ST Corp Relative Valuation - ST Corp

Watchlist Manager

Watchlist

Price: 1 512 JPY -1.11% Market Closed

Market Cap: ¥34.8B

Relative Value

The Relative Value of one ST Corp stock under the Base Case scenario is 1 318.04 JPY. Compared to the current market price of 1 512 JPY, ST Corp is Overvalued by 13%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Relative Value

Base Case

Overvaluation 13%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

		Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP	ST Corp TSE:4951	31.6B JPY	0.7	15.6	6	10.8
US	Procter & Gamble Co NYSE:PG	349.8B USD	4.1	21.6	15.3	17.5
US	Colgate-Palmolive Co NYSE:CL	70.5B USD	3.5	33	15.3	17.6
UK	Reckitt Benckiser Group PLC LSE:RKT	34.9B GBP	2.4	10.9	9.9	12
DE	Henkel AG & Co KGaA XETRA:HEN3	29.4B EUR	1.4	14.1	7.4	9.2
US	Kimberly-Clark Corp NYSE:KMB	32.5B USD	2	16.1	10.9	14.2
US	Church & Dwight Co Inc NYSE:CHD	23.5B USD	3.8	31.8	18.1	22
SE	Essity AB (publ) STO:ESSITY B	176.6B SEK	1.3	14.2	7.8	10.8
US	Clorox Co NYSE:CLX	13.1B USD	1.9	17.4	12.2	14.8
JP	Unicharm Corp TSE:8113	1.6T JPY	1.7	24.4	8.3	12.2
MX	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	125.4B MXN	2.3	16.7	9.6	11.2

			Revenue Growth	P/S to Growth
JP	ST Corp TSE:4951	Average P/S: 2.3 0.7	2%	0.3
US	Procter & Gamble Co NYSE:PG	4.1	4%	1
US	Colgate-Palmolive Co NYSE:CL	3.5	5%	0.7
UK	Reckitt Benckiser Group PLC LSE:RKT	2.4	5%	0.5
DE	Henkel AG & Co KGaA XETRA:HEN3	1.4	0%	N/A
US	Kimberly-Clark Corp NYSE:KMB	2	4%	0.5
US	Church & Dwight Co Inc NYSE:CHD	3.8	2%	1.9
SE	Essity AB (publ) STO:ESSITY B	1.3	3%	0.4
US	Clorox Co NYSE:CLX	1.9	1%	1.9
JP	Unicharm Corp TSE:8113	1.7	5%	0.3
MX	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	2.3	5%	0.5

			Earnings Growth	PEG
JP	ST Corp TSE:4951	Average P/E: 19.6 15.6	-17%	N/A
US	Procter & Gamble Co NYSE:PG	21.6	6%	3.6
US	Colgate-Palmolive Co NYSE:CL	33	20%	1.7
UK	Reckitt Benckiser Group PLC LSE:RKT	10.9	-5%	N/A
DE	Henkel AG & Co KGaA XETRA:HEN3	14.1	8%	1.8
US	Kimberly-Clark Corp NYSE:KMB	16.1	10%	1.6
US	Church & Dwight Co Inc NYSE:CHD	31.8	12%	2.7
SE	Essity AB (publ) STO:ESSITY B	14.2	8%	1.8
US	Clorox Co NYSE:CLX	17.4	3%	5.8
JP	Unicharm Corp TSE:8113	24.4	20%	1.2
MX	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	16.7	6%	2.8

			EBITDA Growth	EV/EBITDA to Growth
JP	ST Corp TSE:4951	Average EV/EBITDA: 11 6	11%	0.5
US	Procter & Gamble Co NYSE:PG	15.3	5%	3.1
US	Colgate-Palmolive Co NYSE:CL	15.3	6%	2.6
UK	Reckitt Benckiser Group PLC LSE:RKT	9.9	3%	3.3
DE	Henkel AG & Co KGaA XETRA:HEN3	7.4	2%	3.7
US	Kimberly-Clark Corp NYSE:KMB	10.9	7%	1.6
US	Church & Dwight Co Inc NYSE:CHD	18.1	5%	3.6
SE	Essity AB (publ) STO:ESSITY B	7.8	4%	1.9
US	Clorox Co NYSE:CLX	12.2	3%	4.1
JP	Unicharm Corp TSE:8113	8.3	12%	0.7
MX	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	9.6	6%	1.6

			EBIT Growth	EV/EBIT to Growth
JP	ST Corp TSE:4951	Average EV/EBIT: 13.8 10.8	N/A	N/A
US	Procter & Gamble Co NYSE:PG	17.5	5%	3.5
US	Colgate-Palmolive Co NYSE:CL	17.6	6%	2.9
UK	Reckitt Benckiser Group PLC LSE:RKT	12	6%	2
DE	Henkel AG & Co KGaA XETRA:HEN3	9.2	3%	3.1
US	Kimberly-Clark Corp NYSE:KMB	14.2	8%	1.8
US	Church & Dwight Co Inc NYSE:CHD	22	6%	3.7
SE	Essity AB (publ) STO:ESSITY B	10.8	4%	2.7
US	Clorox Co NYSE:CLX	14.8	4%	3.7
JP	Unicharm Corp TSE:8113	12.2	N/A	N/A
MX	Kimberly-Clark de Mexico SAB de CV BMV:KIMBERA	11.2	5%	2.2

ST Corp
TSE:4951

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
ST Corp Competitors

See Also

Company

Help

Tools

Stocks

ST Corp TSE:4951

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples ST Corp Competitors

See Also

Company

Help

Tools

Stocks

ST Corp
TSE:4951

Competitors Multiples
ST Corp Competitors