Paris Miki Holdings Inc
TSE:7455
Paris Miki Holdings Inc
TSE:7455
Price:
578
JPY
0.17%
Market Closed
Market Cap:
¥29.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Paris Miki Holdings Inc
TSE:7455
|
JP |
|
S
|
Sime Darby Property Bhd
KLSE:SIMEPROP
|
MY |
Income Statement
Earnings Waterfall
Paris Miki Holdings Inc
Paris Miki Holdings Inc
Income Statement
Paris Miki Holdings Inc
Paris Miki Holdings Inc
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
8
|
16
|
24
|
43
|
44
|
45
|
42
|
65
|
28
|
26
|
25
|
29
|
31
|
36
|
43
|
43
|
45
|
45
|
49
|
46
|
51
|
50
|
49
|
48
|
40
|
39
|
33
|
28
|
27
|
23
|
22
|
27
|
31
|
33
|
32
|
35
|
31
|
32
|
35
|
28
|
45
|
0
|
28
|
20
|
3
|
6
|
7
|
11
|
11
|
12
|
12
|
13
|
13
|
12
|
12
|
10
|
11
|
16
|
0
|
17
|
0
|
0
|
0
|
|
| Revenue |
52 651
N/A
|
52 883
+0%
|
53 162
+1%
|
53 221
+0%
|
52 609
-1%
|
52 376
0%
|
51 659
-1%
|
51 615
0%
|
51 317
-1%
|
50 713
-1%
|
50 410
-1%
|
49 403
-2%
|
48 728
-1%
|
47 329
-3%
|
45 567
-4%
|
44 270
-3%
|
43 257
-2%
|
42 898
-1%
|
43 774
+2%
|
45 041
+3%
|
46 618
+4%
|
60 140
+29%
|
60 293
+0%
|
60 168
0%
|
59 753
-1%
|
59 547
0%
|
58 759
-1%
|
57 107
-3%
|
56 049
-2%
|
55 419
-1%
|
55 088
-1%
|
55 654
+1%
|
55 970
+1%
|
56 903
+2%
|
56 655
0%
|
55 761
-2%
|
55 231
-1%
|
54 342
-2%
|
54 291
0%
|
54 295
+0%
|
54 263
0%
|
53 727
-1%
|
52 574
-2%
|
51 536
-2%
|
50 620
-2%
|
49 881
-1%
|
50 122
+0%
|
50 285
+0%
|
50 282
0%
|
50 406
+0%
|
50 126
-1%
|
50 215
+0%
|
50 141
0%
|
49 689
-1%
|
49 311
-1%
|
49 470
+0%
|
48 794
-1%
|
48 307
-1%
|
44 131
-9%
|
43 340
-2%
|
43 822
+1%
|
43 873
+0%
|
46 173
+5%
|
44 722
-3%
|
44 353
-1%
|
44 092
-1%
|
45 224
+3%
|
45 869
+1%
|
46 443
+1%
|
47 400
+2%
|
47 914
+1%
|
48 973
+2%
|
49 296
+1%
|
49 912
+1%
|
50 615
+1%
|
50 808
+0%
|
50 729
0%
|
50 782
+0%
|
50 539
0%
|
50 825
+1%
|
51 588
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(14 768)
|
(14 931)
|
(15 122)
|
(15 243)
|
(15 355)
|
(15 161)
|
(14 952)
|
(14 714)
|
(14 904)
|
(14 668)
|
(14 598)
|
(14 475)
|
(14 661)
|
(14 638)
|
(14 111)
|
(13 708)
|
(13 511)
|
(13 352)
|
(13 490)
|
(13 665)
|
(14 277)
|
(18 414)
|
(18 873)
|
(19 140)
|
(19 448)
|
(19 751)
|
(19 472)
|
(18 893)
|
(18 514)
|
(17 708)
|
(17 608)
|
(17 934)
|
(17 815)
|
(18 414)
|
(18 147)
|
(17 719)
|
(17 478)
|
(17 260)
|
(17 257)
|
(17 412)
|
(17 503)
|
(17 529)
|
(17 197)
|
(16 877)
|
(16 585)
|
(16 198)
|
(16 407)
|
(16 496)
|
(16 457)
|
(16 744)
|
(16 699)
|
(16 781)
|
(16 756)
|
(16 389)
|
(16 138)
|
(16 057)
|
(15 718)
|
(15 564)
|
(14 252)
|
(13 837)
|
(13 985)
|
(14 115)
|
(14 743)
|
(14 232)
|
(14 059)
|
(13 775)
|
(14 247)
|
(14 509)
|
(14 770)
|
(15 023)
|
(15 094)
|
(15 264)
|
(15 503)
|
(16 085)
|
(16 548)
|
(16 730)
|
(16 587)
|
(16 237)
|
(15 922)
|
(15 975)
|
(16 272)
|
|
| Gross Profit |
37 883
N/A
|
37 953
+0%
|
38 040
+0%
|
37 978
0%
|
37 253
-2%
|
37 215
0%
|
36 707
-1%
|
36 901
+1%
|
36 413
-1%
|
36 045
-1%
|
35 812
-1%
|
34 928
-2%
|
34 067
-2%
|
32 691
-4%
|
31 456
-4%
|
30 562
-3%
|
29 746
-3%
|
29 546
-1%
|
30 284
+2%
|
31 376
+4%
|
32 341
+3%
|
41 726
+29%
|
41 420
-1%
|
41 028
-1%
|
40 305
-2%
|
39 796
-1%
|
39 287
-1%
|
38 214
-3%
|
37 535
-2%
|
37 711
+0%
|
37 480
-1%
|
37 720
+1%
|
38 155
+1%
|
38 489
+1%
|
38 508
+0%
|
38 042
-1%
|
37 753
-1%
|
37 082
-2%
|
37 034
0%
|
36 883
0%
|
36 760
0%
|
36 198
-2%
|
35 377
-2%
|
34 659
-2%
|
34 035
-2%
|
33 683
-1%
|
33 715
+0%
|
33 789
+0%
|
33 825
+0%
|
33 662
0%
|
33 427
-1%
|
33 434
+0%
|
33 385
0%
|
33 300
0%
|
33 173
0%
|
33 413
+1%
|
33 076
-1%
|
32 743
-1%
|
29 879
-9%
|
29 503
-1%
|
29 837
+1%
|
29 758
0%
|
31 430
+6%
|
30 490
-3%
|
30 294
-1%
|
30 317
+0%
|
30 977
+2%
|
31 360
+1%
|
31 673
+1%
|
32 377
+2%
|
32 820
+1%
|
33 709
+3%
|
33 793
+0%
|
33 827
+0%
|
34 067
+1%
|
34 078
+0%
|
34 142
+0%
|
34 545
+1%
|
34 617
+0%
|
34 850
+1%
|
35 316
+1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(30 048)
|
(29 599)
|
(29 518)
|
(29 386)
|
(29 223)
|
(29 375)
|
(29 574)
|
(29 881)
|
(30 073)
|
(30 454)
|
(30 833)
|
(31 142)
|
(31 564)
|
(31 348)
|
(31 037)
|
(30 242)
|
(29 586)
|
(29 168)
|
(29 518)
|
(30 134)
|
(30 933)
|
(40 658)
|
(40 823)
|
(40 758)
|
(40 431)
|
(39 907)
|
(38 973)
|
(38 108)
|
(37 409)
|
(37 284)
|
(37 290)
|
(37 137)
|
(37 052)
|
(37 681)
|
(37 438)
|
(37 436)
|
(37 360)
|
(36 907)
|
(36 694)
|
(36 400)
|
(36 125)
|
(35 929)
|
(35 642)
|
(35 317)
|
(34 839)
|
(34 083)
|
(33 851)
|
(33 694)
|
(33 424)
|
(33 392)
|
(33 239)
|
(33 236)
|
(33 359)
|
(33 154)
|
(33 026)
|
(32 995)
|
(32 549)
|
(32 267)
|
(30 970)
|
(30 246)
|
(30 243)
|
(29 938)
|
(30 781)
|
(30 725)
|
(30 597)
|
(30 817)
|
(31 043)
|
(31 171)
|
(31 505)
|
(31 645)
|
(31 511)
|
(31 810)
|
(31 747)
|
(31 899)
|
(32 282)
|
(32 549)
|
(32 943)
|
(33 162)
|
(33 331)
|
(33 279)
|
(33 479)
|
|
| Selling, General & Administrative |
(30 048)
|
(29 717)
|
(29 518)
|
(29 386)
|
(29 268)
|
(29 375)
|
(29 574)
|
(29 879)
|
(30 073)
|
(30 454)
|
(30 723)
|
(31 142)
|
(31 564)
|
(32 024)
|
(31 037)
|
(30 242)
|
(29 586)
|
(29 168)
|
(29 518)
|
(30 134)
|
(30 933)
|
(39 096)
|
(40 823)
|
(40 758)
|
(40 431)
|
(38 571)
|
(38 971)
|
(38 106)
|
(37 407)
|
(35 801)
|
(37 289)
|
(37 137)
|
(37 051)
|
(36 334)
|
(37 437)
|
(37 435)
|
(37 360)
|
(35 671)
|
(36 694)
|
(36 398)
|
(36 123)
|
(34 681)
|
(35 641)
|
(35 317)
|
(34 838)
|
(32 843)
|
(33 851)
|
(33 694)
|
(33 425)
|
(32 247)
|
(33 238)
|
(33 235)
|
(33 358)
|
(32 116)
|
(33 025)
|
(32 994)
|
(32 549)
|
(31 382)
|
(30 969)
|
(30 246)
|
(30 242)
|
(29 145)
|
(30 782)
|
(30 725)
|
(30 595)
|
(29 895)
|
(31 042)
|
(31 168)
|
(31 505)
|
(30 776)
|
(31 510)
|
(31 811)
|
(31 746)
|
(30 920)
|
(32 281)
|
(32 548)
|
(32 942)
|
(32 072)
|
(33 329)
|
(33 276)
|
(33 478)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(161)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(107)
|
0
|
0
|
0
|
(96)
|
0
|
0
|
0
|
(96)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(79)
|
0
|
0
|
0
|
(79)
|
0
|
0
|
0
|
(80)
|
0
|
0
|
0
|
(98)
|
0
|
0
|
0
|
(108)
|
0
|
0
|
0
|
(124)
|
0
|
0
|
0
|
(71)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(66)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 401)
|
0
|
0
|
0
|
(1 339)
|
0
|
0
|
0
|
(1 375)
|
0
|
0
|
0
|
(1 250)
|
0
|
0
|
0
|
(1 139)
|
0
|
0
|
0
|
(1 163)
|
0
|
0
|
0
|
(1 162)
|
0
|
0
|
0
|
(1 065)
|
0
|
0
|
0
|
(957)
|
0
|
0
|
0
|
(786)
|
0
|
0
|
0
|
(685)
|
0
|
0
|
0
|
(797)
|
0
|
0
|
0
|
(798)
|
0
|
0
|
0
|
(914)
|
0
|
0
|
0
|
(1 022)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
118
|
0
|
0
|
45
|
0
|
0
|
0
|
0
|
0
|
(110)
|
0
|
0
|
676
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
(2)
|
0
|
(85)
|
0
|
0
|
(1)
|
1
|
0
|
0
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
(1)
|
0
|
1
|
0
|
(2)
|
(1)
|
0
|
(3)
|
0
|
0
|
(1)
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(1)
|
|
| Operating Income |
7 835
N/A
|
8 353
+7%
|
8 522
+2%
|
8 592
+1%
|
8 031
-7%
|
7 840
-2%
|
7 133
-9%
|
7 020
-2%
|
6 340
-10%
|
5 591
-12%
|
4 979
-11%
|
3 786
-24%
|
2 503
-34%
|
1 343
-46%
|
419
-69%
|
320
-24%
|
160
-50%
|
378
+136%
|
766
+103%
|
1 242
+62%
|
1 408
+13%
|
1 068
-24%
|
597
-44%
|
270
-55%
|
(126)
N/A
|
(111)
+12%
|
314
N/A
|
106
-66%
|
126
+19%
|
427
+239%
|
190
-56%
|
583
+207%
|
1 103
+89%
|
808
-27%
|
1 070
+32%
|
606
-43%
|
393
-35%
|
175
-55%
|
340
+94%
|
483
+42%
|
635
+31%
|
269
-58%
|
(265)
N/A
|
(658)
-148%
|
(804)
-22%
|
(400)
+50%
|
(136)
+66%
|
95
N/A
|
401
+322%
|
270
-33%
|
188
-30%
|
198
+5%
|
26
-87%
|
146
+462%
|
147
+1%
|
418
+184%
|
527
+26%
|
476
-10%
|
(1 091)
N/A
|
(743)
+32%
|
(406)
+45%
|
(180)
+56%
|
649
N/A
|
(235)
N/A
|
(303)
-29%
|
(500)
-65%
|
(66)
+87%
|
189
N/A
|
168
-11%
|
732
+336%
|
1 309
+79%
|
1 899
+45%
|
2 046
+8%
|
1 928
-6%
|
1 785
-7%
|
1 529
-14%
|
1 199
-22%
|
1 383
+15%
|
1 286
-7%
|
1 571
+22%
|
1 837
+17%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(98)
|
(52)
|
(290)
|
(153)
|
(162)
|
102
|
32
|
(5)
|
(47)
|
(26)
|
0
|
(88)
|
(87)
|
(34)
|
(85)
|
0
|
179
|
277
|
464
|
487
|
460
|
329
|
199
|
270
|
795
|
724
|
769
|
549
|
(92)
|
(182)
|
(384)
|
(345)
|
(248)
|
(302)
|
(153)
|
(25)
|
(121)
|
(76)
|
(112)
|
(126)
|
(221)
|
(98)
|
(160)
|
(272)
|
(76)
|
(222)
|
(95)
|
46
|
(13)
|
476
|
481
|
406
|
452
|
454
|
629
|
739
|
378
|
329
|
413
|
435
|
594
|
537
|
576
|
71
|
544
|
192
|
(176)
|
257
|
(87)
|
|
| Non-Reccuring Items |
(107)
|
(206)
|
(215)
|
(121)
|
(302)
|
(312)
|
(279)
|
(80)
|
(93)
|
(76)
|
(68)
|
(96)
|
(145)
|
(164)
|
(1 687)
|
(1 673)
|
(1 594)
|
(6)
|
(234)
|
(232)
|
(254)
|
(257)
|
(31)
|
(155)
|
(129)
|
(222)
|
(194)
|
(88)
|
(169)
|
(330)
|
(309)
|
(301)
|
(244)
|
(192)
|
(232)
|
(230)
|
(250)
|
(418)
|
(388)
|
(394)
|
(390)
|
(255)
|
(261)
|
(241)
|
(224)
|
(238)
|
(248)
|
(292)
|
(334)
|
(1 251)
|
(1 236)
|
(1 249)
|
(1 194)
|
(1 046)
|
(1 088)
|
(1 065)
|
(1 117)
|
(811)
|
(802)
|
(794)
|
(773)
|
(271)
|
(451)
|
(430)
|
(372)
|
(726)
|
(749)
|
(780)
|
(854)
|
(461)
|
(428)
|
(427)
|
(390)
|
(305)
|
(317)
|
(257)
|
(272)
|
(260)
|
(285)
|
(275)
|
(284)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
10
|
(18)
|
(21)
|
(54)
|
(44)
|
(26)
|
(18)
|
8
|
264
|
(83)
|
(120)
|
(178)
|
(175)
|
(174)
|
(96)
|
(24)
|
160
|
167
|
108
|
71
|
(66)
|
(19)
|
(21)
|
(15)
|
13
|
(29)
|
(33)
|
(37)
|
0
|
(31)
|
(32)
|
(58)
|
(84)
|
(109)
|
(101)
|
(43)
|
(33)
|
(19)
|
(11)
|
(56)
|
(49)
|
(75)
|
(96)
|
(46)
|
166
|
189
|
175
|
0
|
94
|
100
|
135
|
125
|
(91)
|
(79)
|
(88)
|
(76)
|
(49)
|
192
|
183
|
170
|
(50)
|
(46)
|
(33)
|
(34)
|
216
|
221
|
249
|
237
|
|
| Total Other Income |
466
|
271
|
326
|
255
|
242
|
415
|
501
|
518
|
396
|
410
|
512
|
580
|
400
|
282
|
135
|
141
|
140
|
159
|
163
|
126
|
225
|
295
|
641
|
639
|
539
|
159
|
121
|
114
|
90
|
107
|
145
|
162
|
112
|
118
|
49
|
18
|
95
|
212
|
211
|
216
|
175
|
71
|
141
|
155
|
169
|
1
|
(24)
|
(6)
|
146
|
262
|
279
|
264
|
139
|
167
|
146
|
161
|
182
|
213
|
232
|
346
|
562
|
172
|
353
|
245
|
131
|
157
|
168
|
122
|
133
|
356
|
120
|
143
|
149
|
126
|
83
|
103
|
59
|
125
|
188
|
201
|
235
|
|
| Pre-Tax Income |
8 194
N/A
|
8 418
+3%
|
8 633
+3%
|
8 726
+1%
|
7 971
-9%
|
7 943
0%
|
7 355
-7%
|
7 458
+1%
|
6 643
-11%
|
5 925
-11%
|
5 423
-8%
|
4 270
-21%
|
2 639
-38%
|
1 419
-46%
|
(1 441)
N/A
|
(1 386)
+4%
|
(1 510)
-9%
|
589
N/A
|
701
+19%
|
1 113
+59%
|
1 340
+20%
|
1 344
+0%
|
1 124
-16%
|
546
-51%
|
19
-97%
|
(383)
N/A
|
(18)
+95%
|
36
N/A
|
202
+461%
|
641
+217%
|
657
+2%
|
1 039
+58%
|
1 502
+45%
|
997
-34%
|
1 067
+7%
|
643
-40%
|
1 018
+58%
|
706
-31%
|
903
+28%
|
821
-9%
|
291
-65%
|
(97)
N/A
|
(800)
-725%
|
(1 121)
-40%
|
(1 165)
-4%
|
(1 023)
+12%
|
(670)
+35%
|
(329)
+51%
|
49
N/A
|
(828)
N/A
|
(900)
-9%
|
(924)
-3%
|
(1 306)
-41%
|
(880)
+33%
|
(1 030)
-17%
|
(854)
+17%
|
(530)
+38%
|
(178)
+66%
|
(1 567)
-780%
|
(970)
+38%
|
(630)
+35%
|
291
N/A
|
1 132
+289%
|
121
-89%
|
33
-73%
|
(706)
N/A
|
(97)
+86%
|
182
N/A
|
(251)
N/A
|
907
N/A
|
1 606
+77%
|
2 233
+39%
|
2 569
+15%
|
2 236
-13%
|
2 081
-7%
|
1 413
-32%
|
1 496
+6%
|
1 656
+11%
|
1 234
-25%
|
2 003
+62%
|
1 938
-3%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(3 527)
|
(3 815)
|
(3 904)
|
(3 967)
|
(3 560)
|
(3 470)
|
(3 130)
|
(2 932)
|
(2 579)
|
(2 274)
|
(2 338)
|
(1 969)
|
(1 309)
|
(974)
|
60
|
162
|
430
|
(16)
|
(471)
|
(325)
|
(666)
|
(862)
|
(648)
|
(617)
|
(651)
|
(816)
|
(923)
|
(1 185)
|
(953)
|
(534)
|
(371)
|
(346)
|
(486)
|
(558)
|
(673)
|
(555)
|
(756)
|
(528)
|
(637)
|
(683)
|
(484)
|
(542)
|
(254)
|
(170)
|
(162)
|
(697)
|
(731)
|
(668)
|
(750)
|
(327)
|
(345)
|
(415)
|
(379)
|
(453)
|
(424)
|
(437)
|
(461)
|
(534)
|
(502)
|
(377)
|
(318)
|
(309)
|
(307)
|
(274)
|
(302)
|
(383)
|
(406)
|
(443)
|
(463)
|
(365)
|
(412)
|
(620)
|
(656)
|
(497)
|
(502)
|
(486)
|
(530)
|
(731)
|
(744)
|
(953)
|
(839)
|
|
| Income from Continuing Operations |
4 667
|
4 603
|
4 729
|
4 759
|
4 411
|
4 473
|
4 225
|
4 526
|
4 064
|
3 651
|
3 085
|
2 301
|
1 330
|
445
|
(1 381)
|
(1 224)
|
(1 080)
|
573
|
230
|
788
|
674
|
482
|
476
|
(71)
|
(632)
|
(1 199)
|
(941)
|
(1 149)
|
(751)
|
107
|
286
|
693
|
1 016
|
439
|
394
|
88
|
262
|
178
|
266
|
138
|
(193)
|
(639)
|
(1 054)
|
(1 291)
|
(1 327)
|
(1 720)
|
(1 401)
|
(997)
|
(701)
|
(1 155)
|
(1 245)
|
(1 339)
|
(1 685)
|
(1 333)
|
(1 454)
|
(1 291)
|
(991)
|
(712)
|
(2 069)
|
(1 347)
|
(948)
|
(18)
|
825
|
(153)
|
(269)
|
(1 089)
|
(503)
|
(261)
|
(714)
|
542
|
1 194
|
1 613
|
1 913
|
1 739
|
1 579
|
927
|
966
|
925
|
490
|
1 050
|
1 099
|
|
| Income to Minority Interest |
(27)
|
(40)
|
(30)
|
(31)
|
(1)
|
(4)
|
(7)
|
(12)
|
(14)
|
(15)
|
(15)
|
(13)
|
(12)
|
(11)
|
(9)
|
(6)
|
1
|
(1)
|
(2)
|
(3)
|
1
|
0
|
5
|
2
|
12
|
22
|
22
|
22
|
9
|
(2)
|
(12)
|
(21)
|
(20)
|
(19)
|
(11)
|
2
|
5
|
19
|
27
|
43
|
43
|
38
|
31
|
15
|
9
|
(1)
|
(1)
|
(8)
|
(11)
|
(4)
|
(5)
|
(2)
|
(2)
|
(9)
|
(13)
|
(12)
|
(13)
|
(17)
|
(14)
|
(17)
|
(21)
|
(21)
|
(26)
|
(27)
|
(15)
|
(18)
|
(26)
|
(44)
|
(57)
|
(39)
|
(44)
|
(33)
|
(29)
|
(49)
|
(39)
|
(41)
|
(40)
|
(37)
|
(35)
|
(32)
|
(30)
|
|
| Net Income (Common) |
4 640
N/A
|
4 561
-2%
|
4 696
+3%
|
4 724
+1%
|
4 401
-7%
|
4 470
+2%
|
4 216
-6%
|
4 514
+7%
|
4 049
-10%
|
3 635
-10%
|
3 072
-15%
|
2 286
-26%
|
1 320
-42%
|
434
-67%
|
(1 390)
N/A
|
(1 231)
+11%
|
(1 077)
+13%
|
571
N/A
|
227
-60%
|
784
+245%
|
674
-14%
|
473
-30%
|
472
0%
|
(81)
N/A
|
(630)
-678%
|
(1 177)
-87%
|
(919)
+22%
|
(1 128)
-23%
|
(744)
+34%
|
103
N/A
|
270
+162%
|
670
+148%
|
994
+48%
|
419
-58%
|
383
-9%
|
90
-77%
|
266
+196%
|
198
-26%
|
294
+48%
|
182
-38%
|
(148)
N/A
|
(601)
-306%
|
(1 023)
-70%
|
(1 276)
-25%
|
(1 317)
-3%
|
(1 721)
-31%
|
(1 403)
+18%
|
(1 006)
+28%
|
(714)
+29%
|
(1 160)
-62%
|
(1 251)
-8%
|
(1 342)
-7%
|
(1 688)
-26%
|
(1 342)
+20%
|
(1 467)
-9%
|
(1 303)
+11%
|
(1 004)
+23%
|
(730)
+27%
|
(2 083)
-185%
|
(1 365)
+34%
|
(970)
+29%
|
(39)
+96%
|
798
N/A
|
(180)
N/A
|
(284)
-58%
|
(1 108)
-290%
|
(530)
+52%
|
(306)
+42%
|
(771)
-152%
|
501
N/A
|
1 148
+129%
|
1 578
+37%
|
1 881
+19%
|
1 690
-10%
|
1 539
-9%
|
886
-42%
|
926
+5%
|
887
-4%
|
455
-49%
|
1 017
+124%
|
1 068
+5%
|
|
| EPS (Diluted) |
84.36
N/A
|
82.93
-2%
|
85.38
+3%
|
89.13
+4%
|
81.5
-9%
|
84.33
+3%
|
79.54
-6%
|
83.59
+5%
|
76.39
-9%
|
68.58
-10%
|
57.96
-15%
|
43.96
-24%
|
25.38
-42%
|
8.34
-67%
|
-26.73
N/A
|
-23.67
+11%
|
-20.71
+13%
|
10.98
N/A
|
4.45
-59%
|
15.37
+245%
|
13.21
-14%
|
9.27
-30%
|
9.25
0%
|
-1.58
N/A
|
-12.35
-682%
|
-23.07
-87%
|
-18.01
+22%
|
-22.11
-23%
|
-14.58
+34%
|
2
N/A
|
5.29
+165%
|
13.13
+148%
|
19.49
+48%
|
8.21
-58%
|
7.5
-9%
|
1.76
-77%
|
5.21
+196%
|
3.85
-26%
|
5.76
+50%
|
3.56
-38%
|
-2.9
N/A
|
-11.67
-302%
|
-20.05
-72%
|
-25.01
-25%
|
-25.82
-3%
|
-33.43
-29%
|
-27.5
+18%
|
-19.72
+28%
|
-14
+29%
|
-22.69
-62%
|
-24.52
-8%
|
-26.33
-7%
|
-33.12
-26%
|
-26.33
+21%
|
-28.78
-9%
|
-25.57
+11%
|
-19.7
+23%
|
-14.34
+27%
|
-40.99
-186%
|
-26.87
+34%
|
-19.09
+29%
|
-0.77
+96%
|
15.71
N/A
|
-3.54
N/A
|
-5.59
-58%
|
-21.81
-290%
|
-10.43
+52%
|
-6.02
+42%
|
-15.18
-152%
|
9.86
N/A
|
22.45
+128%
|
30.69
+37%
|
36.13
+18%
|
32.64
-10%
|
29.62
-9%
|
15.59
-47%
|
16.44
+5%
|
16.03
-2%
|
8.1
-49%
|
17.95
+122%
|
18.56
+3%
|
|
Switch to:
Switch to:
See Also
Discover More
