Watchlist Manager

Watchlist

Price: 2 639 JPY -1.16% Market Closed

Market Cap: ¥143.4B

F	Fuji Seal International Inc TSE:7864	JP
	Crystal Clear Electronic Material Co Ltd SZSE:300655	CN

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	48	0	0	59	0	0	57	0	0	79	0	0	88	0	0	52	0	0	31	59	86	104	89	80	67	70	63	64	71	94	74	69	64	61	60	61	60	64	66	67	77	151	159	173	175	111	108	102	100	113	116	115	121	102	107	102	73	63	48	40	61	68	77	71	68	72	72	86	100	100	135	208	307	382	370	341	316	261	0	0	0
Revenue	58 651 N/A	60 191 +3%	62 379 +4%	64 617 +4%	65 107 +1%	65 221 +0%	65 280 +0%	65 875 +1%	66 072 +0%	66 844 +1%	69 132 +3%	70 705 +2%	70 460 0%	70 670 +0%	69 254 -2%	67 982 -2%	65 515 -4%	64 852 -1%	65 302 +1%	65 880 +1%	67 456 +2%	87 068 +29%	87 433 +0%	87 214 0%	86 710 -1%	88 374 +2%	89 360 +1%	90 469 +1%	94 819 +5%	98 947 +4%	105 150 +6%	111 469 +6%	115 744 +4%	121 015 +5%	124 788 +3%	126 839 +2%	129 073 +2%	131 008 +1%	131 893 +1%	133 981 +2%	136 895 +2%	138 488 +1%	141 496 +2%	142 820 +1%	141 482 -1%	141 977 +0%	142 661 +0%	146 011 +2%	150 492 +3%	154 724 +3%	156 468 +1%	159 330 +2%	161 869 +2%	162 189 +0%	163 545 +1%	161 283 -1%	159 252 -1%	160 925 +1%	161 257 +0%	160 663 0%	162 070 +1%	163 636 +1%	164 796 +1%	169 890 +3%	170 005 +0%	170 321 +0%	170 372 +0%	172 891 +1%	178 945 +4%	184 035 +3%	187 311 +2%	187 978 +0%	192 624 +2%	196 624 +2%	202 093 +3%	207 006 +2%	210 366 +2%	212 345 +1%	214 804 +1%	216 439 +1%	214 951 -1%
Gross Profit
Cost of Revenue	(45 662)	(46 750)	(48 619)	(50 804)	(51 474)	(51 689)	(51 551)	(51 792)	(52 295)	(53 108)	(55 448)	(56 799)	(56 899)	(56 912)	(55 685)	(53 800)	(51 336)	(50 205)	(50 605)	(51 161)	(52 367)	(68 054)	(68 349)	(68 551)	(68 309)	(69 732)	(70 889)	(71 656)	(74 930)	(78 313)	(82 999)	(87 591)	(91 111)	(95 424)	(98 799)	(100 778)	(102 717)	(104 865)	(105 664)	(108 390)	(111 053)	(112 590)	(115 015)	(115 669)	(114 713)	(114 978)	(114 901)	(117 561)	(121 601)	(125 230)	(126 792)	(129 070)	(130 900)	(130 479)	(131 877)	(129 959)	(128 270)	(129 636)	(130 587)	(130 171)	(131 217)	(132 338)	(132 382)	(136 583)	(137 611)	(139 683)	(141 364)	(144 849)	(150 451)	(154 358)	(157 139)	(157 185)	(159 385)	(160 768)	(163 951)	(165 897)	(167 010)	(167 356)	(167 692)	(168 186)	(166 708)
Gross Profit	12 989 N/A	13 442 +3%	13 760 +2%	13 813 +0%	13 632 -1%	13 532 -1%	13 729 +1%	14 083 +3%	13 777 -2%	13 736 0%	13 684 0%	13 906 +2%	13 562 -2%	13 759 +1%	13 570 -1%	14 182 +5%	14 179 0%	14 648 +3%	14 698 +0%	14 719 +0%	15 088 +3%	19 014 +26%	19 083 +0%	18 663 -2%	18 401 -1%	18 641 +1%	18 472 -1%	18 814 +2%	19 890 +6%	20 635 +4%	22 152 +7%	23 880 +8%	24 635 +3%	25 591 +4%	25 989 +2%	26 061 +0%	26 356 +1%	26 143 -1%	26 230 +0%	25 591 -2%	25 842 +1%	25 898 +0%	26 483 +2%	27 152 +3%	26 771 -1%	27 000 +1%	27 760 +3%	28 451 +2%	28 892 +2%	29 494 +2%	29 677 +1%	30 261 +2%	30 969 +2%	31 711 +2%	31 667 0%	31 323 -1%	30 983 -1%	31 290 +1%	30 670 -2%	30 493 -1%	30 854 +1%	31 298 +1%	32 414 +4%	33 307 +3%	32 394 -3%	30 638 -5%	29 008 -5%	28 042 -3%	28 494 +2%	29 677 +4%	30 172 +2%	30 793 +2%	33 239 +8%	35 856 +8%	38 142 +6%	41 109 +8%	43 356 +5%	44 989 +4%	47 112 +5%	48 253 +2%	48 243 0%
Operating Income
Operating Expenses	(7 531)	(7 473)	(7 844)	(7 970)	(7 999)	(7 862)	(7 993)	(8 187)	(8 584)	(8 792)	(9 145)	(9 186)	(9 043)	(8 882)	(8 581)	(8 502)	(8 285)	(8 163)	(8 391)	(8 242)	(8 568)	(11 219)	(11 072)	(11 234)	(11 080)	(11 113)	(11 363)	(11 128)	(12 121)	(12 885)	(13 980)	(15 130)	(15 305)	(15 988)	(16 172)	(16 419)	(16 673)	(16 596)	(16 772)	(16 552)	(16 686)	(17 105)	(15 857)	(17 429)	(17 181)	(17 236)	(17 615)	(17 310)	(17 786)	(17 989)	(19 648)	(18 524)	(18 849)	(18 724)	(19 145)	(19 245)	(18 734)	(18 655)	(18 892)	(18 596)	(18 357)	(18 870)	(19 003)	(19 639)	(20 092)	(20 173)	(21 357)	(20 851)	(21 336)	(21 572)	(22 604)	(22 545)	(22 177)	(22 690)	(24 115)	(25 158)	(25 220)	(26 246)	(26 839)	(27 000)	(27 824)
Selling, General & Administrative	(7 410)	(7 473)	(7 844)	(7 970)	(7 999)	(7 862)	(7 993)	(8 187)	(8 584)	(8 792)	(9 145)	(9 186)	(9 043)	(8 883)	(8 582)	(8 502)	(8 284)	(8 163)	(8 392)	(8 242)	(8 567)	(9 113)	(11 071)	(11 234)	(11 080)	(11 112)	(11 091)	(11 128)	(12 121)	(12 885)	(13 980)	(15 130)	(15 305)	(15 988)	(16 171)	(16 418)	(16 671)	(16 596)	(16 771)	(16 550)	(16 686)	(17 105)	(17 140)	(17 431)	(17 183)	(17 236)	(17 476)	(17 311)	(17 787)	(17 989)	(18 060)	(18 525)	(18 683)	(18 724)	(18 754)	(18 734)	(18 734)	(18 655)	(18 744)	(18 596)	(18 357)	(18 870)	(19 001)	(19 638)	(20 051)	(20 066)	(20 286)	(20 737)	(21 238)	(21 482)	(21 781)	(21 704)	(22 050)	(22 546)	(23 182)	(24 236)	(25 106)	(26 145)	(26 745)	(26 924)	(27 742)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2 106)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(40)	(107)	(91)	(114)	(98)	(89)	(88)	(106)	(126)	(143)	(151)	(140)	(113)	(101)	(93)	(76)	(82)
Other Operating Expenses	(121)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(272)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	1 283	0	0	(0)	(139)	0	0	0	(1 588)	0	(165)	0	(391)	(511)	(0)	(0)	(149)	(0)	(0)	(0)	(2)	(1)	0	0	(980)	0	0	(1)	(735)	(735)	0	(1)	(782)	(782)	(1)	0	(1)	0	0
Operating Income	5 458 N/A	5 969 +9%	5 916 -1%	5 843 -1%	5 633 -4%	5 670 +1%	5 736 +1%	5 896 +3%	5 193 -12%	4 944 -5%	4 539 -8%	4 720 +4%	4 518 -4%	4 876 +8%	4 988 +2%	5 681 +14%	5 895 +4%	6 485 +10%	6 306 -3%	6 477 +3%	6 521 +1%	7 795 +20%	8 014 +3%	7 431 -7%	7 324 -1%	7 529 +3%	7 109 -6%	7 686 +8%	7 768 +1%	7 749 0%	8 171 +5%	8 749 +7%	9 329 +7%	9 604 +3%	9 817 +2%	9 641 -2%	9 683 +0%	9 547 -1%	9 458 -1%	9 040 -4%	9 156 +1%	8 793 -4%	10 625 +21%	9 723 -8%	9 589 -1%	9 764 +2%	10 146 +4%	11 141 +10%	11 106 0%	11 505 +4%	10 028 -13%	11 736 +17%	12 120 +3%	12 986 +7%	12 522 -4%	12 078 -4%	12 249 +1%	12 635 +3%	11 777 -7%	11 897 +1%	12 497 +5%	12 429 -1%	13 411 +8%	13 668 +2%	12 302 -10%	10 465 -15%	7 651 -27%	7 191 -6%	7 158 0%	8 105 +13%	7 568 -7%	8 248 +9%	11 062 +34%	13 166 +19%	14 027 +7%	15 951 +14%	18 136 +14%	18 743 +3%	20 273 +8%	21 253 +5%	20 419 -4%
Pre-Tax Income
Interest Income Expense	(32)	217	(11)	(82)	(72)	126	152	442	454	539	29	(114)	(158)	(165)	(369)	(351)	(346)	(151)	(272)	(142)	(143)	(185)	(102)	(5)	44	120	125	201	408	421	598	560	431	365	232	247	227	313	(161)	(324)	(356)	(513)	(142)	(205)	10	141	314	469	319	(549)	(785)	(938)	(1 150)	(414)	(281)	(26)	129	240	(599)	(582)	(534)	(312)	432	464	345	(8)	230	118	(290)	211	772	1 278	1 406	1 461	1 343	(576)	289	(611)	(1 704)	303	686
Non-Reccuring Items	(102)	(105)	(116)	(105)	(73)	(73)	28	7	65	14	(117)	(207)	(146)	(37)	(359)	(367)	(789)	(429)	(448)	(25)	(30)	(412)	(395)	(382)	(382)	(272)	0	(319)	(301)	(131)	(90)	(792)	(1 019)	(1 150)	(1 221)	(524)	(327)	(1 803)	(3 812)	(4 875)	(5 278)	(755)	0	2 271	2 698	(139)	0	(1 864)	(1 911)	(1 589)	0	381	416	(391)	0	0	(372)	(149)	0	(554)	443	(207)	104	196	(1 937)	(740)	0	(668)	(107)	(733)	0	0	(120)	(781)	0	0	(756)	(210)	(234)	(335)	4 587
Gain/Loss on Disposition of Assets	(44)	(67)	(65)	(40)	11	55	57	34	(26)	(25)	(23)	(9)	(9)	(28)	(55)	(91)	(78)	(39)	(50)	(47)	(92)	(422)	(379)	(380)	(355)	(295)	(288)	(389)	(391)	(262)	(291)	(223)	(119)	(230)	(257)	(598)	(691)	(513)	(502)	(115)	(89)	0	41	(2)	(97)	(171)	(243)	(231)	(218)	(263)	(269)	(248)	(163)	(297)	(255)	(261)	(330)	(179)	(185)	(212)	0	(335)	(332)	(311)	(334)	(415)	(372)	(396)	(404)	(69)	(64)	(19)	5	(89)	(110)	(273)	(283)	(279)	(251)	(112)	(175)
Total Other Income	(24)	8	85	78	23	93	37	43	(3)	33	55	102	119	128	153	158	125	90	98	105	133	150	135	135	110	124	96	84	16	110	84	105	152	79	133	60	41	195	94	208	267	91	177	104	78	89	79	94	101	60	61	59	58	(30)	(43)	(44)	(55)	26	31	49	(168)	56	17	(17)	69	147	120	180	223	219	261	241	115	105	61	83	179	227	238	226	184
Pre-Tax Income	5 256 N/A	6 022 +15%	5 809 -4%	5 694 -2%	5 521 -3%	5 871 +6%	6 010 +2%	6 424 +7%	5 683 -12%	5 505 -3%	4 482 -19%	4 492 +0%	4 324 -4%	4 774 +10%	4 358 -9%	5 030 +15%	4 807 -4%	5 955 +24%	5 633 -5%	6 367 +13%	6 388 +0%	6 926 +8%	7 273 +5%	6 800 -7%	6 741 -1%	7 206 +7%	7 044 -2%	7 264 +3%	7 499 +3%	7 886 +5%	8 472 +7%	8 398 -1%	8 775 +4%	8 667 -1%	8 704 +0%	8 828 +1%	8 935 +1%	7 738 -13%	5 078 -34%	3 934 -23%	3 700 -6%	7 616 +106%	10 702 +41%	11 892 +11%	12 278 +3%	9 683 -21%	10 296 +6%	9 609 -7%	9 397 -2%	9 165 -2%	9 036 -1%	10 991 +22%	11 283 +3%	11 854 +5%	11 943 +1%	11 748 -2%	11 620 -1%	12 573 +8%	11 024 -12%	10 598 -4%	12 239 +15%	11 630 -5%	13 631 +17%	13 999 +3%	10 444 -25%	9 449 -10%	7 629 -19%	6 425 -16%	6 580 +2%	7 733 +18%	8 537 +10%	9 748 +14%	12 468 +28%	13 862 +11%	15 321 +11%	15 185 -1%	17 565 +16%	17 870 +2%	18 322 +3%	21 335 +16%	25 701 +20%
Net Income
Tax Provision	(1 771)	(1 958)	(2 118)	(2 224)	(2 262)	(2 462)	(2 534)	(2 612)	(2 496)	(2 270)	(1 946)	(1 679)	(1 580)	(1 615)	(1 510)	(1 589)	(1 545)	(1 915)	(1 787)	(2 279)	(2 340)	(2 426)	(2 693)	(2 344)	(2 361)	(2 841)	(2 764)	(2 832)	(2 869)	(2 707)	(2 884)	(3 103)	(3 094)	(3 257)	(3 250)	(3 083)	(3 252)	(3 251)	(3 325)	(3 673)	(3 807)	(3 428)	(3 611)	(3 580)	(3 458)	(4 023)	(4 066)	(3 503)	(3 543)	(2 960)	(2 841)	(3 315)	(3 213)	(3 595)	(3 555)	(3 312)	(3 311)	(3 765)	(3 537)	(3 967)	(4 323)	(3 255)	(4 179)	(3 471)	(2 847)	(3 332)	(2 429)	(2 409)	(2 510)	(864)	(1 074)	(1 028)	(1 392)	(3 584)	(3 832)	(4 544)	(5 507)	(5 670)	(5 444)	(5 688)	(3 910)
Income from Continuing Operations	3 485	4 064	3 691	3 470	3 259	3 409	3 476	3 813	3 187	3 235	2 535	2 813	2 744	3 159	2 848	3 441	3 262	4 040	3 845	4 087	4 047	4 500	4 580	4 456	4 379	4 365	4 279	4 430	4 629	5 179	5 588	5 297	5 682	5 410	5 455	5 745	5 684	4 487	1 753	261	(108)	4 188	7 089	8 310	8 819	5 660	6 230	6 106	5 853	6 205	6 194	7 676	8 071	8 259	8 389	8 436	8 309	8 808	7 487	6 631	7 915	8 375	9 452	10 528	7 597	6 117	5 200	4 016	4 070	6 869	7 463	8 720	11 076	10 278	11 489	10 641	12 058	12 200	12 878	15 647	21 791
Income to Minority Interest	(15)	(27)	(11)	(12)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	3 472 N/A	4 038 +16%	3 679 -9%	3 455 -6%	3 258 -6%	3 409 +5%	3 477 +2%	3 813 +10%	3 187 -16%	3 237 +2%	2 535 -22%	2 808 +11%	2 738 -2%	3 154 +15%	2 848 -10%	3 441 +21%	3 262 -5%	4 040 +24%	3 845 -5%	4 087 +6%	4 047 -1%	4 500 +11%	4 580 +2%	4 456 -3%	4 379 -2%	4 365 0%	4 279 -2%	4 430 +4%	4 629 +4%	5 179 +12%	5 588 +8%	5 297 -5%	5 682 +7%	5 410 -5%	5 455 +1%	5 745 +5%	5 684 -1%	4 487 -21%	1 753 -61%	261 -85%	(108) N/A	4 188 N/A	7 089 +69%	8 310 +17%	8 819 +6%	5 660 -36%	6 230 +10%	6 106 -2%	5 853 -4%	6 205 +6%	6 194 0%	7 676 +24%	8 071 +5%	8 259 +2%	8 389 +2%	8 436 +1%	8 309 -1%	8 808 +6%	7 487 -15%	6 631 -11%	7 915 +19%	8 375 +6%	9 452 +13%	10 527 +11%	7 597 -28%	6 117 -19%	5 199 -15%	4 016 -23%	4 069 +1%	6 869 +69%	7 463 +9%	8 720 +17%	11 077 +27%	10 277 -7%	11 489 +12%	10 640 -7%	12 056 +13%	12 199 +1%	12 876 +6%	15 646 +22%	21 791 +39%
EPS (Diluted)	57.86 N/A	66.19 +14%	61.31 -7%	57.58 -6%	53.4 -7%	56.81 +6%	57.95 +2%	62.5 +8%	53.11 -15%	53.95 +2%	42.25 -22%	47.59 +13%	46.4 -3%	53.45 +15%	49.1 -8%	61.44 +25%	57.22 -7%	72.14 +26%	68.66 -5%	72.98 +6%	72.26 -1%	80.35 +11%	81.78 +2%	79.57 -3%	78.19 -2%	77.94 0%	76.41 -2%	77.71 +2%	81.21 +5%	90.85 +12%	98.03 +8%	92.92 -5%	99.68 +7%	94.91 -5%	95.7 +1%	100.78 +5%	99.71 -1%	79.09 -21%	30.75 -61%	4.57 -85%	-1.89 N/A	73.64 N/A	124.36 +69%	145.78 +17%	154.71 +6%	99.34 -36%	109.29 +10%	107.12 -2%	102.68 -4%	108.91 +6%	108.68 0%	134.66 +24%	141.46 +5%	144.78 +2%	147.05 +2%	148.31 +1%	146.87 -1%	155.51 +6%	134.74 -13%	119.3 -11%	142.59 +20%	150.93 +6%	172.46 +14%	192.27 +11%	138.75 -28%	111.7 -19%	94.96 -15%	73.34 -23%	74.31 +1%	125.43 +69%	136.26 +9%	159.16 +17%	202.16 +27%	187.76 -7%	211.74 +13%	195.88 -7%	221.89 +13%	224.92 +1%	241.49 +7%	293.61 +22%	408.75 +39%

Income Statement Balance Sheet Cash Flow Statement

Fuji Seal International Inc
TSE:7864

Income Statement

Earnings Waterfall
Fuji Seal International Inc

Income Statement
Fuji Seal International Inc

See Also

Company

Help

Tools

Stocks

Fuji Seal International Inc TSE:7864

Income Statement

Earnings Waterfall Fuji Seal International Inc

Income Statement Fuji Seal International Inc

See Also

Company

Help

Tools

Stocks

Fuji Seal International Inc
TSE:7864

Earnings Waterfall
Fuji Seal International Inc

Income Statement
Fuji Seal International Inc