
|
(13 498)
|
(13 560)
|
(13 534)
|
(13 620)
|
(13 551)
|
(13 567)
|
(13 639)
|
(13 747)
|
(14 052)
|
(14 249)
|
(14 275)
|
(14 303)
|
(14 187)
|
(14 197)
|
(14 424)
|
(14 705)
|
(14 963)
|
(15 061)
|
(15 265)
|
(15 367)
|
(15 590)
|
(15 763)
|
(15 973)
|
(16 021)
|
(16 074)
|
(15 999)
|
(15 662)
|
(15 549)
|
(15 271)
|
(15 297)
|
(15 362)
|
(15 205)
|
(15 040)
|
(15 397)
|
(15 623)
|
(16 077)
|
(16 511)
|
(16 566)
|
(16 775)
|
(17 041)
|
(17 592)
|
(17 913)
|
(18 047)
|
(18 003)
|
(17 802)
|
(17 889)
|
(18 181)
|
(18 450)
|
|
| Selling, General & Administrative |
(11 101)
|
(10 611)
|
(10 650)
|
(10 523)
|
(10 717)
|
(10 937)
|
(10 954)
|
(11 308)
|
(11 355)
|
(11 776)
|
(11 333)
|
(11 123)
|
(10 740)
|
(10 452)
|
(10 436)
|
(10 580)
|
(10 311)
|
(13 307)
|
(13 338)
|
(13 181)
|
(13 268)
|
(13 040)
|
(13 349)
|
(13 241)
|
(13 126)
|
(12 956)
|
(13 155)
|
(13 322)
|
(13 396)
|
(13 247)
|
(13 560)
|
(13 534)
|
(13 620)
|
(13 297)
|
(13 567)
|
(13 640)
|
(13 747)
|
(13 765)
|
(14 247)
|
(14 272)
|
(14 302)
|
(13 909)
|
(14 197)
|
(14 423)
|
(14 704)
|
(14 613)
|
(15 059)
|
(15 265)
|
(15 366)
|
(15 180)
|
(15 763)
|
(15 972)
|
(16 020)
|
(15 657)
|
(15 998)
|
(15 662)
|
(15 548)
|
(14 904)
|
(15 297)
|
(15 361)
|
(15 205)
|
(14 557)
|
(15 394)
|
(15 620)
|
(16 074)
|
(15 522)
|
(16 566)
|
(16 774)
|
(17 040)
|
(16 612)
|
(17 910)
|
(18 046)
|
(18 002)
|
(16 774)
|
(17 890)
|
(18 180)
|
(18 448)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(244)
|
0
|
0
|
0
|
(231)
|
0
|
0
|
0
|
(240)
|
0
|
0
|
0
|
(251)
|
0
|
0
|
0
|
(254)
|
0
|
0
|
0
|
(286)
|
0
|
0
|
0
|
(277)
|
0
|
0
|
0
|
(349)
|
0
|
0
|
0
|
(409)
|
0
|
0
|
0
|
(416)
|
0
|
0
|
0
|
(366)
|
0
|
0
|
0
|
(481)
|
0
|
0
|
0
|
(988)
|
0
|
0
|
0
|
(979)
|
0
|
0
|
0
|
(1 027)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
740
|
0
|
0
|
(4)
|
0
|
0
|
(248)
|
0
|
0
|
296
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(3)
|
(1)
|
0
|
(1)
|
0
|
(1)
|
(2)
|
|
| Operating Income |
2 249
N/A
|
1 865
-17%
|
1 774
-5%
|
1 551
-13%
|
1 515
-2%
|
1 509
0%
|
1 367
-9%
|
1 448
+6%
|
953
-34%
|
985
+3%
|
497
-50%
|
1 341
+170%
|
1 597
+19%
|
1 877
+18%
|
706
-62%
|
(274)
N/A
|
(74)
+73%
|
554
N/A
|
1 346
+143%
|
2 300
+71%
|
2 132
-7%
|
1 934
-9%
|
1 726
-11%
|
1 646
-5%
|
1 651
+0%
|
1 813
+10%
|
1 812
0%
|
1 859
+3%
|
1 935
+4%
|
2 100
+9%
|
2 116
+1%
|
2 336
+10%
|
2 132
-9%
|
1 772
-17%
|
1 540
-13%
|
1 135
-26%
|
2 570
+126%
|
2 625
+2%
|
3 391
+29%
|
3 902
+15%
|
2 964
-24%
|
3 347
+13%
|
2 871
-14%
|
2 275
-21%
|
2 184
-4%
|
1 726
-21%
|
1 797
+4%
|
1 617
-10%
|
1 212
-25%
|
1 027
-15%
|
868
-15%
|
1 353
+56%
|
1 249
-8%
|
1 569
+26%
|
1 414
-10%
|
949
-33%
|
676
-29%
|
648
-4%
|
493
-24%
|
134
-73%
|
392
+193%
|
756
+93%
|
796
+5%
|
1 118
+40%
|
1 184
+6%
|
775
-35%
|
1 040
+34%
|
1 474
+42%
|
1 829
+24%
|
1 577
-14%
|
1 745
+11%
|
1 852
+6%
|
1 911
+3%
|
2 331
+22%
|
2 612
+12%
|
2 320
-11%
|
2 051
-12%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
259
|
136
|
107
|
30
|
149
|
133
|
145
|
114
|
144
|
100
|
63
|
17
|
28
|
42
|
31
|
(49)
|
(50)
|
58
|
73
|
199
|
217
|
147
|
156
|
178
|
211
|
263
|
251
|
271
|
321
|
313
|
383
|
351
|
309
|
348
|
352
|
4 492
|
4 508
|
4 463
|
4 427
|
414
|
663
|
1 334
|
1 583
|
1 763
|
1 768
|
1 758
|
1 520
|
1 560
|
1 640
|
986
|
1 175
|
1 253
|
1 148
|
1 474
|
1 309
|
1 064
|
780
|
2 202
|
2 326
|
2 167
|
2 301
|
722
|
567
|
1 553
|
2 513
|
3 088
|
3 717
|
3 345
|
3 508
|
|
| Non-Reccuring Items |
(1 704)
|
(1 768)
|
(158)
|
(210)
|
275
|
511
|
91
|
(71)
|
(338)
|
(67)
|
(816)
|
(820)
|
(531)
|
(16)
|
(198)
|
(395)
|
149
|
(3 079)
|
(2 918)
|
(2 743)
|
(3 386)
|
113
|
68
|
(335)
|
210
|
(12)
|
19
|
432
|
40
|
(3)
|
18
|
20
|
0
|
(21)
|
41
|
38
|
4
|
4
|
3
|
(152)
|
(117)
|
(118)
|
(74)
|
(3 425)
|
(3 423)
|
(3 196)
|
(3 241)
|
246
|
71
|
(255)
|
(37)
|
(386)
|
(226)
|
(199)
|
(422)
|
(56)
|
(98)
|
(44)
|
(60)
|
(364)
|
(311)
|
(972)
|
(1 119)
|
(814)
|
(447)
|
(1 004)
|
(863)
|
(863)
|
(1 236)
|
(129)
|
(276)
|
(477)
|
(739)
|
(775)
|
(620)
|
(422)
|
(171)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
103
|
189
|
280
|
202
|
125
|
(23)
|
42
|
62
|
162
|
104
|
(43)
|
(23)
|
(11)
|
106
|
213
|
212
|
274
|
243
|
263
|
225
|
138
|
140
|
103
|
117
|
144
|
83
|
398
|
373
|
329
|
0
|
(60)
|
(21)
|
(14)
|
19
|
(213)
|
(201)
|
(317)
|
(217)
|
(215)
|
(230)
|
(239)
|
(533)
|
(552)
|
(616)
|
(489)
|
(237)
|
0
|
22
|
0
|
(69)
|
(140)
|
(159)
|
(184)
|
(103)
|
(202)
|
(170)
|
(174)
|
(159)
|
(79)
|
(86)
|
(65)
|
(69)
|
(52)
|
(68)
|
(99)
|
(123)
|
(84)
|
(81)
|
(64)
|
|
| Total Other Income |
460
|
636
|
618
|
503
|
432
|
478
|
934
|
499
|
108
|
(166)
|
98
|
166
|
119
|
117
|
78
|
131
|
136
|
195
|
237
|
289
|
270
|
220
|
215
|
165
|
204
|
244
|
257
|
261
|
265
|
287
|
270
|
240
|
215
|
224
|
234
|
282
|
319
|
556
|
280
|
279
|
142
|
161
|
165
|
164
|
281
|
298
|
247
|
200
|
207
|
152
|
176
|
213
|
198
|
154
|
145
|
196
|
206
|
214
|
244
|
185
|
156
|
239
|
259
|
258
|
274
|
187
|
166
|
112
|
125
|
132
|
152
|
137
|
119
|
107
|
75
|
150
|
104
|
|
| Pre-Tax Income |
1 005
N/A
|
733
-27%
|
2 234
+205%
|
1 844
-17%
|
2 222
+20%
|
2 498
+12%
|
2 392
-4%
|
1 876
-22%
|
1 085
-42%
|
1 077
-1%
|
166
-85%
|
919
+454%
|
1 459
+59%
|
2 088
+43%
|
773
-63%
|
(362)
N/A
|
517
N/A
|
(2 126)
N/A
|
(1 315)
+38%
|
(160)
+88%
|
(967)
-504%
|
2 415
N/A
|
2 253
-7%
|
1 639
-27%
|
2 289
+40%
|
2 346
+2%
|
2 424
+3%
|
2 976
+23%
|
2 595
-13%
|
2 671
+3%
|
2 663
0%
|
2 891
+9%
|
2 702
-7%
|
2 321
-14%
|
2 464
+6%
|
2 099
-15%
|
3 543
+69%
|
3 498
-1%
|
3 997
+14%
|
4 359
+9%
|
3 284
-25%
|
3 757
+14%
|
3 101
-17%
|
3 305
+7%
|
3 233
-2%
|
3 074
-5%
|
3 015
-2%
|
2 247
-25%
|
1 914
-15%
|
1 725
-10%
|
2 038
+18%
|
2 327
+14%
|
2 500
+7%
|
3 045
+22%
|
2 657
-13%
|
2 671
+1%
|
2 424
-9%
|
1 735
-28%
|
1 712
-1%
|
1 049
-39%
|
1 201
+14%
|
1 394
+16%
|
1 043
-25%
|
1 456
+40%
|
1 617
+11%
|
2 001
+24%
|
2 590
+29%
|
2 804
+8%
|
2 954
+5%
|
2 233
-24%
|
2 136
-4%
|
2 997
+40%
|
3 705
+24%
|
4 628
+25%
|
5 700
+23%
|
5 312
-7%
|
5 428
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(754)
|
(369)
|
(984)
|
(528)
|
(1 122)
|
(1 318)
|
(1 343)
|
(1 073)
|
(880)
|
(912)
|
(714)
|
(962)
|
(1 126)
|
(1 235)
|
(569)
|
38
|
(205)
|
525
|
196
|
(334)
|
(196)
|
(1 094)
|
(1 038)
|
(849)
|
(879)
|
(909)
|
(974)
|
(1 141)
|
(989)
|
(1 076)
|
(1 013)
|
(1 073)
|
(919)
|
(904)
|
(904)
|
(793)
|
(1 173)
|
(1 283)
|
(1 409)
|
(1 500)
|
(1 222)
|
(1 153)
|
(1 004)
|
(1 154)
|
(1 166)
|
(1 028)
|
(1 050)
|
(792)
|
(718)
|
(702)
|
(854)
|
(1 000)
|
(1 140)
|
(1 459)
|
(1 339)
|
(1 277)
|
(1 223)
|
(889)
|
(853)
|
(707)
|
(724)
|
(705)
|
(667)
|
(737)
|
(601)
|
(755)
|
(824)
|
(917)
|
(949)
|
(731)
|
(730)
|
(966)
|
(1 097)
|
(1 338)
|
(1 680)
|
(1 538)
|
(1 681)
|
|
| Income from Continuing Operations |
251
|
364
|
1 250
|
1 316
|
1 100
|
1 180
|
1 049
|
803
|
205
|
165
|
(548)
|
(43)
|
333
|
853
|
204
|
(324)
|
312
|
(1 601)
|
(1 119)
|
(494)
|
(1 163)
|
1 321
|
1 215
|
790
|
1 410
|
1 437
|
1 450
|
1 835
|
1 606
|
1 595
|
1 650
|
1 818
|
1 783
|
1 417
|
1 560
|
1 306
|
2 370
|
2 215
|
2 588
|
2 859
|
2 062
|
2 604
|
2 097
|
2 151
|
2 067
|
2 046
|
1 965
|
1 455
|
1 196
|
1 023
|
1 184
|
1 327
|
1 360
|
1 586
|
1 318
|
1 394
|
1 201
|
846
|
859
|
342
|
477
|
689
|
376
|
719
|
1 016
|
1 246
|
1 766
|
1 887
|
2 005
|
1 502
|
1 406
|
2 031
|
2 608
|
3 290
|
4 020
|
3 774
|
3 747
|
|
| Income to Minority Interest |
4
|
4
|
2
|
10
|
17
|
16
|
(18)
|
(38)
|
(32)
|
7
|
26
|
15
|
8
|
7
|
15
|
17
|
11
|
11
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
(2)
|
(3)
|
(3)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(12)
|
(18)
|
(14)
|
(13)
|
13
|
26
|
(7)
|
(11)
|
(10)
|
(5)
|
81
|
104
|
102
|
116
|
(76)
|
(102)
|
(124)
|
(146)
|
(21)
|
(23)
|
(18)
|
(19)
|
(4)
|
9
|
13
|
6
|
6
|
1
|
(1)
|
9
|
(5)
|
(8)
|
(2)
|
(3)
|
21
|
26
|
19
|
13
|
|
| Net Income (Common) |
259
N/A
|
368
+42%
|
1 251
+240%
|
1 324
+6%
|
1 117
-16%
|
1 187
+6%
|
1 028
-13%
|
761
-26%
|
180
-76%
|
174
-3%
|
(522)
N/A
|
(30)
+94%
|
340
N/A
|
859
+153%
|
217
-75%
|
(305)
N/A
|
323
N/A
|
(1 592)
N/A
|
(1 118)
+30%
|
(499)
+55%
|
(1 166)
-134%
|
1 320
N/A
|
1 217
-8%
|
791
-35%
|
1 410
+78%
|
1 437
+2%
|
1 450
+1%
|
1 835
+27%
|
1 607
-12%
|
1 592
-1%
|
1 646
+3%
|
1 813
+10%
|
1 779
-2%
|
1 415
-20%
|
1 558
+10%
|
1 304
-16%
|
2 368
+82%
|
2 212
-7%
|
2 584
+17%
|
2 846
+10%
|
2 042
-28%
|
2 589
+27%
|
2 082
-20%
|
2 165
+4%
|
2 093
-3%
|
2 037
-3%
|
1 953
-4%
|
1 442
-26%
|
1 189
-18%
|
1 105
-7%
|
1 290
+17%
|
1 430
+11%
|
1 477
+3%
|
1 509
+2%
|
1 214
-20%
|
1 268
+4%
|
1 053
-17%
|
825
-22%
|
836
+1%
|
323
-61%
|
457
+41%
|
683
+49%
|
384
-44%
|
732
+91%
|
1 022
+40%
|
1 253
+23%
|
1 766
+41%
|
1 885
+7%
|
2 015
+7%
|
1 495
-26%
|
1 397
-7%
|
2 030
+45%
|
2 603
+28%
|
3 310
+27%
|
4 044
+22%
|
3 791
-6%
|
3 759
-1%
|
|
| EPS (Diluted) |
28.77
N/A
|
40.88
+42%
|
34.77
-15%
|
147.11
+323%
|
124.11
-16%
|
32.93
-73%
|
114.22
+247%
|
84.55
-26%
|
4.99
-94%
|
19.33
+287%
|
-58
N/A
|
-0.83
+99%
|
37.77
N/A
|
95.44
+153%
|
6.02
-94%
|
-8.46
N/A
|
8.96
N/A
|
-44.17
N/A
|
-31.02
+30%
|
-13.84
+55%
|
-32.35
-134%
|
36.62
N/A
|
33.77
-8%
|
21.94
-35%
|
39.54
+80%
|
40.22
+2%
|
41.29
+3%
|
52.23
+26%
|
45.76
-12%
|
45.33
-1%
|
46.87
+3%
|
51.63
+10%
|
48.75
-6%
|
38.74
-21%
|
39.25
+1%
|
32.85
-16%
|
59.66
+82%
|
55.73
-7%
|
65.1
+17%
|
71.7
+10%
|
51.44
-28%
|
65.23
+27%
|
52.45
-20%
|
54.55
+4%
|
52.73
-3%
|
51.32
-3%
|
49.21
-4%
|
36.33
-26%
|
29.96
-18%
|
27.86
-7%
|
32.82
+18%
|
36.66
+12%
|
42.97
+17%
|
43.78
+2%
|
35.35
-19%
|
36.92
+4%
|
30.83
-16%
|
24.25
-21%
|
25.24
+4%
|
9.73
-61%
|
14
+44%
|
20.9
+49%
|
12.08
-42%
|
23
+90%
|
32.39
+41%
|
39.83
+23%
|
57.94
+45%
|
61.78
+7%
|
67.32
+9%
|
49.81
-26%
|
47.95
-4%
|
69.63
+45%
|
90.83
+30%
|
114.97
+27%
|
143.59
+25%
|
134.47
-6%
|
133.57
-1%
|
|