Paris Miki Holdings Inc
TSE:7455
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Paris Miki Holdings Inc
TSE:7455
|
JP |
Balance Sheet
Balance Sheet Decomposition
Paris Miki Holdings Inc
Paris Miki Holdings Inc
Balance Sheet
Paris Miki Holdings Inc
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
23 356
|
10 300
|
19 995
|
18 536
|
23 143
|
26 292
|
20 609
|
18 363
|
17 201
|
20 037
|
18 751
|
14 332
|
14 642
|
15 790
|
15 693
|
17 408
|
17 286
|
16 032
|
15 487
|
15 664
|
11 949
|
12 858
|
13 759
|
13 612
|
|
| Cash Equivalents |
23 356
|
10 300
|
19 995
|
18 536
|
23 143
|
26 292
|
20 609
|
18 363
|
17 201
|
20 037
|
18 751
|
14 332
|
14 642
|
15 790
|
15 693
|
17 408
|
17 286
|
16 032
|
15 487
|
15 664
|
11 949
|
12 858
|
13 759
|
13 612
|
|
| Short-Term Investments |
1 727
|
2 415
|
2 752
|
3 552
|
3 776
|
4 018
|
3 646
|
609
|
610
|
610
|
811
|
882
|
865
|
0
|
814
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
2 701
|
4 577
|
2 321
|
2 458
|
2 286
|
2 715
|
2 737
|
2 902
|
2 822
|
2 840
|
3 133
|
3 177
|
3 913
|
3 070
|
2 799
|
2 781
|
3 145
|
3 038
|
2 289
|
2 573
|
2 546
|
2 663
|
3 064
|
2 985
|
|
| Accounts Receivables |
2 701
|
2 223
|
2 321
|
2 458
|
2 286
|
2 715
|
2 737
|
2 293
|
2 817
|
2 840
|
3 133
|
3 177
|
3 913
|
3 070
|
2 799
|
2 781
|
3 145
|
3 038
|
2 289
|
2 573
|
2 546
|
2 663
|
3 064
|
2 985
|
|
| Other Receivables |
0
|
2 354
|
0
|
0
|
0
|
0
|
0
|
609
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
10 215
|
11 341
|
10 483
|
8 852
|
8 338
|
8 535
|
9 381
|
9 791
|
9 185
|
9 993
|
10 244
|
9 658
|
10 308
|
11 034
|
11 375
|
11 688
|
11 304
|
10 641
|
10 067
|
9 216
|
8 523
|
8 200
|
8 400
|
8 987
|
|
| Other Current Assets |
2 970
|
1 623
|
2 502
|
3 133
|
3 029
|
2 848
|
2 569
|
2 544
|
2 703
|
3 036
|
1 983
|
1 805
|
1 841
|
2 184
|
1 780
|
1 392
|
1 096
|
1 036
|
1 097
|
1 142
|
1 167
|
1 390
|
1 638
|
1 557
|
|
| Total Current Assets |
40 969
|
30 256
|
38 054
|
36 531
|
40 572
|
44 408
|
38 942
|
34 209
|
32 521
|
36 516
|
34 922
|
29 854
|
31 569
|
32 892
|
32 461
|
33 269
|
32 831
|
30 747
|
28 940
|
28 595
|
24 185
|
25 111
|
26 861
|
27 141
|
|
| PP&E Net |
8 070
|
8 540
|
7 533
|
7 115
|
7 003
|
7 691
|
7 844
|
7 037
|
7 080
|
6 924
|
6 782
|
6 174
|
5 646
|
5 709
|
5 410
|
5 308
|
4 337
|
3 919
|
4 298
|
4 728
|
4 840
|
5 328
|
5 787
|
6 175
|
|
| PP&E Gross |
8 070
|
8 540
|
7 533
|
7 115
|
7 003
|
7 691
|
7 844
|
7 037
|
7 080
|
6 924
|
6 782
|
6 174
|
5 646
|
5 709
|
5 410
|
5 308
|
4 337
|
3 919
|
4 298
|
4 728
|
4 840
|
5 328
|
5 787
|
6 175
|
|
| Accumulated Depreciation |
12 613
|
13 548
|
15 005
|
15 121
|
14 675
|
14 729
|
15 487
|
15 127
|
15 498
|
14 491
|
14 766
|
15 023
|
15 529
|
15 770
|
15 594
|
15 581
|
15 599
|
15 485
|
14 134
|
13 446
|
13 307
|
13 020
|
13 116
|
13 358
|
|
| Intangible Assets |
346
|
301
|
259
|
270
|
266
|
272
|
445
|
396
|
384
|
482
|
851
|
1 307
|
1 566
|
1 606
|
1 254
|
1 028
|
717
|
555
|
342
|
439
|
608
|
597
|
572
|
483
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
157
|
149
|
481
|
410
|
315
|
219
|
124
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
512
|
534
|
389
|
415
|
336
|
237
|
194
|
139
|
129
|
99
|
129
|
125
|
311
|
395
|
0
|
131
|
222
|
251
|
276
|
283
|
201
|
228
|
238
|
226
|
|
| Long-Term Investments |
3 323
|
3 379
|
3 498
|
2 799
|
3 130
|
600
|
193
|
245
|
317
|
303
|
467
|
678
|
4 469
|
2 032
|
2 888
|
1 792
|
1 725
|
1 622
|
1 589
|
732
|
711
|
746
|
1 091
|
2 660
|
|
| Other Long-Term Assets |
17 420
|
17 070
|
15 712
|
14 602
|
13 816
|
13 165
|
12 943
|
11 545
|
10 755
|
9 978
|
9 388
|
13 722
|
10 103
|
10 553
|
8 841
|
6 398
|
6 145
|
5 851
|
5 325
|
5 154
|
5 239
|
5 361
|
5 472
|
6 300
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
157
|
149
|
481
|
410
|
315
|
219
|
124
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
70 640
N/A
|
60 080
-15%
|
65 444
+9%
|
61 732
-6%
|
65 123
+5%
|
66 373
+2%
|
60 718
-9%
|
53 720
-12%
|
51 667
-4%
|
54 712
+6%
|
52 854
-3%
|
52 079
-1%
|
53 788
+3%
|
53 187
-1%
|
51 067
-4%
|
47 926
-6%
|
45 977
-4%
|
42 945
-7%
|
40 770
-5%
|
39 931
-2%
|
35 784
-10%
|
37 371
+4%
|
40 021
+7%
|
42 985
+7%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 279
|
1 691
|
2 134
|
2 286
|
2 543
|
2 311
|
2 443
|
2 050
|
1 794
|
1 656
|
1 474
|
1 570
|
1 852
|
1 895
|
1 803
|
1 820
|
1 714
|
1 495
|
1 300
|
1 338
|
1 219
|
1 336
|
1 563
|
1 384
|
|
| Accrued Liabilities |
4 780
|
3 968
|
3 400
|
3 703
|
3 840
|
1 651
|
1 461
|
1 277
|
1 259
|
1 206
|
782
|
259
|
289
|
327
|
247
|
221
|
271
|
239
|
321
|
262
|
415
|
547
|
734
|
606
|
|
| Short-Term Debt |
1
|
19
|
88
|
2
|
0
|
8
|
0
|
0
|
0
|
1 832
|
5 256
|
1 382
|
1 664
|
1 988
|
5 751
|
5 781
|
5 808
|
5 203
|
5 107
|
2 211
|
2 077
|
1 954
|
1 742
|
1 755
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
36
|
76
|
81
|
94
|
86
|
51
|
4 033
|
23
|
512
|
15
|
511
|
7
|
3 024
|
27
|
26
|
24
|
59
|
|
| Other Current Liabilities |
5 087
|
1 249
|
5 999
|
4 096
|
3 499
|
6 115
|
3 805
|
4 532
|
4 301
|
3 898
|
3 896
|
4 120
|
5 059
|
3 803
|
3 601
|
3 246
|
3 747
|
3 621
|
3 391
|
3 161
|
3 429
|
4 204
|
4 820
|
4 851
|
|
| Total Current Liabilities |
12 146
|
6 927
|
11 622
|
10 088
|
9 882
|
10 085
|
7 709
|
7 895
|
7 430
|
8 673
|
11 502
|
7 417
|
8 915
|
12 046
|
11 425
|
11 580
|
11 555
|
11 069
|
10 126
|
9 996
|
7 167
|
8 067
|
8 883
|
8 655
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
63
|
232
|
2 678
|
166
|
4 091
|
4 040
|
647
|
1 090
|
555
|
521
|
10
|
37
|
26
|
71
|
45
|
20
|
131
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
69
|
77
|
84
|
79
|
108
|
81
|
122
|
449
|
|
| Minority Interest |
173
|
170
|
197
|
129
|
152
|
185
|
341
|
249
|
253
|
246
|
220
|
262
|
313
|
344
|
257
|
280
|
294
|
306
|
313
|
338
|
378
|
459
|
537
|
535
|
|
| Other Liabilities |
2 050
|
252
|
312
|
396
|
420
|
406
|
598
|
406
|
404
|
755
|
758
|
737
|
830
|
821
|
741
|
731
|
754
|
909
|
871
|
837
|
992
|
974
|
973
|
978
|
|
| Total Liabilities |
14 369
N/A
|
7 349
-49%
|
12 130
+65%
|
10 612
-13%
|
10 454
-1%
|
10 676
+2%
|
8 648
-19%
|
8 613
0%
|
8 319
-3%
|
12 352
+48%
|
12 646
+2%
|
12 507
-1%
|
14 098
+13%
|
13 858
-2%
|
13 513
-2%
|
13 146
-3%
|
13 193
+0%
|
12 371
-6%
|
11 431
-8%
|
11 276
-1%
|
8 716
-23%
|
9 626
+10%
|
10 535
+9%
|
10 748
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 901
|
5 901
|
5 901
|
5 901
|
5 901
|
5 901
|
5 901
|
5 901
|
5 901
|
5 901
|
5 901
|
5 901
|
5 901
|
5 901
|
5 901
|
5 901
|
5 901
|
5 901
|
5 901
|
5 901
|
5 901
|
5 901
|
5 901
|
5 913
|
|
| Retained Earnings |
43 302
|
40 905
|
43 369
|
45 097
|
47 183
|
48 145
|
46 745
|
41 153
|
39 297
|
38 496
|
36 391
|
35 557
|
35 050
|
34 334
|
32 827
|
30 188
|
28 157
|
26 044
|
24 702
|
24 286
|
22 763
|
22 969
|
23 898
|
16 881
|
|
| Additional Paid In Capital |
6 830
|
6 830
|
6 842
|
6 843
|
6 829
|
6 829
|
6 829
|
6 829
|
6 829
|
6 829
|
6 829
|
6 829
|
6 829
|
6 829
|
6 829
|
6 829
|
6 829
|
6 829
|
6 829
|
6 829
|
6 829
|
6 829
|
6 829
|
6 821
|
|
| Unrealized Security Profit/Loss |
49
|
25
|
157
|
206
|
414
|
72
|
22
|
9
|
27
|
3
|
21
|
44
|
165
|
184
|
0
|
109
|
178
|
126
|
50
|
156
|
160
|
220
|
455
|
522
|
|
| Treasury Stock |
13
|
1 083
|
3 114
|
7 175
|
6 123
|
6 034
|
8 387
|
8 389
|
8 393
|
8 399
|
8 401
|
8 401
|
8 402
|
8 402
|
0
|
8 451
|
8 644
|
8 645
|
8 692
|
8 692
|
8 692
|
8 692
|
8 104
|
12
|
|
| Other Equity |
203
|
202
|
159
|
249
|
468
|
784
|
963
|
394
|
313
|
463
|
533
|
358
|
147
|
483
|
386
|
204
|
363
|
319
|
549
|
175
|
107
|
518
|
507
|
2 112
|
|
| Total Equity |
56 271
N/A
|
52 730
-6%
|
53 314
+1%
|
51 120
-4%
|
54 672
+7%
|
55 697
+2%
|
52 073
-7%
|
45 109
-13%
|
43 348
-4%
|
42 361
-2%
|
40 208
-5%
|
39 572
-2%
|
39 690
+0%
|
39 329
-1%
|
37 554
-5%
|
34 780
-7%
|
32 784
-6%
|
30 574
-7%
|
29 339
-4%
|
28 655
-2%
|
27 068
-6%
|
27 745
+3%
|
29 486
+6%
|
32 237
+9%
|
|
| Total Liabilities & Equity |
70 640
N/A
|
60 080
-15%
|
65 444
+9%
|
61 732
-6%
|
65 126
+5%
|
66 373
+2%
|
60 721
-9%
|
53 722
-12%
|
51 667
-4%
|
54 713
+6%
|
52 854
-3%
|
52 079
-1%
|
53 788
+3%
|
53 187
-1%
|
51 067
-4%
|
47 926
-6%
|
45 977
-4%
|
42 945
-7%
|
40 770
-5%
|
39 931
-2%
|
35 784
-10%
|
37 371
+4%
|
40 021
+7%
|
42 985
+7%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
56
|
55
|
54
|
52
|
53
|
53
|
52
|
52
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
51
|
56
|
|