Kyodo Printing Co Ltd
TSE:7914
Balance Sheet
Balance Sheet Decomposition
Kyodo Printing Co Ltd
Kyodo Printing Co Ltd
Balance Sheet
Kyodo Printing Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
11 042
|
11 877
|
11 833
|
11 948
|
12 474
|
12 710
|
10 271
|
12 795
|
13 576
|
12 573
|
12 172
|
13 403
|
13 552
|
15 652
|
14 611
|
16 744
|
14 940
|
10 762
|
13 134
|
12 808
|
8 949
|
10 557
|
11 003
|
12 254
|
|
| Cash Equivalents |
11 042
|
11 877
|
11 833
|
11 948
|
12 474
|
12 710
|
10 271
|
12 795
|
13 576
|
12 573
|
12 172
|
13 403
|
13 552
|
15 652
|
14 611
|
16 744
|
14 940
|
10 762
|
13 134
|
12 808
|
8 949
|
10 557
|
11 003
|
12 254
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
1 000
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
|
| Total Receivables |
30 508
|
26 718
|
27 574
|
27 924
|
28 590
|
29 507
|
29 592
|
28 239
|
27 164
|
27 122
|
27 791
|
27 372
|
26 448
|
25 550
|
26 064
|
25 084
|
27 246
|
28 338
|
27 242
|
25 611
|
26 279
|
26 885
|
28 593
|
26 900
|
|
| Accounts Receivables |
30 508
|
26 718
|
27 574
|
27 924
|
28 590
|
29 507
|
29 592
|
28 239
|
27 164
|
27 122
|
27 791
|
27 372
|
26 448
|
25 550
|
26 064
|
25 084
|
27 246
|
28 338
|
27 242
|
25 611
|
20 512
|
21 317
|
22 263
|
21 317
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5 767
|
5 568
|
6 330
|
5 583
|
|
| Inventory |
5 472
|
5 289
|
5 377
|
6 257
|
6 893
|
7 293
|
7 154
|
6 495
|
5 573
|
5 589
|
5 154
|
5 113
|
4 953
|
5 963
|
6 469
|
6 157
|
6 906
|
7 366
|
8 325
|
7 322
|
6 960
|
7 530
|
7 625
|
7 982
|
|
| Other Current Assets |
1 335
|
1 290
|
1 347
|
1 193
|
1 000
|
1 768
|
1 689
|
1 756
|
1 711
|
2 075
|
1 983
|
1 594
|
1 066
|
1 134
|
1 209
|
1 129
|
825
|
1 393
|
638
|
712
|
1 837
|
940
|
846
|
644
|
|
| Total Current Assets |
48 357
|
45 174
|
46 130
|
47 323
|
48 957
|
51 278
|
48 705
|
49 285
|
48 024
|
47 359
|
47 100
|
47 482
|
46 026
|
48 299
|
48 353
|
50 114
|
49 917
|
47 859
|
49 339
|
46 453
|
44 025
|
45 912
|
48 074
|
47 780
|
|
| PP&E Net |
46 115
|
43 944
|
42 354
|
41 547
|
41 093
|
43 013
|
41 522
|
41 841
|
40 916
|
39 948
|
37 695
|
38 141
|
37 378
|
36 780
|
38 296
|
41 220
|
46 689
|
53 279
|
55 693
|
57 580
|
61 769
|
59 710
|
57 966
|
55 968
|
|
| Intangible Assets |
840
|
873
|
727
|
647
|
600
|
617
|
884
|
817
|
821
|
1 001
|
979
|
980
|
1 237
|
1 364
|
1 324
|
1 214
|
1 130
|
1 196
|
1 429
|
1 411
|
1 309
|
1 170
|
1 382
|
1 530
|
|
| Goodwill |
2
|
0
|
0
|
0
|
0
|
2 098
|
1 210
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
251
|
858
|
1 248
|
2 003
|
1 369
|
785
|
380
|
140
|
0
|
|
| Note Receivable |
161
|
112
|
73
|
46
|
37
|
29
|
130
|
89
|
141
|
101
|
26
|
14
|
5
|
5
|
0
|
0
|
45
|
35
|
26
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
8 564
|
7 844
|
11 946
|
12 750
|
18 203
|
16 349
|
12 132
|
7 216
|
8 197
|
7 248
|
7 212
|
8 889
|
10 069
|
16 384
|
16 207
|
20 648
|
19 377
|
18 991
|
13 741
|
18 759
|
17 402
|
12 802
|
20 549
|
17 501
|
|
| Other Long-Term Assets |
2 098
|
3 032
|
1 508
|
1 459
|
1 335
|
1 605
|
1 710
|
2 500
|
1 980
|
2 664
|
2 134
|
1 232
|
1 289
|
1 281
|
1 135
|
1 134
|
2 528
|
2 782
|
2 403
|
3 505
|
3 831
|
3 497
|
3 704
|
3 389
|
|
| Other Assets |
2
|
0
|
0
|
0
|
0
|
2 098
|
1 210
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
251
|
858
|
1 248
|
2 003
|
1 369
|
785
|
380
|
140
|
0
|
|
| Total Assets |
106 137
N/A
|
100 979
-5%
|
102 737
+2%
|
103 771
+1%
|
110 224
+6%
|
114 989
+4%
|
106 294
-8%
|
101 748
-4%
|
100 079
-2%
|
98 321
-2%
|
95 146
-3%
|
96 738
+2%
|
96 004
-1%
|
104 110
+8%
|
105 315
+1%
|
114 581
+9%
|
120 544
+5%
|
125 390
+4%
|
124 634
-1%
|
129 077
+4%
|
129 121
+0%
|
123 471
-4%
|
131 815
+7%
|
126 168
-4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
24 208
|
22 717
|
21 577
|
22 234
|
23 161
|
23 118
|
23 631
|
22 162
|
20 459
|
20 372
|
19 726
|
18 460
|
18 656
|
18 427
|
18 697
|
17 756
|
18 503
|
17 936
|
18 049
|
15 415
|
15 606
|
17 627
|
15 345
|
11 764
|
|
| Accrued Liabilities |
1 244
|
1 159
|
1 175
|
1 196
|
1 168
|
1 260
|
1 327
|
1 206
|
1 205
|
956
|
1 086
|
1 105
|
1 127
|
1 143
|
1 199
|
1 225
|
1 201
|
1 201
|
1 311
|
1 256
|
1 215
|
1 327
|
1 012
|
1 063
|
|
| Short-Term Debt |
36
|
140
|
367
|
468
|
491
|
911
|
79
|
0
|
1 365
|
786
|
760
|
0
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
0
|
6 840
|
112
|
135
|
156
|
|
| Current Portion of Long-Term Debt |
1 169
|
1 580
|
6 589
|
1 026
|
5 877
|
2 220
|
1 830
|
6 713
|
2 243
|
7 555
|
2 755
|
3 400
|
4 525
|
2 043
|
6 046
|
1 058
|
542
|
5 553
|
506
|
7 905
|
9 904
|
5 788
|
2 809
|
2 785
|
|
| Other Current Liabilities |
9 173
|
5 265
|
5 566
|
5 865
|
5 900
|
7 512
|
5 563
|
6 163
|
6 847
|
5 706
|
4 337
|
5 539
|
5 509
|
5 699
|
6 296
|
8 196
|
9 224
|
10 473
|
10 512
|
8 925
|
10 966
|
8 946
|
9 203
|
10 494
|
|
| Total Current Liabilities |
35 829
|
30 861
|
35 273
|
30 789
|
36 598
|
35 021
|
32 430
|
36 244
|
32 119
|
35 375
|
28 664
|
28 504
|
29 817
|
27 312
|
32 238
|
28 245
|
29 470
|
35 163
|
30 378
|
33 501
|
44 531
|
33 800
|
28 504
|
26 262
|
|
| Long-Term Debt |
12 703
|
13 213
|
7 220
|
11 195
|
7 325
|
14 600
|
12 749
|
9 214
|
11 756
|
10 169
|
12 758
|
12 694
|
8 602
|
12 061
|
6 834
|
14 109
|
16 507
|
16 353
|
24 127
|
20 462
|
11 533
|
7 096
|
12 562
|
10 074
|
|
| Deferred Income Tax |
62
|
57
|
107
|
103
|
1 524
|
952
|
207
|
187
|
126
|
160
|
251
|
174
|
184
|
2 235
|
1 881
|
3 180
|
1 860
|
1 761
|
553
|
2 502
|
2 106
|
1 078
|
3 981
|
3 423
|
|
| Minority Interest |
446
|
232
|
201
|
196
|
211
|
184
|
199
|
118
|
115
|
0
|
0
|
0
|
5
|
7
|
9
|
55
|
73
|
6
|
103
|
123
|
118
|
30
|
38
|
20
|
|
| Other Liabilities |
6 850
|
6 818
|
6 900
|
6 883
|
7 155
|
6 887
|
6 304
|
5 893
|
5 592
|
4 991
|
5 149
|
5 526
|
6 327
|
5 490
|
6 093
|
5 867
|
8 490
|
8 729
|
9 812
|
9 668
|
9 674
|
23 777
|
23 648
|
23 496
|
|
| Total Liabilities |
55 890
N/A
|
51 181
-8%
|
49 701
-3%
|
49 166
-1%
|
52 814
+7%
|
57 645
+9%
|
51 889
-10%
|
51 656
0%
|
49 708
-4%
|
50 695
+2%
|
46 822
-8%
|
46 898
+0%
|
44 935
-4%
|
47 105
+5%
|
47 055
0%
|
51 456
+9%
|
56 400
+10%
|
62 012
+10%
|
64 973
+5%
|
66 256
+2%
|
67 962
+3%
|
65 781
-3%
|
68 733
+4%
|
63 275
-8%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 510
|
4 510
|
4 510
|
4 510
|
4 510
|
4 510
|
4 510
|
4 510
|
4 510
|
4 510
|
4 510
|
4 510
|
4 510
|
4 510
|
4 510
|
4 510
|
4 510
|
4 510
|
4 510
|
4 510
|
4 510
|
4 510
|
4 510
|
4 510
|
|
| Retained Earnings |
42 804
|
43 232
|
44 058
|
45 071
|
44 684
|
46 330
|
45 707
|
43 583
|
43 193
|
40 879
|
41 472
|
42 188
|
43 078
|
43 963
|
45 473
|
47 360
|
48 607
|
48 832
|
49 477
|
49 438
|
47 454
|
47 881
|
48 592
|
51 110
|
|
| Additional Paid In Capital |
1 743
|
1 743
|
1 743
|
1 743
|
1 743
|
1 743
|
1 743
|
1 742
|
1 742
|
1 742
|
1 742
|
1 742
|
1 742
|
1 742
|
1 742
|
1 742
|
1 728
|
1 765
|
1 766
|
1 674
|
1 645
|
1 688
|
1 687
|
1 687
|
|
| Unrealized Security Profit/Loss |
1 265
|
437
|
2 919
|
3 475
|
6 593
|
4 818
|
2 448
|
494
|
1 143
|
654
|
779
|
1 942
|
2 665
|
7 021
|
0
|
9 991
|
9 679
|
9 365
|
5 729
|
9 398
|
8 553
|
5 881
|
11 381
|
9 355
|
|
| Treasury Stock |
2
|
32
|
34
|
40
|
44
|
44
|
44
|
42
|
43
|
44
|
44
|
545
|
545
|
547
|
0
|
548
|
549
|
726
|
1 088
|
2 088
|
1 216
|
2 160
|
3 289
|
4 248
|
|
| Other Equity |
74
|
93
|
160
|
154
|
75
|
13
|
41
|
195
|
173
|
116
|
135
|
3
|
381
|
316
|
9
|
70
|
169
|
368
|
733
|
111
|
213
|
110
|
201
|
479
|
|
| Total Equity |
50 247
N/A
|
49 798
-1%
|
53 036
+7%
|
54 605
+3%
|
57 411
+5%
|
57 344
0%
|
54 406
-5%
|
50 092
-8%
|
50 372
+1%
|
47 625
-5%
|
48 324
+1%
|
49 840
+3%
|
51 069
+2%
|
57 005
+12%
|
58 260
+2%
|
63 125
+8%
|
64 144
+2%
|
63 378
-1%
|
59 661
-6%
|
62 821
+5%
|
61 159
-3%
|
57 690
-6%
|
63 082
+9%
|
62 893
0%
|
|
| Total Liabilities & Equity |
106 137
N/A
|
100 979
-5%
|
102 737
+2%
|
103 771
+1%
|
110 224
+6%
|
114 989
+4%
|
106 294
-8%
|
101 748
-4%
|
100 080
-2%
|
98 320
-2%
|
95 146
-3%
|
96 738
+2%
|
96 004
-1%
|
104 110
+8%
|
105 315
+1%
|
114 581
+9%
|
120 544
+5%
|
125 390
+4%
|
124 634
-1%
|
129 077
+4%
|
129 121
+0%
|
123 471
-4%
|
131 815
+7%
|
126 168
-4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
36
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
34
|
33
|
32
|
30
|
29
|
28
|
|