ST Corp
TSE:4951
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (6.4), the stock would be worth ¥1 624.52 (11% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 5.8 | ¥1 469 |
0%
|
| 3-Year Average | 6.4 | ¥1 624.52 |
+11%
|
| 5-Year Average | 6.1 | ¥1 542.81 |
+5%
|
| Industry Average | 8.7 | ¥2 202.25 |
+50%
|
| Country Average | 8.7 | ¥2 204.97 |
+50%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
¥21.3B
|
/ |
Jan 2026
¥3.5B
|
= |
|
|
¥21.3B
|
/ |
Mar 2026
¥4B
|
= |
|
|
¥21.3B
|
/ |
Mar 2027
¥4.1B
|
= |
|
|
¥21.3B
|
/ |
Mar 2028
¥4.2B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
ST Corp
TSE:4951
|
30.7B JPY | 5.8 | 15.1 | |
| US |
|
Procter & Gamble Co
NYSE:PG
|
330.8B USD | 14.5 | 20.5 | |
| US |
|
Colgate-Palmolive Co
NYSE:CL
|
65.5B USD | 14.3 | 30.7 | |
| UK |
|
Reckitt Benckiser Group PLC
LSE:RKT
|
32.1B GBP | 8.8 | 9.5 | |
| US |
|
Kimberly-Clark Corp
NYSE:KMB
|
32.1B USD | 10.8 | 15.9 | |
| DE |
|
Henkel AG & Co KGaA
XETRA:HEN3
|
26.9B EUR | 6.8 | 13.1 | |
| US |
|
Church & Dwight Co Inc
NYSE:CHD
|
22B USD | 16.8 | 29.9 | |
| SE |
|
Essity AB (publ)
STO:ESSITY B
|
167.7B SEK | 7.3 | 13.2 | |
| US |
|
Clorox Co
NYSE:CLX
|
12B USD | 11.4 | 15.9 | |
| JP |
|
Unicharm Corp
TSE:8113
|
1.7T JPY | 8.3 | 26.1 | |
| MX |
|
Kimberly-Clark de Mexico SAB de CV
BMV:KIMBERA
|
123.6B MXN | 9.6 | 16.3 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 6.7 |
| Median | 8.7 |
| 70th Percentile | 12.2 |
| Max | 214 699 781.2 |
Other Multiples
ST Corp
Glance View
S.T.Corp. engages in the manufacture and sale of daily necessities such as deodorizers, air fresheners, mothproofing agents, gloves, and dehumidifiers. The company is headquartered in Shinjuku, Tokyo-To and currently employs 997 full-time employees. The firm mainly provides air care products, such as deodorizers and air fresheners, cloth care products, such as mothproffing agents, thermal care products, such as disposable warmers, hand care products, such as household gloves, humidity care products, such as dehumidifiers, home care products, such as cleaners and others.
