Fuji Seal International Inc
TSE:7864
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
F
|
Fuji Seal International Inc
TSE:7864
|
JP |
|
A
|
Autozi Internet Technology (Global) Ltd
NASDAQ:AZI
|
CN |
|
Surya Toto Indonesia Tbk PT
IDX:TOTO
|
ID |
|
WOLVES HAND Co Ltd
TSE:194A
|
JP |
|
Horiba Ltd
TSE:6856
|
JP |
|
Amvis Holdings Inc
TSE:7071
|
JP |
|
C
|
CULT Food Science Corp
CNSX:CULT
|
CA |
|
East Money Information Co Ltd
SZSE:300059
|
CN |
|
T
|
Titagarh Rail Systems Ltd
NSE:TITAGARH
|
IN |
|
Z
|
Ziel Home Furnishing Technology Co Ltd
SZSE:301376
|
CN |
|
Pacific Textiles Holdings Ltd
HKEX:1382
|
HK |
Balance Sheet
Balance Sheet Decomposition
Fuji Seal International Inc
Fuji Seal International Inc
Balance Sheet
Fuji Seal International Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
4 303
|
5 112
|
5 689
|
5 118
|
5 648
|
3 145
|
4 958
|
5 968
|
5 455
|
7 881
|
7 682
|
10 734
|
9 261
|
7 909
|
7 747
|
12 374
|
8 929
|
10 392
|
11 832
|
21 688
|
25 860
|
22 034
|
22 806
|
34 394
|
|
| Cash Equivalents |
4 303
|
5 112
|
5 689
|
5 118
|
5 648
|
3 145
|
4 958
|
5 968
|
5 455
|
7 881
|
7 682
|
10 734
|
9 261
|
7 909
|
7 747
|
12 374
|
8 929
|
10 392
|
11 832
|
21 688
|
25 860
|
22 034
|
22 806
|
34 394
|
|
| Short-Term Investments |
0
|
0
|
1 000
|
1 500
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
20 403
|
19 840
|
19 904
|
22 279
|
22 487
|
23 439
|
22 947
|
20 986
|
22 104
|
20 475
|
23 727
|
26 782
|
30 828
|
34 212
|
37 002
|
39 985
|
46 269
|
48 078
|
49 692
|
49 450
|
50 877
|
57 112
|
63 218
|
65 196
|
|
| Accounts Receivables |
20 403
|
19 840
|
19 904
|
22 279
|
22 487
|
23 439
|
22 947
|
20 986
|
22 104
|
20 475
|
23 727
|
26 782
|
30 828
|
34 212
|
37 002
|
39 985
|
46 269
|
48 078
|
49 692
|
49 450
|
50 877
|
57 112
|
63 218
|
65 196
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
6 339
|
6 542
|
5 570
|
6 741
|
6 971
|
7 179
|
7 814
|
6 870
|
6 255
|
7 134
|
8 470
|
11 160
|
13 706
|
16 305
|
15 707
|
15 631
|
17 543
|
20 006
|
19 783
|
18 758
|
19 855
|
25 521
|
25 353
|
27 622
|
|
| Other Current Assets |
749
|
1 341
|
1 510
|
1 675
|
2 552
|
2 752
|
2 749
|
1 858
|
1 962
|
2 721
|
2 183
|
2 975
|
2 925
|
5 626
|
6 033
|
3 991
|
3 422
|
4 301
|
3 957
|
3 837
|
4 534
|
5 356
|
5 687
|
5 863
|
|
| Total Current Assets |
31 794
|
32 834
|
33 673
|
37 313
|
37 659
|
36 516
|
38 468
|
35 681
|
35 776
|
38 211
|
42 063
|
51 652
|
56 721
|
64 052
|
66 489
|
71 980
|
76 163
|
82 777
|
85 264
|
93 734
|
101 126
|
110 023
|
117 064
|
133 075
|
|
| PP&E Net |
22 928
|
24 543
|
23 534
|
25 526
|
29 543
|
35 926
|
37 439
|
33 570
|
33 990
|
31 628
|
30 428
|
41 025
|
53 281
|
56 252
|
62 954
|
59 567
|
59 332
|
55 606
|
57 853
|
54 882
|
55 958
|
61 989
|
62 774
|
65 097
|
|
| PP&E Gross |
22 928
|
24 543
|
23 534
|
25 526
|
29 543
|
35 926
|
37 439
|
33 570
|
33 990
|
31 628
|
30 428
|
41 025
|
53 281
|
56 252
|
62 954
|
59 567
|
59 332
|
55 606
|
57 853
|
54 882
|
55 958
|
61 989
|
62 774
|
65 097
|
|
| Accumulated Depreciation |
18 291
|
20 362
|
22 231
|
24 702
|
27 078
|
30 609
|
32 536
|
30 518
|
33 681
|
35 095
|
37 198
|
54 214
|
62 704
|
70 594
|
70 744
|
71 703
|
79 216
|
79 303
|
94 929
|
99 466
|
100 336
|
107 583
|
119 857
|
126 579
|
|
| Intangible Assets |
494
|
671
|
641
|
542
|
664
|
710
|
935
|
837
|
773
|
597
|
597
|
950
|
1 380
|
1 476
|
1 599
|
1 657
|
1 548
|
1 410
|
1 335
|
1 342
|
1 403
|
1 499
|
1 386
|
1 316
|
|
| Goodwill |
0
|
577
|
481
|
715
|
516
|
317
|
481
|
232
|
133
|
74
|
15
|
542
|
107
|
0
|
47
|
0
|
0
|
0
|
203
|
160
|
107
|
50
|
997
|
871
|
|
| Note Receivable |
102
|
102
|
86
|
72
|
52
|
35
|
27
|
25
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
1 412
|
1 561
|
1 755
|
2 060
|
2 601
|
3 267
|
2 932
|
2 496
|
2 946
|
2 703
|
3 097
|
4 724
|
5 017
|
6 720
|
6 187
|
7 195
|
7 649
|
7 589
|
3 825
|
3 830
|
3 776
|
4 059
|
3 568
|
3 530
|
|
| Other Long-Term Assets |
998
|
1 131
|
1 104
|
997
|
1 685
|
1 529
|
1 352
|
999
|
1 384
|
1 164
|
1 076
|
1 542
|
2 747
|
2 457
|
3 018
|
2 547
|
4 816
|
4 749
|
4 212
|
5 420
|
2 276
|
2 384
|
6 895
|
5 933
|
|
| Other Assets |
0
|
577
|
481
|
715
|
516
|
317
|
481
|
232
|
133
|
74
|
15
|
542
|
107
|
0
|
47
|
0
|
0
|
0
|
203
|
160
|
107
|
50
|
997
|
871
|
|
| Total Assets |
57 728
N/A
|
61 420
+6%
|
61 274
0%
|
67 224
+10%
|
72 720
+8%
|
78 301
+8%
|
81 633
+4%
|
73 840
-10%
|
75 027
+2%
|
74 377
-1%
|
77 276
+4%
|
100 436
+30%
|
119 253
+19%
|
131 036
+10%
|
140 294
+7%
|
142 946
+2%
|
149 507
+5%
|
152 132
+2%
|
152 694
+0%
|
159 367
+4%
|
164 646
+3%
|
180 004
+9%
|
192 684
+7%
|
209 822
+9%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
13 188
|
14 093
|
13 830
|
15 160
|
15 454
|
15 020
|
15 273
|
15 214
|
14 534
|
14 108
|
15 281
|
15 996
|
18 176
|
19 835
|
21 104
|
22 490
|
24 386
|
24 757
|
25 630
|
24 759
|
24 937
|
27 533
|
28 592
|
27 376
|
|
| Accrued Liabilities |
660
|
660
|
723
|
804
|
773
|
804
|
794
|
817
|
781
|
882
|
864
|
982
|
985
|
1 120
|
1 230
|
1 414
|
1 621
|
1 567
|
1 559
|
1 714
|
1 630
|
1 591
|
2 246
|
2 598
|
|
| Short-Term Debt |
1 381
|
2 356
|
1 163
|
1 655
|
2 406
|
5 007
|
9 399
|
7 766
|
4 231
|
2 854
|
1 854
|
1 381
|
3 836
|
4 130
|
10 275
|
7 612
|
8 687
|
8 409
|
7 192
|
5 416
|
4 382
|
9 034
|
4 020
|
6 000
|
|
| Current Portion of Long-Term Debt |
1 862
|
1 204
|
941
|
893
|
832
|
1 214
|
971
|
771
|
684
|
667
|
455
|
2 137
|
1 346
|
1 330
|
1 540
|
5 807
|
83
|
1 924
|
2 519
|
1 164
|
5 129
|
2 770
|
823
|
823
|
|
| Other Current Liabilities |
6 686
|
6 184
|
5 784
|
6 931
|
7 422
|
6 376
|
6 042
|
5 300
|
6 017
|
4 860
|
5 813
|
7 802
|
8 425
|
12 001
|
12 951
|
11 229
|
13 206
|
11 827
|
12 262
|
13 421
|
12 518
|
13 841
|
17 236
|
19 423
|
|
| Total Current Liabilities |
23 776
|
24 497
|
22 442
|
25 443
|
26 886
|
28 421
|
32 478
|
29 867
|
26 247
|
23 370
|
24 267
|
28 300
|
32 767
|
38 417
|
47 100
|
48 553
|
47 982
|
48 483
|
49 163
|
46 475
|
48 596
|
54 769
|
52 917
|
56 220
|
|
| Long-Term Debt |
10 787
|
11 458
|
3 075
|
2 193
|
1 471
|
1 078
|
762
|
1 639
|
1 052
|
1 758
|
1 845
|
9 574
|
8 726
|
7 399
|
6 197
|
5 436
|
5 505
|
3 620
|
1 369
|
5 250
|
2 520
|
152
|
1 939
|
2 916
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
152
|
202
|
98
|
202
|
966
|
775
|
1 897
|
2 991
|
2 702
|
3 091
|
3 065
|
2 138
|
1 776
|
1 365
|
1 153
|
570
|
800
|
1 847
|
1 284
|
|
| Minority Interest |
1 154
|
913
|
836
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
454
|
604
|
687
|
859
|
1 210
|
1 119
|
824
|
1 180
|
1 494
|
1 361
|
1 710
|
2 321
|
2 690
|
3 484
|
3 836
|
4 058
|
4 538
|
2 355
|
3 158
|
3 408
|
3 468
|
3 712
|
3 839
|
4 133
|
|
| Total Liabilities |
36 171
N/A
|
37 472
+4%
|
27 041
-28%
|
28 494
+5%
|
29 566
+4%
|
30 769
+4%
|
34 265
+11%
|
32 785
-4%
|
28 995
-12%
|
27 456
-5%
|
28 597
+4%
|
42 092
+47%
|
47 175
+12%
|
52 000
+10%
|
60 225
+16%
|
61 111
+1%
|
60 163
-2%
|
56 235
-7%
|
55 054
-2%
|
56 286
+2%
|
55 154
-2%
|
59 433
+8%
|
60 542
+2%
|
64 553
+7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 302
|
2 307
|
5 805
|
5 896
|
5 990
|
5 990
|
5 990
|
5 990
|
5 990
|
5 990
|
5 990
|
5 990
|
5 990
|
5 990
|
5 990
|
5 990
|
5 990
|
5 990
|
5 990
|
5 990
|
5 990
|
5 990
|
5 990
|
5 990
|
|
| Retained Earnings |
16 393
|
19 848
|
24 024
|
28 474
|
31 280
|
34 070
|
35 611
|
38 061
|
42 311
|
45 921
|
49 175
|
53 357
|
57 329
|
60 575
|
63 567
|
68 002
|
72 953
|
79 786
|
86 776
|
93 373
|
97 677
|
102 629
|
110 990
|
119 188
|
|
| Additional Paid In Capital |
2 544
|
2 550
|
6 048
|
6 138
|
6 233
|
6 233
|
6 233
|
6 233
|
6 233
|
6 233
|
6 233
|
6 233
|
6 233
|
6 233
|
6 302
|
6 302
|
6 463
|
6 525
|
6 572
|
6 585
|
6 603
|
6 600
|
6 599
|
6 625
|
|
| Unrealized Security Profit/Loss |
60
|
57
|
111
|
144
|
276
|
293
|
156
|
1
|
74
|
4
|
85
|
345
|
536
|
1 137
|
0
|
1 147
|
1 599
|
1 631
|
1 363
|
1 318
|
1 297
|
1 773
|
1 342
|
1 006
|
|
| Treasury Stock |
0
|
2
|
41
|
48
|
77
|
79
|
1 982
|
3 982
|
3 983
|
3 839
|
3 617
|
3 465
|
3 380
|
3 301
|
0
|
3 166
|
3 105
|
3 084
|
6 587
|
7 537
|
8 512
|
8 479
|
9 556
|
11 230
|
|
| Other Equity |
259
|
812
|
1 712
|
1 874
|
549
|
1 025
|
1 358
|
5 247
|
4 594
|
7 388
|
9 188
|
4 117
|
5 371
|
8 402
|
6 579
|
3 560
|
5 444
|
5 048
|
3 525
|
3 352
|
6 437
|
12 058
|
16 777
|
23 690
|
|
| Total Equity |
21 557
N/A
|
23 948
+11%
|
34 234
+43%
|
38 729
+13%
|
43 154
+11%
|
47 532
+10%
|
47 367
0%
|
41 056
-13%
|
46 032
+12%
|
46 921
+2%
|
48 679
+4%
|
58 344
+20%
|
72 078
+24%
|
79 036
+10%
|
80 069
+1%
|
81 835
+2%
|
89 344
+9%
|
95 897
+7%
|
97 640
+2%
|
103 081
+6%
|
109 492
+6%
|
120 571
+10%
|
132 142
+10%
|
145 269
+10%
|
|
| Total Liabilities & Equity |
57 728
N/A
|
61 420
+6%
|
61 274
0%
|
67 224
+10%
|
72 720
+8%
|
78 301
+8%
|
81 633
+4%
|
73 840
-10%
|
75 027
+2%
|
74 377
-1%
|
77 276
+4%
|
100 436
+30%
|
119 253
+19%
|
131 036
+10%
|
140 294
+7%
|
142 946
+2%
|
149 507
+5%
|
152 132
+2%
|
152 694
+0%
|
159 367
+4%
|
164 646
+3%
|
180 004
+9%
|
192 684
+7%
|
209 822
+9%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
55
|
55
|
60
|
60
|
60
|
60
|
59
|
56
|
56
|
56
|
56
|
57
|
57
|
57
|
57
|
57
|
57
|
57
|
56
|
55
|
55
|
55
|
54
|
54
|
|