Income Statement

Revenue

+16%

+45%

10Y

Currency: JPY

	Mar-2003	Sep-2003	Mar-2004	Sep-2004	Dec-2004	Mar-2005	Sep-2005	Dec-2005	Mar-2006	Sep-2006	Dec-2006	Mar-2007	Sep-2007	Dec-2007	Mar-2008	Sep-2008	Dec-2008	Mar-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	2 626	0	2 355	0	0	2 160	0	0	1 501	0	0	1 632	0	0	1 439	0	0	1 090	0	0	1 225	231	455	676	945	974	1 026	1 057	1 037	1 053	1 014	1 072	1 300	1 453	1 674	1 435	1 351	1 313	1 202	1 465	1 405	1 329	1 347	1 354	1 418	0	0	0	1 314	0	0	0	1 440	0	0	0	1 515	0	0	0	1 721	0	0	0	1 246	0	0	0	1 054	0	0	0	1 982	0	0	0	3 195	0	0	0	2 681	0	0	0
Revenue	468 958 N/A	494 746 +5%	506 378 +2%	577 658 +14%	1 043 537 +81%	638 468 -39%	1 135 001 +78%	1 204 912 +6%	730 943 -39%	1 301 167 +78%	1 376 976 +6%	822 813 -40%	1 502 920 +83%	1 603 476 +7%	955 791 -40%	1 709 294 +79%	1 697 858 -1%	879 719 -48%	1 461 383 +66%	1 352 154 -7%	785 498 -42%	1 582 199 +101%	1 406 926 -11%	1 069 190 -24%	887 512 -17%	927 868 +5%	975 797 +5%	937 401 -4%	918 651 -2%	932 515 +2%	929 585 0%	980 260 +5%	1 010 493 +3%	990 043 -2%	983 734 -1%	979 700 0%	980 556 +0%	919 019 -6%	885 037 -4%	865 892 -2%	857 782 -1%	866 226 +1%	881 639 +2%	856 460 -3%	841 040 -2%	1 441 002 +71%	1 402 527 -3%	1 407 165 +0%	749 273 -47%	750 244 +0%	733 911 -2%	708 411 -3%	717 078 +1%	713 660 0%	724 377 +2%	718 086 -1%	708 660 -1%	684 707 -3%	663 964 -3%	626 852 -6%	591 012 -6%	512 783 -13%	475 607 -7%	472 808 -1%	451 223 -5%	518 781 +15%	548 625 +6%	531 311 -3%	539 612 +2%	552 980 +2%	554 894 +0%	589 364 +6%	628 105 +7%	640 603 +2%	671 071 +5%	700 920 +4%	717 245 +2%	722 995 +1%	718 728 -1%	701 004 -2%	715 285 +2%	709 510 -1%	695 421 -2%	686 522 -1%
Gross Profit
Cost of Revenue	(312 565)	(337 404)	(351 349)	(405 570)	(722 785)	(432 958)	(757 924)	(786 973)	(475 438)	(830 113)	(853 588)	(496 410)	(891 964)	(937 135)	(557 000)	(1 003 884)	(1 021 054)	(561 642)	(975 931)	(964 044)	(552 408)	(1 103 751)	(960 874)	(706 705)	(575 535)	(589 072)	(607 927)	(578 721)	(567 000)	(584 769)	(588 789)	(635 538)	(663 509)	(656 908)	(652 009)	(637 893)	(630 568)	(582 638)	(557 730)	(540 079)	(532 383)	(538 967)	(552 354)	(532 683)	(522 232)	(882 172)	(852 497)	(852 396)	(443 153)	(448 781)	(434 198)	(409 587)	(404 170)	(396 779)	(403 699)	(404 459)	(405 250)	(399 744)	(391 185)	(379 317)	(368 978)	(326 578)	(312 469)	(309 681)	(295 318)	(323 263)	(331 291)	(308 456)	(303 541)	(310 631)	(305 628)	(318 955)	(338 931)	(351 802)	(371 958)	(397 700)	(407 198)	(404 439)	(398 686)	(390 917)	(403 318)	(405 188)	(404 298)	(405 472)
Gross Profit	156 393 N/A	157 342 +1%	155 029 -1%	172 088 +11%	320 752 +86%	205 510 -36%	377 077 +83%	417 939 +11%	255 505 -39%	471 054 +84%	523 388 +11%	326 403 -38%	610 956 +87%	666 341 +9%	398 791 -40%	705 410 +77%	676 804 -4%	318 077 -53%	485 452 +53%	388 110 -20%	233 090 -40%	478 448 +105%	446 052 -7%	362 485 -19%	311 977 -14%	338 796 +9%	367 870 +9%	358 680 -2%	351 651 -2%	347 746 -1%	340 796 -2%	344 722 +1%	346 984 +1%	333 135 -4%	331 725 0%	341 807 +3%	349 988 +2%	336 381 -4%	327 307 -3%	325 813 0%	325 399 0%	327 259 +1%	329 285 +1%	323 777 -2%	318 808 -2%	558 830 +75%	550 030 -2%	554 769 +1%	306 120 -45%	301 463 -2%	299 713 -1%	298 824 0%	312 908 +5%	316 881 +1%	320 678 +1%	313 627 -2%	303 410 -3%	284 963 -6%	272 779 -4%	247 535 -9%	222 034 -10%	186 205 -16%	163 138 -12%	163 127 0%	155 905 -4%	195 518 +25%	217 334 +11%	222 855 +3%	236 071 +6%	242 349 +3%	249 266 +3%	270 409 +8%	289 174 +7%	288 801 0%	299 113 +4%	303 220 +1%	310 047 +2%	318 556 +3%	320 042 +0%	310 087 -3%	311 967 +1%	304 322 -2%	291 123 -4%	281 050 -3%
Operating Income
Operating Expenses	(157 269)	(161 028)	(155 805)	(166 803)	(302 932)	(178 780)	(318 932)	(327 067)	(195 413)	(348 331)	(366 477)	(226 143)	(411 270)	(443 019)	(269 071)	(481 377)	(501 013)	(269 891)	(456 012)	(429 658)	(247 030)	(497 133)	(441 357)	(323 067)	(257 924)	(259 135)	(267 815)	(269 019)	(271 570)	(281 217)	(284 786)	(294 752)	(295 983)	(299 470)	(295 925)	(290 716)	(287 047)	(264 685)	(273 168)	(275 482)	(281 987)	(298 408)	(300 234)	(281 850)	(279 180)	(482 684)	(474 565)	(497 113)	(301 742)	(306 304)	(303 070)	(275 148)	(257 289)	(254 060)	(256 818)	(246 328)	(239 931)	(212 012)	(203 263)	(195 867)	(209 772)	(209 292)	(220 526)	(214 918)	(187 863)	(206 550)	(190 124)	(190 672)	(190 067)	(197 020)	(207 018)	(216 802)	(231 909)	(245 959)	(254 993)	(264 496)	(270 271)	(279 119)	(288 078)	(296 639)	(297 202)	(306 041)	(299 347)	(390 370)
Selling, General & Administrative	(129 764)	(161 028)	(125 640)	(166 803)	(302 932)	(145 220)	(318 932)	(327 067)	(158 274)	(326 933)	(345 079)	(178 926)	(382 482)	(414 231)	(210 698)	(421 643)	(396 036)	(208 402)	(352 064)	(325 682)	(186 684)	(376 620)	(333 199)	(244 543)	(197 157)	(213 350)	(237 040)	(253 881)	(202 869)	(281 217)	(284 785)	(294 752)	(219 486)	(299 469)	(295 925)	(290 715)	(212 494)	(275 967)	(273 168)	(275 482)	(215 256)	(282 173)	(283 998)	(281 848)	(203 032)	(406 046)	(396 755)	(390 412)	(173 799)	(248 059)	(246 006)	(242 675)	(176 626)	(245 910)	(247 888)	(242 800)	(164 499)	(234 037)	(223 911)	(216 255)	(130 456)	(195 278)	(189 891)	(183 453)	(113 466)	(183 082)	(185 069)	(186 953)	(118 260)	(197 858)	(208 490)	(218 075)	(149 694)	(242 829)	(249 100)	(259 514)	(268 056)	(277 024)	(288 271)	(293 625)	(196 814)	(291 042)	(286 159)	(287 144)
Research & Development	(27 505)	0	(30 165)	0	0	(33 560)	0	0	(37 139)	(21 398)	0	(47 217)	(28 788)	0	(58 373)	(59 734)	(104 977)	(61 489)	(103 948)	(103 976)	(60 260)	(120 513)	(108 158)	(78 524)	(60 767)	0	0	0	(68 701)	0	0	0	(76 496)	0	0	0	(74 552)	0	0	0	(66 730)	0	0	0	(64 490)	0	0	0	(61 114)	0	0	0	(58 655)	0	0	0	(62 424)	0	0	0	(61 052)	0	0	0	(58 789)	0	0	0	(59 884)	0	0	0	(67 585)	0	0	0	0	0	0	0	(74 554)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(86)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(9 466)	0	0	0	(12 635)	0	0	0	(13 402)	0	0	0	(11 638)	0	0	0	(14 190)	0	0	0	(11 827)	0	0	0	(11 321)	0	0	0	(13 949)	0	0	0	0	0	0	0	(23 787)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	(21 398)	0	0	(28 788)	0	0	0	0	0	0	0	0	0	0	0	(45 785)	(30 775)	(15 138)	0	0	(1)	0	(1)	(1)	0	(1)	(1)	11 282	0	0	(1)	(16 235)	(16 236)	0	(2 192)	(76 638)	(77 810)	(106 701)	(54 194)	(58 245)	(57 064)	(32 473)	(8 606)	(8 150)	(8 930)	(3 528)	(1 370)	22 025	20 648	20 388	(4 074)	(14 014)	(30 635)	(31 465)	(3 781)	(23 468)	(5 055)	(3 719)	(602)	838	1 472	1 273	(681)	(3 130)	(5 893)	(4 982)	(2 215)	(2 095)	193	(3 014)	(2 047)	(14 999)	(13 188)	(103 226)
Operating Income	(876) N/A	(3 686) -321%	(776) +79%	5 285 N/A	17 820 +237%	26 730 +50%	58 145 +118%	90 872 +56%	60 092 -34%	122 723 +104%	156 911 +28%	100 260 -36%	199 686 +99%	223 322 +12%	129 720 -42%	224 033 +73%	175 791 -22%	48 186 -73%	29 440 -39%	(41 548) N/A	(13 940) +66%	(18 685) -34%	4 695 N/A	39 418 +740%	54 053 +37%	79 661 +47%	100 055 +26%	89 661 -10%	80 081 -11%	66 529 -17%	56 010 -16%	49 970 -11%	51 001 +2%	33 665 -34%	35 800 +6%	51 091 +43%	62 941 +23%	71 696 +14%	54 139 -24%	50 331 -7%	43 412 -14%	28 851 -34%	29 051 +1%	41 927 +44%	39 628 -5%	76 146 +92%	75 465 -1%	57 656 -24%	4 378 -92%	(4 841) N/A	(3 357) +31%	23 676 N/A	55 619 +135%	62 821 +13%	63 860 +2%	67 299 +5%	63 479 -6%	72 951 +15%	69 516 -5%	51 668 -26%	12 262 -76%	(23 087) N/A	(57 388) -149%	(51 791) +10%	(31 958) +38%	(11 032) +65%	27 210 N/A	32 183 +18%	46 004 +43%	45 329 -1%	42 248 -7%	53 607 +27%	57 265 +7%	42 842 -25%	44 120 +3%	38 724 -12%	39 776 +3%	39 437 -1%	31 964 -19%	13 448 -58%	14 765 +10%	(1 719) N/A	(8 224) -378%	(109 320) -1 229%
Pre-Tax Income
Interest Income Expense	(337)	2 431	1 594	815	892	(1 231)	(1 726)	(1 032)	294	656	(1 416)	(1 146)	(1 492)	1 145	(775)	2 665	3 563	3 208	1 428	185	1 227	4 168	7 468	7 246	4 922	3 925	4 869	6 365	6 617	6 319	9 033	6 026	1 031	(1 527)	(7 244)	(5 213)	(964)	1 900	2 592	504	5 920	6 971	7 934	9 453	622	3 138	3 553	3 331	150	2 632	(1 622)	(1 713)	(1 094)	2 221	4 831	5 636	3 346	3 743	4 649	5 152	4 088	4 968	10 216	8 018	4 062	8 096	4 262	6 542	35	7 147	4 969	3 246	890	2 528	2 167	2 229	2 893	3 061	(102)	3 862	2 771	2 403	3 037	1 151
Non-Reccuring Items	(13 121)	(2 296)	(2 449)	(2 816)	12 204	12 278	24 725	6 134	(4 421)	(5 159)	(2 175)	(2 582)	(5 558)	(7 923)	(5 123)	(6 824)	(8 996)	(8 541)	(13 877)	(10 814)	(2 412)	(8 569)	(8 623)	(6 952)	(9 295)	(5 410)	(3 712)	(13 878)	(3 337)	(3 706)	(2 219)	9 139	8 165	8 642	7 266	21 471	9 783	0	11 282	(4 064)	(16 233)	0	0	(16 915)	(561)	0	0	0	(1 468)	0	0	0	(45)	0	0	0	20 390	0	0	0	(5 519)	0	0	124	(17 397)	(3 056)	(3 056)	(2 969)	4 787	0	0	0	(1 397)	0	0	0	0	0	0	0	(13 228)	0	0	0
Gain/Loss on Disposition of Assets	6 715	8 890	12 459	14 971	19 984	(144)	(3 572)	(13 091)	(9 954)	(13 546)	(12 250)	(6 175)	(10 596)	(11 212)	(5 153)	(5 470)	(1 611)	32	44	52	78	133	124	61	44	39	94	186	155	245	195	217	245	163	153	66	215	218	173	207	35	22	82	10	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(3 508)	(3 230)	(1 335)	(2 905)	(6 629)	(4 189)	(8 470)	(8 826)	(5 085)	(9 411)	(8 095)	(2 541)	(3 853)	(1 908)	(1 962)	(5 413)	(8 519)	(3 702)	(5 381)	(4 884)	(2 623)	(6 562)	(5 912)	(3 980)	(3 216)	(2 813)	(1 808)	269	2 652	2 153	3 793	3 232	1 414	3 045	251	503	2 716	404	1 257	1 320	2 019	2 904	4 136	3 953	(143)	1 325	119	(1)	8	(2)	(1)	0	1 777	0	0	(1)	700	0	(2)	(2)	1 033	0	0	1 663	(49)	1 051	1 051	(611)	6 270	0	0	0	300	0	(4)	(3)	0	0	0	1	225	0	1	(2)
Pre-Tax Income	(11 127) N/A	2 109 N/A	9 493 +350%	15 350 +62%	44 271 +188%	33 444 -24%	69 102 +107%	74 057 +7%	40 926 -45%	95 263 +133%	132 975 +40%	87 816 -34%	178 187 +103%	203 424 +14%	116 707 -43%	208 991 +79%	160 228 -23%	39 183 -76%	11 654 -70%	(57 009) N/A	(17 670) +69%	(29 515) -67%	(2 248) +92%	35 793 N/A	46 508 +30%	75 402 +62%	99 498 +32%	82 603 -17%	86 168 +4%	71 540 -17%	66 812 -7%	68 584 +3%	61 856 -10%	43 988 -29%	36 226 -18%	67 918 +87%	74 691 +10%	74 218 -1%	69 443 -6%	48 298 -30%	35 153 -27%	38 748 +10%	41 203 +6%	38 428 -7%	39 546 +3%	80 609 +104%	79 137 -2%	60 986 -23%	3 068 -95%	(2 211) N/A	(4 980) -125%	21 963 N/A	56 257 +156%	65 043 +16%	68 691 +6%	72 934 +6%	87 915 +21%	76 693 -13%	74 163 -3%	56 818 -23%	11 864 -79%	(18 119) N/A	(47 171) -160%	(41 986) +11%	(45 342) -8%	(4 941) +89%	29 467 N/A	35 145 +19%	57 096 +62%	52 476 -8%	47 217 -10%	56 854 +20%	57 058 +0%	45 368 -20%	46 283 +2%	40 950 -12%	42 669 +4%	42 497 0%	31 863 -25%	17 311 -46%	4 533 -74%	683 -85%	(5 186) N/A	(108 171) -1 986%
Net Income
Tax Provision	2 980	(4 703)	(7 056)	(7 158)	(12 643)	(9 288)	(19 964)	(24 492)	(11 979)	(28 632)	(43 992)	(32 975)	(65 878)	(76 864)	(41 220)	(73 855)	(54 272)	(11 124)	(3 600)	16 126	5 056	7 404	288	(10 441)	(19 193)	(25 559)	(32 386)	(28 838)	(26 862)	(27 145)	(25 920)	(23 698)	(19 397)	(12 861)	(12 176)	(20 274)	(27 857)	(28 131)	(26 119)	(22 185)	(16 735)	(19 829)	(21 275)	(18 026)	(9 502)	(21 272)	(19 724)	(16 636)	990	486	844	(9 837)	(21 422)	(22 758)	(24 979)	(19 617)	(21 318)	(18 248)	(14 060)	(10 785)	(4 022)	4 127	7 071	6 072	10 832	(141)	(6 053)	(7 262)	(14 843)	(14 250)	(12 825)	(14 669)	(13 775)	(11 638)	(12 184)	(12 014)	(10 535)	(9 828)	(6 075)	(3 383)	1 590	12 126	13 702	20 811
Income from Continuing Operations	(8 147)	(2 594)	2 437	8 192	31 628	24 156	49 138	49 565	28 947	66 631	88 983	54 841	112 309	126 560	75 487	135 136	105 956	28 059	8 054	(40 883)	(12 614)	(22 111)	(1 960)	25 352	27 315	49 843	67 112	53 765	59 306	44 395	40 892	44 886	42 459	31 127	24 050	47 644	46 834	46 087	43 324	26 113	18 418	18 919	19 928	20 402	30 044	59 337	59 413	44 350	4 058	(1 725)	(4 136)	12 126	34 835	42 285	43 712	53 317	66 597	58 445	60 103	46 033	7 842	(13 992)	(40 100)	(35 914)	(34 510)	(5 082)	23 414	27 883	42 253	38 226	34 392	42 185	43 283	33 730	34 099	28 936	32 134	32 669	25 788	13 928	6 123	12 809	8 516	(87 360)
Income to Minority Interest	4	(21)	(23)	(18)	(43)	(13)	(20)	1	(2)	(12)	(17)	(12)	(21)	(12)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	(3)	(9)	(9)	(1)	(38)	(61)	(53)	(92)	(76)	(60)	(97)	(141)	(150)	(164)	(91)	(116)	(118)	(91)	(63)	(68)	(64)	(74)	(84)	(70)	(69)	(73)	(149)	(110)	(89)	(57)	13	37	89	125	426	457	702	877	1 660	1 923	1 765	1 524	436	81	(55)	(69)	0	27	(1)	5
Net Income (Common)	(8 142) N/A	(2 619) +68%	2 409 N/A	8 169 +239%	31 576 +287%	24 078 -24%	49 052 +104%	49 504 +1%	28 872 -42%	66 545 +130%	88 888 +34%	54 824 -38%	112 276 +105%	126 535 +13%	75 483 -40%	135 130 +79%	105 952 -22%	28 055 -74%	8 048 -71%	(40 883) N/A	(12 615) +69%	(22 109) -75%	(1 958) +91%	25 351 N/A	27 312 +8%	49 840 +82%	67 110 +35%	53 761 -20%	59 305 +10%	44 393 -25%	40 890 -8%	44 886 +10%	42 459 -5%	31 125 -27%	24 045 -23%	47 634 +98%	46 824 -2%	46 085 -2%	43 286 -6%	26 051 -40%	18 364 -30%	18 825 +3%	19 851 +5%	20 341 +2%	29 947 +47%	59 196 +98%	59 263 +0%	44 186 -25%	3 967 -91%	(1 841) N/A	(4 253) -131%	12 036 N/A	34 772 +189%	42 219 +21%	43 649 +3%	53 244 +22%	66 513 +25%	58 376 -12%	60 035 +3%	45 962 -23%	7 693 -83%	(14 101) N/A	(40 187) -185%	(35 970) +10%	(34 497) +4%	(5 043) +85%	23 503 N/A	28 009 +19%	42 679 +52%	38 684 -9%	35 096 -9%	43 063 +23%	44 944 +4%	35 655 -21%	35 866 +1%	30 462 -15%	32 570 +7%	32 750 +1%	25 732 -21%	13 859 -46%	6 123 -56%	12 837 +110%	8 516 -34%	(87 355) N/A
EPS (Diluted)	-22.03 N/A	-6.55 +70%	6.02 N/A	19.62 +226%	75.85 +287%	57.84 -24%	117.79 +104%	118.84 +1%	69.32 -42%	159.78 +130%	213.16 +33%	131.42 -38%	269.55 +105%	303.77 +13%	181.23 -40%	326.66 +80%	256.35 -22%	67.91 -74%	20.3 -70%	-103.14 N/A	-31.82 +69%	-53.56 -68%	-4.74 +91%	61.41 N/A	68.83 +12%	125.58 +82%	169.1 +35%	135.58 -20%	149.41 +10%	111.81 -25%	102.87 -8%	113.12 +10%	106.92 -5%	78.36 -27%	60.53 -23%	119.9 +98%	117.87 -2%	116 -2%	108.9 -6%	65.53 -40%	46.21 -29%	47.36 +2%	49.95 +5%	51.2 +3%	75.37 +47%	149.04 +98%	149.18 +0%	111.52 -25%	9.98 -91%	-4.63 N/A	-10.7 -131%	30.28 N/A	87.49 +189%	106.21 +21%	109.8 +3%	133.93 +22%	167.3 +25%	147.52 -12%	153.52 +4%	118.45 -23%	19.85 -83%	-38.4 N/A	-109.46 -185%	-97.49 +11%	-93.96 +4%	-13.66 +85%	63.63 N/A	75.85 +19%	115.58 +52%	105 -9%	96.47 -8%	120.39 +25%	124.78 +4%	102.42 -18%	102.98 +1%	87.46 -15%	94.03 +8%	94.51 +1%	73.47 -22%	40.24 -45%	17.77 -56%	38.82 +118%	25.87 -33%	-265.38 N/A

Income Statement Balance Sheet Cash Flow Statement

Nikon Corp
TSE:7731

Income Statement

Earnings Waterfall
Nikon Corp

Income Statement
Nikon Corp

See Also

Company

Help

Tools

Stocks

Nikon Corp TSE:7731

Income Statement

Earnings Waterfall Nikon Corp

Income Statement Nikon Corp

See Also

Company

Help

Tools

Stocks

Nikon Corp
TSE:7731

Earnings Waterfall
Nikon Corp

Income Statement
Nikon Corp