JVCkenwood Corp
TSE:6632
Balance Sheet
Balance Sheet Decomposition
JVCkenwood Corp
JVCkenwood Corp
Balance Sheet
JVCkenwood Corp
| Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
52 417
|
43 502
|
64 972
|
65 560
|
57 760
|
55 191
|
55 077
|
42 764
|
40 798
|
37 162
|
40 844
|
39 933
|
59 644
|
48 707
|
56 186
|
57 874
|
48 597
|
|
| Cash Equivalents |
52 417
|
43 502
|
64 972
|
65 560
|
57 760
|
55 191
|
55 077
|
42 764
|
40 798
|
37 162
|
40 844
|
39 933
|
59 644
|
48 707
|
56 186
|
57 874
|
48 597
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 004
|
861
|
1 517
|
861
|
1 772
|
4 761
|
3 552
|
4 914
|
2 228
|
|
| Total Receivables |
69 736
|
58 873
|
49 422
|
51 256
|
51 422
|
55 831
|
56 332
|
54 069
|
60 360
|
64 327
|
63 577
|
55 933
|
54 912
|
64 647
|
65 652
|
77 039
|
83 258
|
|
| Accounts Receivables |
69 736
|
58 873
|
49 422
|
51 256
|
51 422
|
55 831
|
56 332
|
54 069
|
51 138
|
55 931
|
56 076
|
49 469
|
48 708
|
56 312
|
57 976
|
69 349
|
74 728
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 222
|
8 396
|
7 501
|
6 464
|
6 204
|
8 335
|
7 676
|
7 690
|
8 530
|
|
| Inventory |
67 570
|
44 760
|
38 277
|
35 960
|
39 228
|
34 587
|
37 152
|
40 086
|
39 227
|
44 120
|
44 583
|
46 194
|
42 574
|
55 585
|
67 830
|
62 906
|
58 498
|
|
| Other Current Assets |
15 979
|
15 923
|
13 585
|
13 555
|
14 713
|
12 760
|
12 850
|
13 498
|
7 067
|
3 911
|
3 373
|
2 909
|
8 549
|
3 099
|
3 967
|
3 316
|
4 244
|
|
| Total Current Assets |
205 702
|
163 058
|
166 256
|
166 331
|
163 123
|
158 369
|
161 411
|
150 417
|
149 456
|
150 381
|
153 894
|
145 830
|
167 451
|
176 799
|
197 187
|
206 049
|
196 825
|
|
| PP&E Net |
100 446
|
79 973
|
55 749
|
50 292
|
51 083
|
54 420
|
53 435
|
51 506
|
42 741
|
44 118
|
45 110
|
53 993
|
52 127
|
56 249
|
54 721
|
61 955
|
62 067
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
53 435
|
0
|
42 741
|
44 118
|
45 110
|
53 993
|
52 127
|
56 249
|
54 721
|
61 955
|
62 067
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
135 022
|
135 150
|
135 121
|
134 276
|
141 006
|
147 417
|
145 665
|
143 684
|
138 319
|
|
| Intangible Assets |
14 513
|
12 368
|
10 054
|
9 207
|
10 593
|
11 618
|
15 101
|
16 891
|
19 357
|
18 818
|
19 809
|
20 149
|
17 024
|
18 601
|
18 065
|
17 969
|
22 920
|
|
| Goodwill |
5 580
|
5 278
|
4 918
|
4 598
|
4 431
|
10 057
|
7 998
|
8 087
|
1 357
|
1 999
|
3 376
|
3 268
|
2 119
|
2 231
|
2 379
|
2 665
|
886
|
|
| Long-Term Investments |
4 468
|
4 822
|
4 812
|
4 297
|
7 842
|
3 843
|
5 058
|
5 966
|
13 683
|
13 861
|
17 697
|
17 010
|
17 117
|
18 302
|
18 558
|
20 389
|
20 507
|
|
| Other Long-Term Assets |
13 364
|
9 246
|
18 868
|
7 036
|
9 542
|
28 845
|
36 038
|
23 467
|
15 102
|
10 756
|
10 731
|
9 410
|
8 488
|
8 625
|
8 445
|
7 792
|
10 131
|
|
| Other Assets |
5 580
|
5 278
|
4 918
|
4 598
|
4 431
|
10 057
|
7 998
|
8 087
|
1 357
|
1 999
|
3 376
|
3 268
|
2 119
|
2 231
|
2 379
|
2 665
|
886
|
|
| Total Assets |
344 073
N/A
|
274 745
-20%
|
260 657
-5%
|
241 761
-7%
|
246 614
+2%
|
267 152
+8%
|
279 041
+4%
|
256 334
-8%
|
241 696
-6%
|
239 933
-1%
|
250 617
+4%
|
249 660
0%
|
264 326
+6%
|
280 807
+6%
|
299 355
+7%
|
316 819
+6%
|
313 336
-1%
|
|
| Liabilities | ||||||||||||||||||
| Accounts Payable |
30 391
|
31 371
|
28 378
|
32 498
|
32 104
|
27 947
|
30 033
|
32 639
|
31 231
|
36 212
|
34 429
|
29 972
|
35 143
|
39 120
|
44 046
|
43 279
|
40 569
|
|
| Accrued Liabilities |
46 751
|
36 383
|
31 987
|
23 963
|
18 568
|
18 318
|
19 196
|
18 333
|
22 021
|
22 125
|
22 198
|
21 931
|
22 033
|
22 260
|
24 819
|
27 850
|
30 205
|
|
| Short-Term Debt |
72 540
|
77 686
|
68 953
|
24 693
|
11 472
|
17 310
|
16 827
|
10 660
|
7 268
|
5 182
|
5 917
|
6 611
|
8 359
|
5 604
|
3 196
|
6 176
|
9 635
|
|
| Current Portion of Long-Term Debt |
40 960
|
7 600
|
2 400
|
6 000
|
56 251
|
9 906
|
48 955
|
14 405
|
8 917
|
24 799
|
18 982
|
21 372
|
17 836
|
15 294
|
26 083
|
16 606
|
19 724
|
|
| Other Current Liabilities |
27 811
|
22 970
|
30 589
|
21 251
|
21 235
|
27 366
|
24 178
|
23 750
|
26 357
|
26 104
|
22 559
|
21 157
|
23 170
|
23 935
|
25 705
|
27 806
|
26 015
|
|
| Total Current Liabilities |
218 453
|
176 010
|
162 307
|
108 405
|
139 630
|
100 847
|
139 189
|
99 787
|
95 794
|
114 422
|
104 085
|
101 043
|
106 541
|
106 213
|
123 849
|
121 717
|
126 148
|
|
| Long-Term Debt |
20 600
|
23 020
|
21 700
|
61 675
|
19 890
|
54 447
|
7 835
|
46 903
|
54 811
|
39 062
|
47 724
|
58 100
|
60 906
|
62 807
|
48 168
|
51 463
|
35 420
|
|
| Deferred Income Tax |
10 516
|
10 890
|
6 938
|
7 027
|
7 973
|
14 751
|
16 154
|
9 569
|
2 979
|
1 623
|
1 843
|
1 878
|
1 884
|
3 080
|
2 981
|
2 663
|
2 288
|
|
| Minority Interest |
1 843
|
917
|
709
|
830
|
818
|
7 294
|
7 441
|
5 241
|
5 685
|
3 153
|
3 311
|
3 513
|
3 877
|
4 465
|
4 923
|
6 418
|
6 295
|
|
| Other Liabilities |
20 064
|
18 007
|
16 974
|
7 582
|
11 881
|
37 283
|
36 101
|
42 510
|
42 876
|
31 038
|
31 644
|
28 640
|
26 472
|
24 746
|
20 626
|
19 756
|
18 081
|
|
| Total Liabilities |
271 476
N/A
|
228 844
-16%
|
208 628
-9%
|
185 519
-11%
|
180 192
-3%
|
214 622
+19%
|
206 720
-4%
|
204 010
-1%
|
202 145
-1%
|
189 298
-6%
|
188 607
0%
|
193 174
+2%
|
199 680
+3%
|
201 311
+1%
|
200 547
0%
|
202 017
+1%
|
188 232
-7%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
13 645
|
13 645
|
13 645
|
13 645
|
13 645
|
13 645
|
13 645
|
|
| Retained Earnings |
10 764
|
38 281
|
41 305
|
24 993
|
25 492
|
18 227
|
22 421
|
25 128
|
16 611
|
2 913
|
6 634
|
5 547
|
7 574
|
13 346
|
28 811
|
40 004
|
58 086
|
|
| Additional Paid In Capital |
111 143
|
111 143
|
105 336
|
45 875
|
45 875
|
45 875
|
45 875
|
45 573
|
45 628
|
38 466
|
42 086
|
42 086
|
42 086
|
42 112
|
42 029
|
42 209
|
42 357
|
|
| Unrealized Security Profit/Loss |
2 592
|
3 595
|
3 248
|
3 330
|
3 459
|
3 414
|
3 944
|
3 903
|
571
|
2 525
|
1 124
|
670
|
1 921
|
1 394
|
1 314
|
1 498
|
1 301
|
|
| Treasury Stock |
20 261
|
20 261
|
534
|
535
|
536
|
537
|
538
|
36
|
37
|
38
|
38
|
39
|
39
|
140
|
140
|
7 125
|
11 589
|
|
| Other Equity |
20 113
|
20 295
|
24 715
|
27 422
|
17 868
|
24 449
|
24 449
|
32 244
|
0
|
3 231
|
1 441
|
5 423
|
541
|
9 139
|
13 149
|
24 571
|
21 304
|
|
| Total Equity |
72 597
N/A
|
45 901
-37%
|
52 030
+13%
|
56 241
+8%
|
66 422
+18%
|
52 530
-21%
|
72 321
+38%
|
52 324
-28%
|
39 551
-24%
|
50 635
+28%
|
62 010
+22%
|
56 486
-9%
|
64 646
+14%
|
79 496
+23%
|
98 808
+24%
|
114 802
+16%
|
125 104
+9%
|
|
| Total Liabilities & Equity |
344 073
N/A
|
274 745
-20%
|
260 658
-5%
|
241 760
-7%
|
246 614
+2%
|
267 152
+8%
|
279 041
+4%
|
256 334
-8%
|
241 696
-6%
|
239 933
-1%
|
250 617
+4%
|
249 660
0%
|
264 326
+6%
|
280 807
+6%
|
299 355
+7%
|
316 819
+6%
|
313 336
-1%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
97
|
97
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
139
|
164
|
164
|
164
|
163
|
163
|
151
|
148
|
|