ST Corp
TSE:4951
Balance Sheet
Balance Sheet Decomposition
ST Corp
ST Corp
Balance Sheet
ST Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
6 186
|
9 431
|
8 795
|
10 456
|
8 625
|
8 135
|
6 008
|
6 144
|
8 036
|
6 399
|
6 121
|
4 693
|
6 765
|
7 629
|
7 566
|
11 439
|
11 910
|
11 074
|
10 159
|
11 864
|
11 888
|
14 149
|
13 728
|
10 061
|
|
| Cash Equivalents |
6 186
|
9 431
|
8 795
|
10 456
|
8 625
|
8 135
|
6 008
|
6 144
|
8 036
|
6 399
|
6 121
|
4 693
|
6 765
|
7 629
|
7 566
|
11 439
|
11 910
|
11 074
|
10 159
|
11 864
|
11 888
|
14 149
|
13 728
|
10 061
|
|
| Short-Term Investments |
4 633
|
3 863
|
3 236
|
3 000
|
4 779
|
2 230
|
493
|
599
|
57
|
55
|
23
|
85
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
74
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
5 641
|
4 483
|
5 040
|
4 871
|
4 534
|
4 436
|
4 278
|
4 483
|
4 183
|
4 428
|
4 531
|
4 777
|
5 134
|
5 862
|
5 376
|
5 217
|
5 426
|
5 277
|
5 792
|
5 755
|
5 768
|
6 046
|
5 981
|
6 730
|
|
| Accounts Receivables |
5 641
|
4 483
|
5 040
|
4 871
|
4 534
|
4 436
|
4 278
|
4 483
|
4 183
|
4 428
|
4 531
|
4 777
|
5 134
|
5 862
|
5 376
|
5 217
|
5 426
|
5 277
|
5 792
|
5 755
|
5 686
|
5 846
|
5 773
|
6 492
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
82
|
200
|
208
|
238
|
|
| Inventory |
3 566
|
3 661
|
3 668
|
3 769
|
4 824
|
4 647
|
4 620
|
4 261
|
4 806
|
4 799
|
5 420
|
5 192
|
5 953
|
5 773
|
5 927
|
5 073
|
6 011
|
5 887
|
7 185
|
8 270
|
7 793
|
7 265
|
6 427
|
6 865
|
|
| Other Current Assets |
493
|
597
|
801
|
689
|
844
|
841
|
680
|
631
|
584
|
841
|
846
|
786
|
1 103
|
849
|
839
|
739
|
390
|
560
|
511
|
521
|
657
|
694
|
749
|
1 120
|
|
| Total Current Assets |
20 519
|
22 036
|
21 540
|
22 784
|
23 606
|
20 289
|
16 080
|
16 118
|
17 667
|
16 523
|
16 941
|
15 533
|
18 956
|
20 221
|
19 708
|
22 467
|
23 736
|
22 799
|
23 647
|
26 483
|
26 106
|
28 154
|
26 885
|
24 776
|
|
| PP&E Net |
8 937
|
8 684
|
8 154
|
8 018
|
7 582
|
7 371
|
7 070
|
6 766
|
6 561
|
6 312
|
6 295
|
7 524
|
7 555
|
8 110
|
8 659
|
8 001
|
8 931
|
10 797
|
10 800
|
10 458
|
10 120
|
9 655
|
9 476
|
9 289
|
|
| Intangible Assets |
192
|
214
|
207
|
224
|
415
|
471
|
457
|
473
|
406
|
283
|
183
|
167
|
192
|
219
|
228
|
334
|
262
|
221
|
335
|
644
|
1 445
|
1 358
|
1 217
|
3 184
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 361
|
1 264
|
0
|
0
|
0
|
1 229
|
|
| Note Receivable |
226
|
194
|
155
|
137
|
129
|
128
|
121
|
104
|
87
|
72
|
59
|
49
|
38
|
31
|
26
|
15
|
12
|
8
|
5
|
5
|
5
|
4
|
42
|
21
|
|
| Long-Term Investments |
2 162
|
2 785
|
4 131
|
3 717
|
4 762
|
3 989
|
2 989
|
2 386
|
2 628
|
5 053
|
5 137
|
5 204
|
3 759
|
4 226
|
5 285
|
6 515
|
8 086
|
7 049
|
6 339
|
7 270
|
5 654
|
5 795
|
6 201
|
5 948
|
|
| Other Long-Term Assets |
885
|
819
|
2 081
|
2 079
|
1 412
|
1 582
|
1 676
|
1 771
|
1 681
|
1 767
|
1 673
|
1 600
|
1 870
|
978
|
1 019
|
1 127
|
1 086
|
1 103
|
788
|
692
|
1 073
|
1 150
|
939
|
1 396
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 361
|
1 264
|
0
|
0
|
0
|
1 229
|
|
| Total Assets |
32 921
N/A
|
34 732
+6%
|
36 269
+4%
|
36 959
+2%
|
37 905
+3%
|
33 830
-11%
|
28 393
-16%
|
27 617
-3%
|
29 029
+5%
|
30 011
+3%
|
30 287
+1%
|
30 076
-1%
|
32 370
+8%
|
33 785
+4%
|
34 924
+3%
|
38 458
+10%
|
42 112
+10%
|
41 976
0%
|
43 276
+3%
|
46 817
+8%
|
44 402
-5%
|
46 116
+4%
|
44 760
-3%
|
45 843
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
2 605
|
3 142
|
4 075
|
4 417
|
4 774
|
3 960
|
4 530
|
4 017
|
4 370
|
5 369
|
5 918
|
4 626
|
5 435
|
4 896
|
5 184
|
5 096
|
5 821
|
5 210
|
5 207
|
6 120
|
5 031
|
6 034
|
4 484
|
5 272
|
|
| Accrued Liabilities |
491
|
656
|
636
|
582
|
542
|
656
|
558
|
531
|
511
|
645
|
581
|
555
|
678
|
881
|
621
|
1 133
|
606
|
629
|
1 040
|
1 187
|
779
|
828
|
804
|
883
|
|
| Short-Term Debt |
190
|
134
|
81
|
3
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
38
|
62
|
47
|
0
|
174
|
519
|
736
|
464
|
413
|
497
|
454
|
513
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
6
|
8
|
33
|
32
|
75
|
138
|
169
|
163
|
201
|
200
|
76
|
55
|
50
|
62
|
69
|
62
|
|
| Other Current Liabilities |
1 860
|
2 996
|
3 095
|
2 908
|
2 621
|
2 878
|
2 492
|
2 330
|
2 426
|
2 264
|
2 247
|
2 844
|
2 739
|
3 031
|
2 760
|
3 275
|
3 439
|
3 786
|
3 892
|
3 934
|
4 429
|
3 973
|
3 652
|
4 198
|
|
| Total Current Liabilities |
5 147
|
6 928
|
7 887
|
7 910
|
7 973
|
7 494
|
7 581
|
6 881
|
7 313
|
8 286
|
8 778
|
8 058
|
8 966
|
9 008
|
8 781
|
9 666
|
10 241
|
10 344
|
10 951
|
11 761
|
10 701
|
11 394
|
9 463
|
10 928
|
|
| Long-Term Debt |
246
|
101
|
35
|
0
|
0
|
0
|
0
|
14
|
13
|
14
|
90
|
80
|
275
|
559
|
571
|
435
|
233
|
95
|
92
|
91
|
94
|
79
|
70
|
120
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
381
|
381
|
381
|
381
|
381
|
381
|
333
|
321
|
321
|
305
|
635
|
981
|
1 068
|
806
|
578
|
815
|
262
|
262
|
195
|
270
|
|
| Minority Interest |
521
|
506
|
514
|
521
|
480
|
521
|
490
|
339
|
396
|
419
|
394
|
434
|
536
|
629
|
646
|
642
|
652
|
565
|
499
|
541
|
573
|
570
|
640
|
669
|
|
| Other Liabilities |
1 401
|
1 149
|
1 139
|
1 079
|
1 211
|
1 306
|
1 287
|
1 311
|
1 357
|
1 358
|
1 384
|
1 404
|
1 722
|
1 313
|
1 442
|
1 564
|
1 548
|
1 507
|
1 520
|
1 516
|
1 498
|
1 420
|
1 232
|
1 289
|
|
| Total Liabilities |
7 315
N/A
|
8 684
+19%
|
9 576
+10%
|
9 510
-1%
|
10 045
+6%
|
9 702
-3%
|
9 738
+0%
|
8 926
-8%
|
9 460
+6%
|
10 458
+11%
|
10 980
+5%
|
10 297
-6%
|
11 820
+15%
|
11 814
0%
|
12 074
+2%
|
13 288
+10%
|
13 742
+3%
|
13 318
-3%
|
13 639
+2%
|
14 724
+8%
|
13 128
-11%
|
13 725
+5%
|
11 600
-15%
|
13 276
+14%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
7 066
|
7 066
|
7 066
|
7 066
|
7 066
|
7 066
|
7 066
|
7 066
|
7 066
|
7 066
|
7 066
|
7 066
|
7 066
|
7 066
|
7 066
|
7 066
|
7 066
|
7 066
|
7 066
|
7 066
|
7 066
|
7 065
|
7 065
|
7 065
|
|
| Retained Earnings |
12 400
|
12 694
|
13 722
|
14 891
|
15 174
|
15 128
|
15 861
|
16 450
|
17 091
|
8 038
|
7 651
|
7 770
|
8 932
|
9 475
|
9 814
|
11 062
|
12 850
|
13 836
|
15 280
|
16 984
|
16 978
|
17 928
|
18 280
|
13 552
|
|
| Additional Paid In Capital |
7 068
|
7 068
|
7 068
|
7 068
|
7 068
|
7 068
|
7 068
|
7 068
|
7 068
|
7 068
|
7 068
|
7 068
|
7 068
|
7 068
|
7 068
|
7 068
|
7 068
|
7 068
|
7 068
|
7 036
|
7 047
|
7 047
|
7 047
|
13 521
|
|
| Unrealized Security Profit/Loss |
124
|
23
|
475
|
411
|
324
|
262
|
7
|
329
|
149
|
390
|
146
|
124
|
379
|
198
|
945
|
1 841
|
2 903
|
2 196
|
1 691
|
2 349
|
1 330
|
1 437
|
1 731
|
1 646
|
|
| Treasury Stock |
558
|
442
|
1 275
|
1 627
|
1 474
|
5 153
|
11 083
|
11 056
|
11 026
|
1 722
|
1 785
|
1 787
|
1 652
|
1 654
|
1 734
|
1 487
|
1 230
|
1 163
|
1 108
|
1 040
|
1 021
|
1 002
|
942
|
3 233
|
|
| Other Equity |
245
|
314
|
363
|
359
|
297
|
243
|
250
|
507
|
480
|
506
|
546
|
461
|
485
|
181
|
308
|
380
|
286
|
344
|
359
|
303
|
125
|
84
|
21
|
16
|
|
| Total Equity |
25 606
N/A
|
26 048
+2%
|
26 693
+2%
|
27 449
+3%
|
27 861
+2%
|
24 128
-13%
|
18 654
-23%
|
18 691
+0%
|
19 570
+5%
|
19 553
0%
|
19 307
-1%
|
19 780
+2%
|
20 550
+4%
|
21 971
+7%
|
22 850
+4%
|
25 170
+10%
|
28 370
+13%
|
28 658
+1%
|
29 637
+3%
|
32 092
+8%
|
31 274
-3%
|
32 391
+4%
|
33 160
+2%
|
32 567
-2%
|
|
| Total Liabilities & Equity |
32 921
N/A
|
34 732
+6%
|
36 269
+4%
|
36 959
+2%
|
37 905
+3%
|
33 830
-11%
|
28 393
-16%
|
27 617
-3%
|
29 029
+5%
|
30 011
+3%
|
30 287
+1%
|
30 076
-1%
|
32 370
+8%
|
33 785
+4%
|
34 924
+3%
|
38 458
+10%
|
42 112
+10%
|
41 976
0%
|
43 276
+3%
|
46 817
+8%
|
44 402
-5%
|
46 116
+4%
|
44 760
-3%
|
45 843
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
32
|
30
|
29
|
29
|
29
|
26
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
21
|
|