Sekisui House Reit Inc
TSE:3309
Sekisui House Reit Inc
TSE:3309
Price:
90 900
JPY
-0.22%
Market Closed
Market Cap:
¥390.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Sekisui House Reit Inc
TSE:3309
|
JP |
|
Usen Next Holdings Co Ltd
TSE:9418
|
JP |
|
Daiseki Co Ltd
TSE:9793
|
JP |
|
Herige SA
PAR:ALHRG
|
FR |
Income Statement
Earnings Waterfall
Sekisui House Reit Inc
Sekisui House Reit Inc
Income Statement
Sekisui House Reit Inc
Sekisui House Reit Inc
Currency: JPY
| Apr-2017 | Oct-2017 | Apr-2018 | Oct-2018 | Apr-2019 | Oct-2019 | Apr-2020 | Oct-2020 | Apr-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Oct-2022 | Apr-2023 | Oct-2023 | Apr-2024 | Oct-2024 | Apr-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
661
|
672
|
703
|
1 080
|
1 471
|
1 574
|
1 660
|
1 675
|
1 680
|
1 690
|
0
|
1 676
|
1 680
|
1 713
|
1 783
|
1 860
|
1 944
|
0
|
0
|
|
| Revenue |
8 203
N/A
|
8 725
+6%
|
9 236
+6%
|
16 830
+82%
|
24 545
+46%
|
27 053
+10%
|
29 274
+8%
|
29 417
+0%
|
29 882
+2%
|
32 346
+8%
|
39 724
+23%
|
39 426
-1%
|
30 554
-23%
|
31 163
+2%
|
31 852
+2%
|
38 564
+21%
|
43 830
+14%
|
41 353
-6%
|
38 981
-6%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(1 426)
|
(2 930)
|
(2 408)
|
(6 702)
|
(6 252)
|
(7 091)
|
(7 786)
|
(8 196)
|
(8 489)
|
(9 275)
|
(12 676)
|
(12 721)
|
(9 058)
|
(9 604)
|
(9 912)
|
(14 070)
|
(14 960)
|
(11 347)
|
(10 593)
|
|
| Gross Profit |
6 779
N/A
|
5 795
-15%
|
6 828
+18%
|
10 128
+48%
|
18 293
+81%
|
19 963
+9%
|
21 488
+8%
|
21 221
-1%
|
21 393
+1%
|
23 072
+8%
|
27 049
+17%
|
26 705
-1%
|
21 496
-20%
|
21 559
+0%
|
21 940
+2%
|
24 494
+12%
|
28 870
+18%
|
30 006
+4%
|
28 388
-5%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(1 408)
|
(103)
|
(846)
|
(398)
|
(3 577)
|
(5 109)
|
(5 388)
|
(5 478)
|
(5 535)
|
(5 669)
|
(6 245)
|
(5 852)
|
(5 792)
|
(5 972)
|
(6 088)
|
(6 245)
|
(6 116)
|
(5 889)
|
(5 975)
|
|
| Selling, General & Administrative |
(112)
|
(103)
|
(116)
|
(398)
|
(598)
|
(551)
|
(605)
|
(620)
|
(622)
|
(745)
|
(775)
|
(774)
|
(728)
|
(771)
|
(823)
|
(900)
|
(1 025)
|
(1 139)
|
(1 279)
|
|
| Depreciation & Amortization |
(1 297)
|
0
|
0
|
0
|
(4 332)
|
(4 558)
|
(4 782)
|
(4 858)
|
(4 913)
|
(4 924)
|
(6 202)
|
(6 223)
|
(5 063)
|
(5 201)
|
(5 265)
|
(5 345)
|
(5 091)
|
(4 750)
|
(4 696)
|
|
| Other Operating Expenses |
0
|
(0)
|
(730)
|
(0)
|
1 353
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
732
|
1 144
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
5 369
N/A
|
5 692
+6%
|
5 982
+5%
|
9 730
+63%
|
14 716
+51%
|
14 854
+1%
|
16 100
+8%
|
15 743
-2%
|
15 858
+1%
|
17 403
+10%
|
20 803
+20%
|
20 853
+0%
|
15 705
-25%
|
15 587
-1%
|
15 852
+2%
|
18 249
+15%
|
22 754
+25%
|
24 117
+6%
|
22 413
-7%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
(661)
|
(672)
|
(703)
|
(1 080)
|
(1 471)
|
(1 574)
|
(1 660)
|
(1 674)
|
(1 680)
|
(1 689)
|
413
|
(1 675)
|
(1 679)
|
(1 711)
|
(1 782)
|
(1 859)
|
(1 939)
|
(2 136)
|
(2 413)
|
|
| Non-Reccuring Items |
11
|
11
|
0
|
1 353
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4 008)
|
(4 008)
|
0
|
(338)
|
|
| Total Other Income |
(15)
|
(23)
|
(30)
|
23
|
53
|
21
|
(42)
|
(83)
|
(80)
|
(89)
|
(2 219)
|
(538)
|
(74)
|
(32)
|
(20)
|
(14)
|
(27)
|
(27)
|
(14)
|
|
| Pre-Tax Income |
4 704
N/A
|
5 008
+6%
|
5 249
+5%
|
10 026
+91%
|
13 298
+33%
|
13 301
+0%
|
14 398
+8%
|
13 986
-3%
|
14 097
+1%
|
15 624
+11%
|
18 997
+22%
|
18 639
-2%
|
13 951
-25%
|
13 843
-1%
|
14 049
+1%
|
12 367
-12%
|
16 780
+36%
|
21 954
+31%
|
19 648
-11%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(2)
|
(2)
|
(3)
|
|
| Income from Continuing Operations |
4 702
|
5 007
|
5 247
|
10 024
|
13 297
|
13 300
|
14 397
|
13 984
|
14 096
|
15 623
|
18 996
|
18 638
|
13 950
|
13 842
|
14 046
|
12 363
|
16 779
|
21 952
|
19 645
|
|
| Net Income (Common) |
4 702
N/A
|
5 007
+6%
|
5 247
+5%
|
10 024
+91%
|
13 297
+33%
|
13 300
+0%
|
14 397
+8%
|
13 984
-3%
|
14 096
+1%
|
15 623
+11%
|
18 996
+22%
|
15 266
-20%
|
13 950
-9%
|
13 842
-1%
|
14 046
+1%
|
12 363
-12%
|
16 779
+36%
|
21 952
+31%
|
19 645
-11%
|
|
| EPS (Diluted) |
2 351
N/A
|
2 687.36
+14%
|
2 707.53
+1%
|
3 517.22
+30%
|
3 534.44
+0%
|
3 353.26
-5%
|
3 356.93
+0%
|
3 260.76
-3%
|
3 286.8
+1%
|
3 642.86
+11%
|
4 287.92
+18%
|
3 445.68
-20%
|
3 158.77
-8%
|
3 159.14
+0%
|
3 205.74
+1%
|
2 821.63
-12%
|
3 829.42
+36%
|
5 040.23
+32%
|
4 525.17
-10%
|
|
Switch to:
Switch to:
See Also
Discover More
