Aiphone Co Ltd
TSE:6718
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (4.3), the stock would be worth ¥1 981.18 (29% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 6.1 | ¥2 804 |
0%
|
| 3-Year Average | 4.3 | ¥1 981.18 |
-29%
|
| 5-Year Average | 3.9 | ¥1 799.66 |
-36%
|
| Industry Average | 6.4 | ¥2 927.74 |
+4%
|
| Country Average | 8.7 | ¥3 986.97 |
+42%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥23.3B
|
/ |
Jan 2026
¥3.5B
|
= |
|
|
¥23.3B
|
/ |
Mar 2026
¥5.9B
|
= |
|
|
¥23.3B
|
/ |
Mar 2027
¥6.3B
|
= |
|
|
¥23.3B
|
/ |
Mar 2028
¥6.6B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Aiphone Co Ltd
TSE:6718
|
45.9B JPY | 6.1 | 17.7 | |
| JP |
N
|
Nakayo Inc
TSE:6715
|
111.4T JPY | 364 019 | 7 956 708 | |
| US |
|
Cisco Systems Inc
NASDAQ:CSCO
|
354.4B USD | 22.2 | 32 | |
| US |
|
Arista Networks Inc
NYSE:ANET
|
217.2B USD | 52.4 | 61.9 | |
| CN |
|
Zhongji Innolight Co Ltd
SZSE:300308
|
961B CNY | 49.6 | 64.3 | |
| US |
|
Motorola Solutions Inc
NYSE:MSI
|
73.8B USD | 24.1 | 34.3 | |
| US |
|
Ciena Corp
NYSE:CIEN
|
71.6B USD | 125.8 | 312.4 | |
| US |
|
Ubiquiti Inc
NYSE:UI
|
62.2B USD | 57.8 | 69.5 | |
| US |
|
Lumentum Holdings Inc
NASDAQ:LITE
|
59.8B USD | 226.3 | 236.7 | |
| FI |
|
Nokia Oyj
OMXH:NOKIA
|
49.9B EUR | 24.8 | 75.7 | |
| CN |
|
Yangtze Optical Fibre and Cable Joint Stock Ltd Co
SSE:601869
|
313.6B CNY | 206.9 | 385.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
Aiphone Co Ltd
Glance View
Aiphone Co., Ltd. engages in the manufacture and sale of intercom devices for single-detached houses, condominium residences, medical facilities, offices, and factories. The company is headquartered in Nagoya, Aichi-Ken and currently employs 2,040 full-time employees. The firm is involved in the manufacture and sale of products in five geographic business segments including Japan, Thailand, Vietnam, North America and Europe. The Company’s main products consist of detached houses systems, collective housing systems, medical and welfare facilities systems, offices and factories systems. In addition, the Company also provides installation, contract and repair services for its products. The Company’s main products include television door phone, VIXUS, raku touch, security television door phone recording 1& 3, NFX, NBM-DN and others. In addition, the Company is engaged in the software development business.
