F

Fuji Seal International Inc
TSE:7864

Watchlist Manager
Fuji Seal International Inc
TSE:7864
Watchlist
Price: 2 670 JPY 1.6% Market Closed
Market Cap: ¥145.1B

Balance Sheet

Balance Sheet Decomposition
Fuji Seal International Inc

Balance Sheet
Fuji Seal International Inc

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2002 Mar-2003 Mar-2004 Mar-2005 Mar-2006 Mar-2007 Mar-2008 Mar-2009 Mar-2010 Mar-2011 Mar-2012 Mar-2013 Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023 Mar-2024 Mar-2025
Assets
Cash & Cash Equivalents
4 303
5 112
5 689
5 118
5 648
3 145
4 958
5 968
5 455
7 881
7 682
10 734
9 261
7 909
7 747
12 374
8 929
10 392
11 832
21 688
25 860
22 034
22 806
34 394
Cash Equivalents
4 303
5 112
5 689
5 118
5 648
3 145
4 958
5 968
5 455
7 881
7 682
10 734
9 261
7 909
7 747
12 374
8 929
10 392
11 832
21 688
25 860
22 034
22 806
34 394
Short-Term Investments
0
0
1 000
1 500
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Receivables
20 403
19 840
19 904
22 279
22 487
23 439
22 947
20 986
22 104
20 475
23 727
26 782
30 828
34 212
37 002
39 985
46 269
48 078
49 692
49 450
50 877
57 112
63 218
65 196
Accounts Receivables
20 403
19 840
19 904
22 279
22 487
23 439
22 947
20 986
22 104
20 475
23 727
26 782
30 828
34 212
37 002
39 985
46 269
48 078
49 692
49 450
50 877
57 112
63 218
65 196
Other Receivables
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Inventory
6 339
6 542
5 570
6 741
6 971
7 179
7 814
6 870
6 255
7 134
8 470
11 160
13 706
16 305
15 707
15 631
17 543
20 006
19 783
18 758
19 855
25 521
25 353
27 622
Other Current Assets
749
1 341
1 510
1 675
2 552
2 752
2 749
1 858
1 962
2 721
2 183
2 975
2 925
5 626
6 033
3 991
3 422
4 301
3 957
3 837
4 534
5 356
5 687
5 863
Total Current Assets
31 794
32 834
33 673
37 313
37 659
36 516
38 468
35 681
35 776
38 211
42 063
51 652
56 721
64 052
66 489
71 980
76 163
82 777
85 264
93 734
101 126
110 023
117 064
133 075
PP&E Net
22 928
24 543
23 534
25 526
29 543
35 926
37 439
33 570
33 990
31 628
30 428
41 025
53 281
56 252
62 954
59 567
59 332
55 606
57 853
54 882
55 958
61 989
62 774
65 097
PP&E Gross
22 928
24 543
23 534
25 526
29 543
35 926
37 439
33 570
33 990
31 628
30 428
41 025
53 281
56 252
62 954
59 567
59 332
55 606
57 853
54 882
55 958
61 989
62 774
65 097
Accumulated Depreciation
18 291
20 362
22 231
24 702
27 078
30 609
32 536
30 518
33 681
35 095
37 198
54 214
62 704
70 594
70 744
71 703
79 216
79 303
94 929
99 466
100 336
107 583
119 857
126 579
Intangible Assets
494
671
641
542
664
710
935
837
773
597
597
950
1 380
1 476
1 599
1 657
1 548
1 410
1 335
1 342
1 403
1 499
1 386
1 316
Goodwill
0
577
481
715
516
317
481
232
133
74
15
542
107
0
47
0
0
0
203
160
107
50
997
871
Note Receivable
102
102
86
72
52
35
27
25
24
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
1 412
1 561
1 755
2 060
2 601
3 267
2 932
2 496
2 946
2 703
3 097
4 724
5 017
6 720
6 187
7 195
7 649
7 589
3 825
3 830
3 776
4 059
3 568
3 530
Other Long-Term Assets
998
1 131
1 104
997
1 685
1 529
1 352
999
1 384
1 164
1 076
1 542
2 747
2 457
3 018
2 547
4 816
4 749
4 212
5 420
2 276
2 384
6 895
5 933
Other Assets
0
577
481
715
516
317
481
232
133
74
15
542
107
0
47
0
0
0
203
160
107
50
997
871
Total Assets
57 728
N/A
61 420
+6%
61 274
0%
67 224
+10%
72 720
+8%
78 301
+8%
81 633
+4%
73 840
-10%
75 027
+2%
74 377
-1%
77 276
+4%
100 436
+30%
119 253
+19%
131 036
+10%
140 294
+7%
142 946
+2%
149 507
+5%
152 132
+2%
152 694
+0%
159 367
+4%
164 646
+3%
180 004
+9%
192 684
+7%
209 822
+9%
Liabilities
Accounts Payable
13 188
14 093
13 830
15 160
15 454
15 020
15 273
15 214
14 534
14 108
15 281
15 996
18 176
19 835
21 104
22 490
24 386
24 757
25 630
24 759
24 937
27 533
28 592
27 376
Accrued Liabilities
660
660
723
804
773
804
794
817
781
882
864
982
985
1 120
1 230
1 414
1 621
1 567
1 559
1 714
1 630
1 591
2 246
2 598
Short-Term Debt
1 381
2 356
1 163
1 655
2 406
5 007
9 399
7 766
4 231
2 854
1 854
1 381
3 836
4 130
10 275
7 612
8 687
8 409
7 192
5 416
4 382
9 034
4 020
6 000
Current Portion of Long-Term Debt
1 862
1 204
941
893
832
1 214
971
771
684
667
455
2 137
1 346
1 330
1 540
5 807
83
1 924
2 519
1 164
5 129
2 770
823
823
Other Current Liabilities
6 686
6 184
5 784
6 931
7 422
6 376
6 042
5 300
6 017
4 860
5 813
7 802
8 425
12 001
12 951
11 229
13 206
11 827
12 262
13 421
12 518
13 841
17 236
19 423
Total Current Liabilities
23 776
24 497
22 442
25 443
26 886
28 421
32 478
29 867
26 247
23 370
24 267
28 300
32 767
38 417
47 100
48 553
47 982
48 483
49 163
46 475
48 596
54 769
52 917
56 220
Long-Term Debt
10 787
11 458
3 075
2 193
1 471
1 078
762
1 639
1 052
1 758
1 845
9 574
8 726
7 399
6 197
5 436
5 505
3 620
1 369
5 250
2 520
152
1 939
2 916
Deferred Income Tax
0
0
0
0
0
152
202
98
202
966
775
1 897
2 991
2 702
3 091
3 065
2 138
1 776
1 365
1 153
570
800
1 847
1 284
Minority Interest
1 154
913
836
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Liabilities
454
604
687
859
1 210
1 119
824
1 180
1 494
1 361
1 710
2 321
2 690
3 484
3 836
4 058
4 538
2 355
3 158
3 408
3 468
3 712
3 839
4 133
Total Liabilities
36 171
N/A
37 472
+4%
27 041
-28%
28 494
+5%
29 566
+4%
30 769
+4%
34 265
+11%
32 785
-4%
28 995
-12%
27 456
-5%
28 597
+4%
42 092
+47%
47 175
+12%
52 000
+10%
60 225
+16%
61 111
+1%
60 163
-2%
56 235
-7%
55 054
-2%
56 286
+2%
55 154
-2%
59 433
+8%
60 542
+2%
64 553
+7%
Equity
Common Stock
2 302
2 307
5 805
5 896
5 990
5 990
5 990
5 990
5 990
5 990
5 990
5 990
5 990
5 990
5 990
5 990
5 990
5 990
5 990
5 990
5 990
5 990
5 990
5 990
Retained Earnings
16 393
19 848
24 024
28 474
31 280
34 070
35 611
38 061
42 311
45 921
49 175
53 357
57 329
60 575
63 567
68 002
72 953
79 786
86 776
93 373
97 677
102 629
110 990
119 188
Additional Paid In Capital
2 544
2 550
6 048
6 138
6 233
6 233
6 233
6 233
6 233
6 233
6 233
6 233
6 233
6 233
6 302
6 302
6 463
6 525
6 572
6 585
6 603
6 600
6 599
6 625
Unrealized Security Profit/Loss
60
57
111
144
276
293
156
1
74
4
85
345
536
1 137
0
1 147
1 599
1 631
1 363
1 318
1 297
1 773
1 342
1 006
Treasury Stock
0
2
41
48
77
79
1 982
3 982
3 983
3 839
3 617
3 465
3 380
3 301
0
3 166
3 105
3 084
6 587
7 537
8 512
8 479
9 556
11 230
Other Equity
259
812
1 712
1 874
549
1 025
1 358
5 247
4 594
7 388
9 188
4 117
5 371
8 402
6 579
3 560
5 444
5 048
3 525
3 352
6 437
12 058
16 777
23 690
Total Equity
21 557
N/A
23 948
+11%
34 234
+43%
38 729
+13%
43 154
+11%
47 532
+10%
47 367
0%
41 056
-13%
46 032
+12%
46 921
+2%
48 679
+4%
58 344
+20%
72 078
+24%
79 036
+10%
80 069
+1%
81 835
+2%
89 344
+9%
95 897
+7%
97 640
+2%
103 081
+6%
109 492
+6%
120 571
+10%
132 142
+10%
145 269
+10%
Total Liabilities & Equity
57 728
N/A
61 420
+6%
61 274
0%
67 224
+10%
72 720
+8%
78 301
+8%
81 633
+4%
73 840
-10%
75 027
+2%
74 377
-1%
77 276
+4%
100 436
+30%
119 253
+19%
131 036
+10%
140 294
+7%
142 946
+2%
149 507
+5%
152 132
+2%
152 694
+0%
159 367
+4%
164 646
+3%
180 004
+9%
192 684
+7%
209 822
+9%
Shares Outstanding
Common Shares Outstanding
55
55
60
60
60
60
59
56
56
56
56
57
57
57
57
57
57
57
56
55
55
55
54
54
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett