Nissan Chemical Corp
TSE:4021
Balance Sheet
Balance Sheet Decomposition
Nissan Chemical Corp
Nissan Chemical Corp
Balance Sheet
Nissan Chemical Corp
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8 756
|
4 159
|
5 905
|
4 311
|
8 520
|
11 038
|
7 639
|
9 671
|
14 762
|
21 126
|
27 906
|
31 878
|
30 757
|
31 343
|
35 335
|
35 701
|
37 702
|
36 183
|
30 639
|
32 380
|
34 658
|
29 647
|
22 738
|
27 454
|
|
| Cash Equivalents |
8 756
|
4 159
|
5 905
|
4 311
|
8 520
|
11 038
|
7 639
|
9 671
|
14 762
|
21 126
|
27 906
|
31 878
|
30 757
|
31 343
|
35 335
|
35 701
|
37 702
|
36 183
|
30 639
|
32 380
|
34 658
|
29 647
|
22 738
|
27 454
|
|
| Total Receivables |
67 679
|
61 646
|
66 656
|
67 145
|
69 645
|
61 255
|
61 206
|
54 044
|
55 898
|
57 278
|
57 394
|
59 338
|
57 115
|
61 042
|
63 337
|
63 486
|
67 713
|
71 880
|
77 293
|
77 663
|
84 303
|
87 827
|
93 860
|
93 470
|
|
| Accounts Receivables |
60 561
|
58 643
|
61 130
|
62 271
|
64 032
|
58 846
|
58 387
|
51 244
|
53 890
|
55 210
|
55 516
|
56 643
|
54 019
|
58 104
|
57 572
|
60 042
|
65 388
|
69 161
|
72 483
|
73 906
|
79 938
|
78 335
|
84 451
|
84 712
|
|
| Other Receivables |
7 118
|
3 003
|
5 526
|
4 874
|
5 613
|
2 409
|
2 819
|
2 800
|
2 008
|
2 068
|
1 878
|
2 695
|
3 096
|
2 938
|
5 765
|
3 444
|
2 325
|
2 719
|
4 810
|
3 757
|
4 365
|
9 492
|
9 409
|
8 758
|
|
| Inventory |
22 897
|
24 432
|
22 838
|
22 603
|
24 165
|
22 315
|
26 658
|
30 947
|
30 745
|
28 433
|
29 408
|
30 573
|
33 179
|
36 067
|
38 507
|
36 444
|
37 767
|
41 998
|
43 874
|
46 650
|
52 175
|
64 671
|
78 179
|
80 148
|
|
| Other Current Assets |
1 841
|
2 192
|
2 549
|
3 337
|
2 945
|
2 680
|
2 878
|
3 830
|
4 623
|
3 673
|
3 675
|
4 173
|
4 362
|
4 996
|
5 002
|
4 933
|
2 424
|
2 429
|
2 390
|
2 895
|
4 143
|
7 309
|
7 191
|
9 280
|
|
| Total Current Assets |
101 173
|
92 429
|
97 948
|
97 396
|
105 275
|
97 288
|
98 381
|
98 492
|
106 028
|
110 510
|
118 383
|
125 962
|
125 413
|
133 448
|
142 181
|
140 564
|
145 606
|
152 490
|
154 196
|
159 588
|
175 279
|
189 454
|
201 968
|
210 352
|
|
| PP&E Net |
49 046
|
49 116
|
44 664
|
44 219
|
46 105
|
48 510
|
48 899
|
51 659
|
46 853
|
46 404
|
44 726
|
44 006
|
44 975
|
47 128
|
47 461
|
51 969
|
54 473
|
52 729
|
51 581
|
51 837
|
53 177
|
64 653
|
77 372
|
72 424
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
48 510
|
48 899
|
51 659
|
46 853
|
46 404
|
44 726
|
44 006
|
44 975
|
47 128
|
47 461
|
51 969
|
54 473
|
52 729
|
51 581
|
51 837
|
53 177
|
64 653
|
77 372
|
72 424
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
115 486
|
121 538
|
127 719
|
133 868
|
140 057
|
148 671
|
156 189
|
160 736
|
160 736
|
173 114
|
178 436
|
184 290
|
192 598
|
201 124
|
208 396
|
215 109
|
221 817
|
236 108
|
252 277
|
|
| Intangible Assets |
2 171
|
2 425
|
2 165
|
1 630
|
1 093
|
675
|
686
|
811
|
1 142
|
1 016
|
1 005
|
857
|
770
|
670
|
901
|
1 577
|
1 768
|
1 517
|
7 379
|
12 129
|
11 780
|
11 535
|
10 747
|
13 463
|
|
| Goodwill |
0
|
9 376
|
7 031
|
4 795
|
2 423
|
54
|
27
|
0
|
2 995
|
2 366
|
1 746
|
1 114
|
481
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
240
|
154
|
74
|
92
|
75
|
38
|
34
|
68
|
56
|
53
|
32
|
31
|
26
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 323
|
0
|
50
|
133
|
|
| Long-Term Investments |
14 008
|
14 391
|
17 244
|
19 210
|
25 468
|
28 432
|
22 383
|
18 178
|
21 529
|
20 321
|
22 325
|
24 890
|
33 662
|
38 803
|
33 343
|
32 577
|
39 324
|
36 036
|
31 680
|
36 718
|
31 041
|
28 148
|
26 945
|
25 229
|
|
| Other Long-Term Assets |
3 425
|
3 385
|
3 482
|
2 045
|
2 753
|
2 334
|
2 244
|
3 131
|
2 781
|
2 724
|
1 896
|
2 383
|
2 672
|
3 780
|
4 281
|
5 061
|
4 869
|
4 218
|
4 686
|
5 237
|
5 087
|
4 925
|
6 376
|
9 162
|
|
| Other Assets |
0
|
9 376
|
7 031
|
4 795
|
2 423
|
54
|
27
|
0
|
2 995
|
2 366
|
1 746
|
1 114
|
481
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
170 063
N/A
|
171 276
+1%
|
172 608
+1%
|
169 387
-2%
|
183 192
+8%
|
177 331
-3%
|
172 654
-3%
|
172 339
0%
|
181 384
+5%
|
183 394
+1%
|
190 113
+4%
|
199 243
+5%
|
207 999
+4%
|
223 854
+8%
|
228 169
+2%
|
231 748
+2%
|
246 040
+6%
|
246 990
+0%
|
249 522
+1%
|
265 509
+6%
|
279 687
+5%
|
298 715
+7%
|
323 458
+8%
|
330 763
+2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
35 091
|
24 298
|
25 623
|
25 673
|
27 145
|
22 256
|
19 117
|
13 425
|
14 849
|
15 443
|
17 281
|
17 367
|
16 067
|
15 077
|
15 350
|
14 943
|
18 579
|
17 809
|
16 876
|
16 298
|
19 043
|
19 942
|
20 427
|
19 877
|
|
| Accrued Liabilities |
1 613
|
1 625
|
1 602
|
1 599
|
1 635
|
1 752
|
1 785
|
1 884
|
1 729
|
1 754
|
1 775
|
1 722
|
1 781
|
1 851
|
1 895
|
1 948
|
2 038
|
2 162
|
2 177
|
2 257
|
2 285
|
2 413
|
2 548
|
2 576
|
|
| Short-Term Debt |
40 441
|
28 041
|
19 382
|
15 706
|
16 125
|
7 011
|
9 096
|
17 493
|
15 476
|
17 343
|
21 396
|
24 012
|
23 579
|
22 951
|
22 938
|
23 155
|
23 591
|
23 605
|
22 898
|
20 937
|
20 981
|
25 327
|
39 062
|
28 983
|
|
| Current Portion of Long-Term Debt |
7 929
|
10 698
|
10 898
|
10 412
|
9 971
|
10 313
|
7 905
|
8 327
|
8 110
|
8 039
|
6 451
|
5 533
|
7 066
|
7 066
|
3 060
|
3 070
|
2 554
|
1 860
|
640
|
552
|
552
|
624
|
634
|
514
|
|
| Other Current Liabilities |
8 243
|
9 459
|
11 714
|
11 986
|
11 255
|
15 933
|
13 254
|
11 975
|
12 449
|
11 302
|
9 813
|
11 678
|
11 159
|
13 065
|
14 694
|
14 549
|
16 109
|
14 762
|
17 424
|
19 700
|
23 110
|
23 855
|
23 892
|
27 268
|
|
| Total Current Liabilities |
93 317
|
74 121
|
69 219
|
65 376
|
66 131
|
57 265
|
51 157
|
53 104
|
52 613
|
53 881
|
56 716
|
60 312
|
59 652
|
56 034
|
57 937
|
57 665
|
62 871
|
60 198
|
60 015
|
59 744
|
65 971
|
72 161
|
86 563
|
79 218
|
|
| Long-Term Debt |
10 746
|
29 752
|
27 156
|
18 498
|
15 451
|
15 039
|
17 408
|
19 649
|
18 540
|
14 500
|
11 049
|
8 516
|
5 450
|
9 060
|
7 100
|
4 580
|
2 446
|
1 116
|
1 076
|
1 184
|
1 182
|
1 338
|
1 284
|
10 977
|
|
| Deferred Income Tax |
11
|
81
|
791
|
1 071
|
2 683
|
2 771
|
0
|
0
|
0
|
0
|
82
|
1 027
|
2 863
|
2 863
|
3 095
|
2 649
|
1 338
|
823
|
76
|
1 310
|
69
|
98
|
1 431
|
1 063
|
|
| Minority Interest |
1 977
|
1 670
|
1 228
|
1 438
|
1 681
|
1 205
|
1 142
|
1 104
|
1 137
|
1 049
|
1 014
|
1 132
|
1 269
|
1 481
|
1 531
|
1 666
|
1 778
|
1 728
|
1 610
|
1 733
|
2 097
|
3 107
|
3 432
|
2 889
|
|
| Other Liabilities |
5 310
|
5 083
|
5 043
|
4 480
|
5 295
|
2 949
|
2 883
|
2 810
|
2 578
|
2 651
|
2 621
|
2 687
|
2 212
|
2 876
|
3 113
|
3 147
|
3 021
|
2 779
|
2 827
|
2 709
|
4 456
|
3 592
|
3 277
|
3 325
|
|
| Total Liabilities |
111 361
N/A
|
110 707
-1%
|
103 437
-7%
|
90 863
-12%
|
91 241
+0%
|
79 229
-13%
|
72 590
-8%
|
76 667
+6%
|
74 868
-2%
|
72 081
-4%
|
71 482
-1%
|
73 674
+3%
|
71 446
-3%
|
74 072
+4%
|
72 776
-2%
|
69 707
-4%
|
71 454
+3%
|
66 644
-7%
|
65 604
-2%
|
66 680
+2%
|
73 775
+11%
|
80 296
+9%
|
95 987
+20%
|
97 472
+2%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
18 942
|
18 942
|
18 942
|
18 942
|
18 942
|
18 942
|
18 942
|
18 942
|
18 942
|
18 942
|
18 942
|
18 942
|
18 942
|
18 942
|
18 942
|
18 942
|
18 942
|
18 942
|
18 942
|
18 942
|
18 942
|
18 942
|
18 942
|
18 942
|
|
| Retained Earnings |
24 780
|
27 052
|
33 733
|
42 869
|
53 882
|
61 188
|
67 516
|
65 713
|
74 749
|
79 615
|
86 507
|
91 360
|
98 121
|
105 602
|
115 878
|
126 370
|
133 822
|
143 200
|
146 997
|
161 708
|
172 393
|
182 400
|
182 327
|
192 928
|
|
| Additional Paid In Capital |
13 611
|
13 611
|
13 612
|
13 615
|
13 617
|
13 611
|
13 611
|
13 611
|
13 611
|
13 611
|
13 611
|
13 611
|
13 611
|
13 611
|
13 611
|
13 611
|
13 613
|
13 613
|
13 613
|
13 613
|
13 613
|
13 613
|
13 613
|
13 613
|
|
| Unrealized Security Profit/Loss |
1 191
|
954
|
3 027
|
3 256
|
5 672
|
5 386
|
1 820
|
470
|
1 881
|
1 438
|
2 021
|
3 541
|
6 138
|
10 676
|
0
|
10 079
|
13 653
|
10 634
|
7 782
|
11 359
|
8 304
|
7 678
|
8 238
|
7 035
|
|
| Treasury Stock |
26
|
124
|
220
|
353
|
693
|
1 741
|
1 744
|
1 875
|
1 933
|
1 072
|
1 072
|
1 053
|
698
|
584
|
0
|
7 587
|
5 962
|
6 291
|
2 470
|
7 340
|
8 261
|
6 111
|
943
|
2 590
|
|
| Other Equity |
203
|
134
|
76
|
195
|
531
|
714
|
82
|
1 189
|
735
|
1 223
|
1 377
|
832
|
439
|
1 535
|
728
|
626
|
518
|
248
|
946
|
547
|
921
|
1 897
|
5 294
|
3 363
|
|
| Total Equity |
58 701
N/A
|
60 569
+3%
|
69 170
+14%
|
78 524
+14%
|
91 951
+17%
|
98 100
+7%
|
100 063
+2%
|
95 672
-4%
|
106 515
+11%
|
111 311
+5%
|
118 632
+7%
|
125 569
+6%
|
136 553
+9%
|
149 782
+10%
|
155 393
+4%
|
162 041
+4%
|
174 586
+8%
|
180 346
+3%
|
183 918
+2%
|
198 829
+8%
|
205 912
+4%
|
218 419
+6%
|
227 471
+4%
|
233 291
+3%
|
|
| Total Liabilities & Equity |
170 062
N/A
|
171 276
+1%
|
172 607
+1%
|
169 387
-2%
|
183 192
+8%
|
177 329
-3%
|
172 653
-3%
|
172 339
0%
|
181 383
+5%
|
183 392
+1%
|
190 114
+4%
|
199 243
+5%
|
207 999
+4%
|
223 854
+8%
|
228 169
+2%
|
231 748
+2%
|
246 040
+6%
|
246 990
+0%
|
249 522
+1%
|
265 509
+6%
|
279 687
+5%
|
298 715
+7%
|
323 458
+8%
|
330 763
+2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
188
|
187
|
187
|
187
|
187
|
183
|
180
|
172
|
172
|
170
|
170
|
164
|
160
|
158
|
154
|
152
|
149
|
148
|
145
|
144
|
142
|
140
|
139
|
136
|
|