Income Statement

Revenue

+7%

+34%

10Y

Currency: JPY

	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	754	1 457	2 206	2 697	2 588	2 540	2 506	2 687	2 720	2 736	2 684	2 721	2 637	2 496	2 343	2 245	2 152	2 104	2 060	1 944	1 950	1 943	1 793	1 544	1 295	1 045	938	1 215	0	0	0	1 133	0	0	0	867	0	0	0	1 031	0	0	0	902	0	0	0	918	0	0	0	1 045	0	0	0	1 315	0	0	0	0	0	0	0
Revenue	410 060 N/A	295 596 -28%	278 690 -6%	267 181 -4%	352 672 +32%	341 117 -3%	333 944 -2%	322 033 -4%	320 868 0%	316 798 -1%	312 273 -1%	308 778 -1%	306 580 -1%	303 264 -1%	305 727 +1%	312 424 +2%	316 343 +1%	313 037 -1%	303 329 -3%	292 990 -3%	285 010 -3%	285 791 +0%	288 995 +1%	292 607 +1%	292 195 0%	290 611 -1%	289 202 0%	293 467 +1%	297 890 +2%	301 096 +1%	302 980 +1%	299 071 -1%	300 687 +1%	304 347 +1%	308 314 +1%	310 373 +1%	307 627 -1%	308 656 +0%	305 212 -1%	300 315 -2%	291 304 -3%	268 852 -8%	262 306 -2%	266 818 +2%	273 609 +3%	286 973 +5%	280 343 -2%	273 350 -2%	282 088 +3%	289 578 +3%	315 763 +9%	334 959 +6%	336 910 +1%	350 508 +4%	353 505 +1%	356 669 +1%	359 459 +1%	361 628 +1%	361 328 0%	362 675 +0%	370 308 +2%	362 736 -2%	363 055 +0%	358 461 -1%
Gross Profit
Cost of Revenue	(300 385)	(210 178)	(196 391)	(183 999)	(241 709)	(233 190)	(227 573)	(220 920)	(221 462)	(220 005)	(217 982)	(217 228)	(216 140)	(215 745)	(221 817)	(228 901)	(232 494)	(228 765)	(218 126)	(207 081)	(200 049)	(201 908)	(205 112)	(209 518)	(210 757)	(210 720)	(210 724)	(213 774)	(216 975)	(219 463)	(220 267)	(217 893)	(218 845)	(221 093)	(223 208)	(223 322)	(223 332)	(224 209)	(222 486)	(219 485)	(212 217)	(196 683)	(193 185)	(195 362)	(199 049)	(207 684)	(202 546)	(199 214)	(206 298)	(212 157)	(228 556)	(241 130)	(241 710)	(247 933)	(248 889)	(249 414)	(250 695)	(250 714)	(247 530)	(246 824)	(251 367)	(247 625)	(250 633)	(248 466)
Gross Profit	109 675 N/A	85 418 -22%	82 299 -4%	83 182 +1%	110 963 +33%	107 927 -3%	106 371 -1%	101 113 -5%	99 406 -2%	96 793 -3%	94 291 -3%	91 550 -3%	90 440 -1%	87 519 -3%	83 910 -4%	83 523 0%	83 849 +0%	84 272 +1%	85 203 +1%	85 909 +1%	84 961 -1%	83 883 -1%	83 883 N/A	83 089 -1%	81 438 -2%	79 891 -2%	78 478 -2%	79 693 +2%	80 915 +2%	81 633 +1%	82 713 +1%	81 178 -2%	81 842 +1%	83 254 +2%	85 106 +2%	87 051 +2%	84 295 -3%	84 447 +0%	82 726 -2%	80 830 -2%	79 087 -2%	72 169 -9%	69 121 -4%	71 456 +3%	74 560 +4%	79 289 +6%	77 797 -2%	74 136 -5%	75 790 +2%	77 421 +2%	87 207 +13%	93 829 +8%	95 200 +1%	102 575 +8%	104 616 +2%	107 255 +3%	108 764 +1%	110 914 +2%	113 798 +3%	115 851 +2%	118 941 +3%	115 111 -3%	112 422 -2%	109 995 -2%
Operating Income
Operating Expenses	(122 330)	(84 876)	(77 824)	(73 764)	(98 005)	(94 336)	(91 865)	(88 781)	(86 593)	(85 012)	(84 044)	(82 744)	(80 837)	(80 933)	(80 841)	(80 378)	(79 428)	(78 435)	(77 400)	(77 195)	(78 204)	(78 611)	(79 283)	(78 697)	(76 944)	(75 698)	(73 773)	(74 056)	(74 567)	(74 901)	(74 364)	(72 573)	(74 724)	(75 199)	(77 012)	(78 572)	(75 700)	(75 697)	(74 808)	(74 500)	(73 339)	(72 390)	(70 249)	(68 325)	(65 692)	(69 576)	(69 846)	(70 301)	(68 387)	(70 926)	(73 930)	(76 441)	(79 213)	(82 441)	(84 435)	(86 948)	(89 003)	(91 540)	(92 114)	(95 743)	(94 221)	(95 255)	(94 336)	(90 135)
Selling, General & Administrative	(122 330)	(84 876)	(77 824)	(73 764)	(98 005)	(94 336)	(91 865)	(88 781)	(86 592)	(85 011)	(84 043)	(82 744)	(80 836)	(80 933)	(80 841)	(80 377)	(79 427)	(78 433)	(77 398)	(77 194)	(78 203)	(78 611)	(79 283)	(78 695)	(76 942)	(75 696)	(73 772)	(74 055)	(72 116)	(71 582)	(72 069)	(71 443)	(72 801)	(76 035)	(76 645)	(76 942)	(73 242)	(75 542)	(74 891)	(74 227)	(69 057)	(70 807)	(68 760)	(68 085)	(62 807)	(68 320)	(68 459)	(68 341)	(64 409)	(70 202)	(73 294)	(75 739)	(74 995)	(82 140)	(84 212)	(86 621)	(84 111)	(90 269)	(91 576)	(93 588)	(88 846)	(92 727)	(91 810)	(89 934)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2 437)	0	0	0	(2 301)	0	0	0	(2 490)	0	0	0	(4 345)	0	0	0	(4 279)	0	0	0	(4 236)	0	0	0	(4 368)	0	0	0	(4 942)	0	0	0	(4 787)	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	(1)	(1)	(1)	0	(1)	0	0	(1)	(1)	(2)	(2)	(1)	(1)	0	0	(2)	(2)	(2)	(1)	(1)	(14)	(3 319)	(2 295)	(1 130)	378	836	(367)	(1 630)	32	(155)	83	(273)	63	(1 583)	(1 489)	(240)	1 394	(1 256)	(1 387)	(1 960)	258	(724)	(636)	(702)	150	(301)	(223)	(327)	50	(1 271)	(538)	(2 155)	(588)	(2 528)	(2 526)	(201)
Operating Income	(12 655) N/A	542 N/A	4 475 +726%	9 418 +110%	12 958 +38%	13 591 +5%	14 506 +7%	12 332 -15%	12 813 +4%	11 781 -8%	10 247 -13%	8 806 -14%	9 603 +9%	6 586 -31%	3 069 -53%	3 145 +2%	4 421 +41%	5 837 +32%	7 803 +34%	8 714 +12%	6 757 -22%	5 272 -22%	4 600 -13%	4 392 -5%	4 494 +2%	4 193 -7%	4 705 +12%	5 637 +20%	6 348 +13%	6 732 +6%	8 349 +24%	8 605 +3%	7 118 -17%	8 055 +13%	8 094 +0%	8 479 +5%	8 595 +1%	8 750 +2%	7 918 -10%	6 330 -20%	5 748 -9%	(221) N/A	(1 128) -410%	3 131 N/A	8 868 +183%	9 713 +10%	7 951 -18%	3 835 -52%	7 403 +93%	6 495 -12%	13 277 +104%	17 388 +31%	15 987 -8%	20 134 +26%	20 181 +0%	20 307 +1%	19 761 -3%	19 374 -2%	21 684 +12%	20 108 -7%	24 720 +23%	19 856 -20%	18 086 -9%	19 860 +10%
Pre-Tax Income
Interest Income Expense	(4 814)	(768)	(1 731)	(25)	(1 707)	(1 638)	(9)	(1 407)	(2 389)	(2 526)	(3 830)	(5 134)	(5 030)	(4 965)	(4 866)	(3 340)	(2 732)	(2 686)	(2 984)	(2 879)	(2 429)	(2 599)	(2 462)	(2 182)	(1 665)	(1 227)	(944)	(1 153)	(1 062)	(1 317)	(1 228)	(942)	(190)	(1 318)	(1 626)	(1 453)	(1 040)	(1 051)	(844)	(1 030)	(1 481)	(1 454)	(1 359)	(1 005)	(495)	(880)	(1 054)	(1 387)	(765)	(1 061)	(720)	(810)	(906)	(920)	(799)	(367)	84	945	1 292	1 481	1 934	1 573	1 220	1 374
Non-Reccuring Items	(12 485)	(5 484)	(6 110)	(3 155)	(10 661)	(8 255)	(5 975)	(7 871)	(493)	(344)	(1 001)	(697)	(289)	(163)	319	1 046	(5 032)	(2 804)	(2 074)	(2 736)	(1 047)	(1 409)	(1 799)	(2 178)	(2 996)	(2 841)	(5 307)	(10 336)	(6 329)	(4 950)	(2 786)	2 707	(776)	157	719	710	(946)	(545)	(1 136)	(1 155)	(1 258)	(189)	(935)	(815)	(3 590)	1 606	2 973	3 192	1 988	817	9	8 199	6 220	6 277	5 733	(3 193)	(1 447)	0	0	0	(3 030)	0	0	0
Gain/Loss on Disposition of Assets	(4 178)	(3 428)	(1 415)	(2 581)	(798)	(420)	(159)	772	109	228	183	213	124	(19)	(36)	(27)	2 384	(1 079)	(942)	(966)	0	5 883	5 739	5 821	5 851	5 379	5 509	6 002	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(4 706)	(3 480)	(3 994)	(2 290)	(3 668)	(2 856)	(1 995)	(3 372)	(4 002)	(3 903)	(3 383)	(2 818)	(1 362)	(1 393)	(1 973)	(1 841)	(1 650)	(1 532)	(959)	(1 034)	3 535	(782)	(1 323)	(1 199)	(1 536)	(1 542)	(999)	(1 291)	(216)	(36)	275	43	(212)	1	2	2	(208)	1	(2)	(1)	(132)	2	4	4	(250)	0	0	(2)	(111)	0	1	0	(140)	0	0	2	(153)	2	1	0	(134)	2	3	2
Pre-Tax Income	(38 838) N/A	(12 618) +68%	(8 775) +30%	1 367 N/A	(3 876) N/A	422 N/A	6 368 +1 409%	454 -93%	6 038 +1 230%	5 236 -13%	2 216 -58%	370 -83%	3 046 +723%	46 -98%	(3 487) N/A	(1 017) +71%	(2 609) -157%	(2 264) +13%	844 N/A	1 099 +30%	6 816 +520%	6 365 -7%	4 755 -25%	4 654 -2%	4 148 -11%	3 962 -4%	2 964 -25%	(1 141) N/A	(1 259) -10%	429 N/A	4 610 +975%	10 413 +126%	5 940 -43%	6 895 +16%	7 189 +4%	7 738 +8%	6 401 -17%	7 154 +12%	5 935 -17%	4 144 -30%	2 877 -31%	(1 862) N/A	(3 418) -84%	1 315 N/A	4 533 +245%	10 440 +130%	9 870 -5%	5 638 -43%	8 515 +51%	6 251 -27%	12 567 +101%	24 779 +97%	21 161 -15%	25 493 +20%	25 116 -1%	16 749 -33%	18 245 +9%	20 321 +11%	22 977 +13%	21 589 -6%	23 490 +9%	21 431 -9%	19 309 -10%	21 236 +10%
Net Income
Tax Provision	(3 138)	(522)	176	880	(13)	(2 403)	(2 249)	(2 197)	210	400	487	85	(1 865)	(1 659)	(1 427)	(1 526)	(3 329)	(4 069)	(4 425)	(1 655)	(1 160)	(532)	(1 070)	(4 296)	(69)	(375)	90	(4)	(1 114)	(728)	(269)	(416)	(1 030)	(2 831)	(3 321)	(2 827)	(2 099)	(2 268)	(2 219)	(1 693)	(1 540)	(1 244)	(686)	(1 069)	(1 829)	(2 661)	(3 108)	(2 989)	(2 146)	(1 585)	(2 278)	(3 297)	(4 316)	(4 954)	(5 172)	(4 364)	(4 353)	(4 239)	(4 543)	(4 553)	(2 466)	(2 645)	(2 160)	(2 270)
Income from Continuing Operations	(41 976)	(13 140)	(8 599)	2 247	(3 889)	(1 981)	4 119	(1 743)	6 248	5 636	2 703	455	1 181	(1 613)	(4 914)	(2 543)	(5 938)	(6 333)	(3 581)	(556)	5 656	5 833	3 685	358	4 079	3 587	3 054	(1 145)	(2 373)	(299)	4 341	9 997	4 910	4 064	3 868	4 911	4 302	4 886	3 716	2 451	1 337	(3 106)	(4 104)	246	2 704	7 779	6 762	2 649	6 369	4 666	10 289	21 482	16 845	20 539	19 944	12 385	13 892	16 082	18 434	17 036	21 024	18 786	17 149	18 966
Income to Minority Interest	29	(13)	(20)	(45)	(132)	(76)	(79)	(69)	(216)	(295)	(305)	(279)	(34)	(71)	(290)	(561)	(632)	(865)	(810)	(828)	(860)	(767)	(682)	(591)	(678)	(617)	(757)	(745)	(740)	(876)	(874)	(849)	(798)	(662)	(547)	(494)	(454)	(424)	(429)	(422)	(382)	(404)	(433)	(510)	(549)	(567)	(569)	(487)	(496)	(509)	(483)	(599)	(615)	(584)	(639)	(744)	(875)	(1 038)	(1 074)	(873)	(747)	(567)	(465)	(289)
Net Income (Common)	(41 948) N/A	(13 154) +69%	(8 623) +34%	2 193 N/A	(4 025) N/A	(2 063) +49%	4 041 N/A	(1 809) N/A	6 032 N/A	5 341 -11%	2 396 -55%	176 -93%	1 146 +551%	(1 685) N/A	(5 204) -209%	(3 105) +40%	(6 571) -112%	(7 200) -10%	(4 393) +39%	(1 384) +68%	4 795 N/A	5 065 +6%	3 001 -41%	(238) N/A	3 401 N/A	2 971 -13%	2 297 -23%	(1 888) N/A	(3 114) -65%	(1 178) +62%	3 464 N/A	9 143 +164%	2 389 -74%	3 399 +42%	3 317 -2%	4 414 +33%	3 847 -13%	4 459 +16%	3 285 -26%	2 026 -38%	954 -53%	(3 513) N/A	(4 541) -29%	(268) +94%	2 154 N/A	7 209 +235%	6 191 -14%	2 161 -65%	5 873 +172%	4 158 -29%	9 808 +136%	20 883 +113%	16 229 -22%	19 952 +23%	19 302 -3%	11 639 -40%	13 016 +12%	15 043 +16%	17 359 +15%	16 164 -7%	20 276 +25%	18 219 -10%	16 683 -8%	18 675 +12%
EPS (Diluted)	-432.45 N/A	-135.6 +69%	-88.89 +34%	22.6 N/A	-38.7 N/A	-14.84 +62%	29.07 N/A	-13.01 N/A	43.39 N/A	38.42 -11%	17.23 -55%	1.26 -93%	8.26 +556%	-12.12 N/A	-37.43 -209%	-22.33 +40%	-47.27 -112%	-51.79 -10%	-31.6 +39%	-9.95 +69%	34.58 N/A	36.43 +5%	21.58 -41%	-1.71 N/A	24.51 N/A	21.37 -13%	16.52 -23%	-13.59 N/A	-22.41 -65%	-8.48 +62%	24.93 N/A	65.77 +164%	17.19 -74%	24.46 +42%	21.96 -10%	27.2 +24%	24.96 -8%	27.19 +9%	20.03 -26%	12.36 -38%	5.82 -53%	-21.43 N/A	-27.7 -29%	-1.63 +94%	13.14 N/A	43.97 +235%	37.82 -14%	13.21 -65%	35.86 +171%	25.43 -29%	59.92 +136%	127.73 +113%	99.09 -22%	125.29 +26%	124.38 -1%	75.7 -39%	83.84 +11%	99.74 +19%	115.07 +15%	107.67 -6%	134.07 +25%	123.6 -8%	112.99 -9%	128.26 +14%

Income Statement Balance Sheet Cash Flow Statement

JVCkenwood Corp
TSE:6632

Income Statement

Earnings Waterfall
JVCkenwood Corp

Income Statement
JVCkenwood Corp

See Also

Company

Help

Tools

Stocks

JVCkenwood Corp TSE:6632

Income Statement

Earnings Waterfall JVCkenwood Corp

Income Statement JVCkenwood Corp

See Also

Company

Help

Tools

Stocks

JVCkenwood Corp
TSE:6632

Earnings Waterfall
JVCkenwood Corp

Income Statement
JVCkenwood Corp