Nitto Denko Corp
TSE:6988
Balance Sheet
Balance Sheet Decomposition
Nitto Denko Corp
Nitto Denko Corp
Balance Sheet
Nitto Denko Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
39 539
|
52 709
|
49 144
|
50 354
|
87 658
|
75 762
|
80 182
|
113 965
|
171 921
|
211 044
|
209 855
|
217 095
|
208 816
|
214 559
|
240 891
|
280 343
|
304 709
|
297 682
|
304 922
|
300 888
|
362 046
|
329 966
|
342 269
|
363 344
|
|
| Cash Equivalents |
39 539
|
52 709
|
49 144
|
50 354
|
87 658
|
75 762
|
80 182
|
113 965
|
171 921
|
211 044
|
209 855
|
217 095
|
208 816
|
214 559
|
240 891
|
280 343
|
304 709
|
297 682
|
304 922
|
300 888
|
362 046
|
329 966
|
342 269
|
363 344
|
|
| Short-Term Investments |
5 693
|
19 027
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 726
|
8 662
|
5 455
|
8 815
|
412
|
2 642
|
1 399
|
4 939
|
2 141
|
484
|
723
|
|
| Total Receivables |
88 859
|
88 516
|
104 200
|
115 760
|
141 171
|
148 849
|
141 298
|
92 852
|
134 896
|
132 017
|
126 299
|
161 982
|
167 495
|
191 074
|
149 305
|
173 362
|
192 120
|
169 768
|
154 473
|
182 939
|
206 084
|
178 388
|
209 341
|
210 418
|
|
| Accounts Receivables |
88 859
|
88 516
|
104 200
|
115 760
|
141 171
|
148 849
|
141 298
|
92 852
|
134 896
|
132 017
|
126 299
|
161 982
|
167 495
|
187 472
|
145 167
|
162 555
|
183 300
|
165 094
|
147 179
|
177 289
|
199 421
|
171 644
|
202 531
|
203 067
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 602
|
4 138
|
10 807
|
8 820
|
4 674
|
7 294
|
5 650
|
6 663
|
6 744
|
6 810
|
7 351
|
|
| Inventory |
33 535
|
37 674
|
40 670
|
44 170
|
59 528
|
72 293
|
72 402
|
60 986
|
57 927
|
62 399
|
67 544
|
82 349
|
86 321
|
93 448
|
88 499
|
88 701
|
95 068
|
93 985
|
96 124
|
107 668
|
128 318
|
141 101
|
136 804
|
142 932
|
|
| Other Current Assets |
14 403
|
18 513
|
17 277
|
16 920
|
19 350
|
18 397
|
21 939
|
21 428
|
16 808
|
17 878
|
19 291
|
22 120
|
21 836
|
12 439
|
14 896
|
15 937
|
21 315
|
19 689
|
17 895
|
17 123
|
21 351
|
25 593
|
24 323
|
25 783
|
|
| Total Current Assets |
182 029
|
216 439
|
211 291
|
227 204
|
307 707
|
315 301
|
315 821
|
289 231
|
381 552
|
423 338
|
422 989
|
483 546
|
484 468
|
519 246
|
502 253
|
563 798
|
622 027
|
581 536
|
576 056
|
610 017
|
722 738
|
677 189
|
717 957
|
750 209
|
|
| PP&E Net |
129 968
|
127 443
|
139 328
|
166 523
|
206 904
|
246 742
|
243 802
|
230 188
|
208 403
|
195 151
|
190 074
|
213 391
|
247 835
|
268 601
|
263 645
|
249 541
|
248 417
|
267 133
|
283 214
|
285 792
|
300 630
|
346 062
|
397 856
|
436 694
|
|
| PP&E Gross |
129 968
|
127 443
|
139 328
|
166 523
|
206 904
|
246 742
|
243 802
|
230 188
|
208 403
|
195 151
|
190 074
|
213 391
|
247 835
|
268 601
|
263 645
|
249 541
|
248 417
|
267 133
|
283 214
|
285 792
|
300 630
|
346 062
|
397 856
|
436 694
|
|
| Accumulated Depreciation |
194 842
|
208 059
|
218 668
|
231 789
|
257 253
|
291 348
|
318 883
|
346 719
|
374 595
|
398 409
|
420 091
|
449 322
|
487 196
|
538 174
|
557 075
|
579 743
|
591 510
|
620 176
|
641 523
|
676 957
|
714 247
|
767 582
|
826 251
|
848 749
|
|
| Intangible Assets |
4 078
|
4 309
|
6 132
|
6 539
|
7 255
|
6 707
|
6 538
|
8 514
|
7 217
|
6 489
|
7 709
|
10 911
|
14 843
|
12 837
|
10 634
|
13 829
|
12 355
|
12 393
|
10 198
|
13 620
|
13 707
|
21 469
|
20 674
|
17 026
|
|
| Goodwill |
1 610
|
1 396
|
620
|
80
|
70
|
60
|
72
|
65
|
56
|
1 610
|
1 246
|
3 052
|
3 504
|
2 966
|
2 663
|
7 300
|
6 927
|
6 834
|
4 852
|
4 593
|
4 809
|
58 822
|
66 056
|
57 167
|
|
| Long-Term Investments |
18 147
|
18 269
|
25 140
|
27 037
|
19 314
|
17 320
|
10 806
|
7 578
|
8 890
|
8 583
|
9 000
|
8 040
|
7 799
|
13 021
|
8 188
|
9 125
|
9 699
|
8 622
|
7 448
|
11 248
|
12 678
|
11 000
|
11 307
|
18 415
|
|
| Other Long-Term Assets |
14 501
|
11 949
|
7 010
|
15 875
|
15 678
|
18 070
|
18 926
|
22 675
|
18 868
|
18 784
|
20 890
|
22 533
|
22 903
|
38 762
|
38 522
|
36 306
|
38 371
|
36 900
|
40 132
|
40 631
|
39 907
|
39 105
|
37 237
|
42 409
|
|
| Other Assets |
1 610
|
1 396
|
620
|
80
|
70
|
60
|
72
|
65
|
56
|
1 610
|
1 246
|
3 052
|
3 504
|
2 966
|
2 663
|
7 300
|
6 927
|
6 834
|
4 852
|
4 593
|
4 809
|
58 822
|
66 056
|
57 167
|
|
| Total Assets |
350 333
N/A
|
379 805
+8%
|
389 521
+3%
|
443 258
+14%
|
556 928
+26%
|
604 200
+8%
|
595 965
-1%
|
558 251
-6%
|
624 986
+12%
|
653 955
+5%
|
651 908
0%
|
741 473
+14%
|
781 352
+5%
|
855 433
+9%
|
825 905
-3%
|
879 899
+7%
|
937 796
+7%
|
913 418
-3%
|
921 900
+1%
|
965 901
+5%
|
1 094 469
+13%
|
1 153 647
+5%
|
1 251 087
+8%
|
1 321 920
+6%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
48 407
|
55 457
|
70 927
|
71 958
|
92 636
|
104 417
|
100 588
|
53 879
|
79 531
|
80 876
|
78 730
|
88 101
|
86 651
|
88 677
|
77 966
|
91 213
|
88 368
|
75 828
|
68 895
|
77 965
|
78 261
|
64 837
|
70 690
|
72 142
|
|
| Accrued Liabilities |
10 246
|
13 647
|
15 202
|
15 634
|
18 428
|
18 551
|
19 969
|
11 932
|
18 917
|
19 514
|
16 420
|
22 845
|
24 710
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
10 000
|
0
|
25 000
|
0
|
0
|
0
|
5 137
|
6 187
|
5 591
|
3 395
|
1 097
|
1 049
|
448
|
90
|
545
|
241
|
272
|
345
|
455
|
|
| Current Portion of Long-Term Debt |
7 256
|
9 468
|
12 115
|
8 808
|
18 021
|
24 228
|
8 416
|
28 832
|
10 666
|
10 653
|
2 978
|
6 000
|
50 507
|
594
|
12 477
|
9 660
|
3 000
|
21 609
|
0
|
0
|
0
|
0
|
345
|
455
|
|
| Other Current Liabilities |
23 127
|
30 631
|
40 027
|
48 816
|
62 375
|
52 223
|
51 561
|
34 072
|
40 571
|
45 999
|
40 359
|
53 600
|
44 386
|
102 558
|
59 979
|
72 587
|
95 019
|
60 593
|
92 910
|
104 273
|
129 987
|
123 139
|
135 821
|
149 138
|
|
| Total Current Liabilities |
89 036
|
109 203
|
138 271
|
145 216
|
191 460
|
209 419
|
180 534
|
153 715
|
149 685
|
157 042
|
138 487
|
175 683
|
212 441
|
197 420
|
153 817
|
174 557
|
187 436
|
158 478
|
161 895
|
182 783
|
208 489
|
188 248
|
206 856
|
221 735
|
|
| Long-Term Debt |
1 961
|
2 648
|
3 748
|
6 503
|
5 673
|
1 806
|
6 933
|
20 923
|
64 338
|
56 009
|
56 020
|
50 987
|
3 510
|
3 000
|
3 000
|
3 000
|
1 183
|
503
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Deferred Income Tax |
0
|
0
|
0
|
428
|
1 589
|
1 628
|
457
|
348
|
181
|
365
|
353
|
1 256
|
2 082
|
566
|
349
|
847
|
612
|
619
|
284
|
347
|
326
|
4 173
|
3 427
|
3 856
|
|
| Minority Interest |
9 341
|
10 246
|
11 983
|
10 267
|
12 742
|
2 183
|
2 068
|
2 204
|
992
|
1 219
|
1 430
|
2 152
|
3 157
|
3 760
|
3 465
|
648
|
716
|
744
|
757
|
817
|
913
|
983
|
1 028
|
1 031
|
|
| Other Liabilities |
21 586
|
20 151
|
12 404
|
19 753
|
23 998
|
23 738
|
22 449
|
22 136
|
22 058
|
20 867
|
21 113
|
21 919
|
36 020
|
38 671
|
50 848
|
47 074
|
54 570
|
52 631
|
69 517
|
66 085
|
63 549
|
58 032
|
55 756
|
51 215
|
|
| Total Liabilities |
121 924
N/A
|
142 248
+17%
|
166 406
+17%
|
182 167
+9%
|
235 462
+29%
|
238 774
+1%
|
212 441
-11%
|
199 326
-6%
|
237 254
+19%
|
235 502
-1%
|
217 403
-8%
|
251 997
+16%
|
257 210
+2%
|
243 417
-5%
|
211 479
-13%
|
226 126
+7%
|
244 517
+8%
|
212 975
-13%
|
232 453
+9%
|
250 032
+8%
|
273 277
+9%
|
251 436
-8%
|
267 067
+6%
|
277 837
+4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
26 783
|
|
| Retained Earnings |
153 518
|
168 632
|
196 596
|
228 927
|
274 678
|
305 036
|
339 598
|
325 826
|
353 383
|
399 008
|
413 747
|
440 946
|
472 581
|
508 564
|
559 351
|
603 886
|
665 561
|
622 025
|
643 521
|
635 916
|
705 910
|
786 269
|
808 013
|
890 113
|
|
| Additional Paid In Capital |
50 482
|
50 482
|
50 482
|
50 482
|
51 166
|
56 023
|
56 163
|
56 166
|
56 153
|
56 171
|
56 160
|
56 170
|
56 164
|
56 761
|
56 681
|
56 139
|
55 981
|
50 319
|
50 271
|
50 070
|
49 992
|
50 047
|
49 928
|
49 934
|
|
| Unrealized Security Profit/Loss |
662
|
242
|
3 057
|
3 022
|
6 712
|
5 646
|
3 171
|
1 040
|
1 755
|
1 250
|
1 178
|
1 901
|
2 533
|
3 702
|
1 637
|
2 321
|
2 582
|
1 895
|
771
|
2 125
|
1 651
|
310
|
49
|
1
|
|
| Treasury Stock |
3
|
1 067
|
40 175
|
36 210
|
34 173
|
28 829
|
28 427
|
28 380
|
28 284
|
33 953
|
33 655
|
32 405
|
31 746
|
31 232
|
51 016
|
50 876
|
69 867
|
11 081
|
27 505
|
10 039
|
9 771
|
27 631
|
23 298
|
31 799
|
|
| Other Equity |
3 034
|
7 513
|
13 629
|
11 913
|
3 702
|
766
|
13 766
|
22 511
|
22 059
|
30 808
|
29 708
|
3 919
|
2 173
|
47 438
|
20 990
|
15 520
|
12 239
|
10 502
|
4 394
|
11 014
|
46 627
|
66 433
|
122 545
|
109 053
|
|
| Total Equity |
228 408
N/A
|
237 559
+4%
|
223 114
-6%
|
261 091
+17%
|
321 464
+23%
|
365 425
+14%
|
383 522
+5%
|
358 924
-6%
|
387 731
+8%
|
418 451
+8%
|
434 505
+4%
|
489 476
+13%
|
524 142
+7%
|
612 016
+17%
|
614 426
+0%
|
653 773
+6%
|
693 279
+6%
|
700 443
+1%
|
689 447
-2%
|
715 869
+4%
|
821 192
+15%
|
902 211
+10%
|
984 020
+9%
|
1 044 083
+6%
|
|
| Total Liabilities & Equity |
350 332
N/A
|
379 807
+8%
|
389 520
+3%
|
443 258
+14%
|
556 926
+26%
|
604 199
+8%
|
595 963
-1%
|
558 250
-6%
|
624 985
+12%
|
653 953
+5%
|
651 908
0%
|
741 473
+14%
|
781 352
+5%
|
855 433
+9%
|
825 905
-3%
|
879 899
+7%
|
937 796
+7%
|
913 418
-3%
|
921 900
+1%
|
965 901
+5%
|
1 094 469
+13%
|
1 153 647
+5%
|
1 251 087
+8%
|
1 321 920
+6%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
174
|
173
|
164
|
165
|
165
|
166
|
167
|
167
|
167
|
164
|
164
|
165
|
165
|
165
|
162
|
162
|
160
|
157
|
154
|
148
|
740
|
730
|
707
|
695
|
|