Aiphone Co Ltd
TSE:6718
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/OCF
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Price to Operating Cash Flow (P/OCF) ratio compares a company`s market value to the cash it generates from its core operations.
Valuation Scenarios
If P/OCF returns to its 3-Year Average (6.8), the stock would be worth ¥1 807.49 (35% downside from current price).
| Scenario | P/OCF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 10.5 | ¥2 787 |
0%
|
| 3-Year Average | 6.8 | ¥1 807.49 |
-35%
|
| 5-Year Average | 7.9 | ¥2 115.33 |
-24%
|
| Industry Average | 13 | ¥3 466.72 |
+24%
|
| Country Average | 11.5 | ¥3 047.37 |
+9%
|
Forward P/OCF
Today’s price vs future operating cash flow
Peer Comparison
| Market Cap | P/OCF | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Aiphone Co Ltd
TSE:6718
|
45.6B JPY | 10.5 | 17.6 | |
| JP |
N
|
Nakayo Inc
TSE:6715
|
111.4T JPY | 450 987.5 | 7 956 708 | |
| US |
|
Cisco Systems Inc
NASDAQ:CSCO
|
351.7B USD | 26.4 | 31.8 | |
| US |
|
Arista Networks Inc
NYSE:ANET
|
222.3B USD | 50.8 | 63.3 | |
| CN |
|
Zhongji Innolight Co Ltd
SZSE:300308
|
996.7B CNY | 82.4 | 66.7 | |
| US |
|
Motorola Solutions Inc
NYSE:MSI
|
72.6B USD | 25.6 | 33.7 | |
| US |
|
Ciena Corp
NYSE:CIEN
|
73.7B USD | 79.2 | 321.6 | |
| US |
|
Ubiquiti Inc
NYSE:UI
|
62.5B USD | 86.8 | 69.9 | |
| US |
|
Lumentum Holdings Inc
NASDAQ:LITE
|
62.9B USD | 254 | 249.4 | |
| FI |
|
Nokia Oyj
OMXH:NOKIA
|
50.6B EUR | 25.8 | 64.7 | |
| CN |
|
Yangtze Optical Fibre and Cable Joint Stock Ltd Co
SSE:601869
|
316.4B CNY | 86.6 | 388.9 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 8 |
| Median | 11.5 |
| 70th Percentile | 16 |
| Max | 277 515 329.3 |
Other Multiples
Aiphone Co Ltd
Glance View
Aiphone Co., Ltd. engages in the manufacture and sale of intercom devices for single-detached houses, condominium residences, medical facilities, offices, and factories. The company is headquartered in Nagoya, Aichi-Ken and currently employs 2,040 full-time employees. The firm is involved in the manufacture and sale of products in five geographic business segments including Japan, Thailand, Vietnam, North America and Europe. The Company’s main products consist of detached houses systems, collective housing systems, medical and welfare facilities systems, offices and factories systems. In addition, the Company also provides installation, contract and repair services for its products. The Company’s main products include television door phone, VIXUS, raku touch, security television door phone recording 1& 3, NFX, NBM-DN and others. In addition, the Company is engaged in the software development business.
