Sekisui House Reit Inc
TSE:3309
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sekisui House Reit Inc
TSE:3309
|
JP |
|
Rayonier Inc
NYSE:RYN
|
US |
|
Y
|
Yoong Onn Corporation Bhd
KLSE:YOCB
|
MY |
Balance Sheet
Balance Sheet Decomposition
Sekisui House Reit Inc
Sekisui House Reit Inc
Balance Sheet
Sekisui House Reit Inc
| Oct-2015 | Oct-2016 | Oct-2017 | Oct-2018 | Oct-2019 | Oct-2020 | Oct-2021 | Oct-2022 | Oct-2023 | Oct-2024 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||
| Cash & Cash Equivalents |
2 117
|
2 538
|
1 757
|
9 231
|
7 551
|
9 425
|
23 040
|
11 416
|
15 062
|
14 646
|
12 494
|
|
| Cash Equivalents |
2 117
|
2 538
|
1 757
|
9 231
|
7 551
|
9 425
|
23 040
|
11 416
|
15 062
|
14 646
|
12 494
|
|
| Total Receivables |
0
|
24
|
19
|
145
|
196
|
183
|
162
|
195
|
235
|
685
|
295
|
|
| Accounts Receivables |
0
|
24
|
19
|
145
|
196
|
183
|
162
|
195
|
235
|
685
|
295
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Assets |
11 188
|
8 356
|
6 967
|
13 019
|
17 487
|
19 236
|
15 321
|
16 700
|
20 083
|
23 331
|
10 213
|
|
| Total Current Assets |
13 305
|
10 918
|
8 743
|
22 395
|
25 234
|
28 844
|
38 524
|
28 311
|
35 381
|
38 661
|
23 001
|
|
| PP&E Net |
1
|
1
|
2
|
2 105
|
2 249
|
2 365
|
2 453
|
2 547
|
2 579
|
2 777
|
2 850
|
|
| PP&E Gross |
1
|
1
|
2
|
2 105
|
2 249
|
2 365
|
2 453
|
2 547
|
2 579
|
2 777
|
2 850
|
|
| Accumulated Depreciation |
0
|
0
|
1
|
49
|
159
|
311
|
489
|
710
|
982
|
1 302
|
1 688
|
|
| Intangible Assets |
6
|
5
|
3
|
2 535
|
2 481
|
2 429
|
2 377
|
6 038
|
5 946
|
5 831
|
5 758
|
|
| Long-Term Investments |
152 370
|
177 985
|
198 054
|
429 242
|
516 040
|
518 347
|
510 380
|
531 648
|
523 150
|
518 479
|
532 155
|
|
| Other Long-Term Assets |
316
|
349
|
340
|
1 312
|
1 986
|
2 083
|
1 912
|
2 454
|
2 423
|
2 597
|
2 708
|
|
| Total Assets |
165 999
N/A
|
189 258
+14%
|
207 143
+9%
|
457 588
+121%
|
547 990
+20%
|
554 068
+1%
|
555 645
+0%
|
570 999
+3%
|
569 479
0%
|
568 345
0%
|
566 471
0%
|
|
| Liabilities | ||||||||||||
| Accounts Payable |
54
|
143
|
173
|
640
|
975
|
1 030
|
1 071
|
1 116
|
1 016
|
1 436
|
826
|
|
| Accrued Liabilities |
69
|
73
|
82
|
396
|
197
|
444
|
693
|
896
|
678
|
591
|
855
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
13 000
|
0
|
0
|
7 700
|
3 000
|
5 160
|
9 860
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
14 000
|
14 882
|
29 893
|
29 710
|
42 230
|
31 310
|
41 545
|
43 213
|
31 080
|
|
| Other Current Liabilities |
278
|
349
|
403
|
1 152
|
1 958
|
1 976
|
2 287
|
1 905
|
3 225
|
4 351
|
3 456
|
|
| Total Current Liabilities |
400
|
565
|
14 658
|
17 070
|
46 022
|
33 160
|
46 282
|
42 927
|
49 463
|
54 751
|
46 078
|
|
| Long-Term Debt |
68 100
|
77 300
|
70 400
|
183 051
|
201 350
|
220 232
|
207 712
|
219 232
|
212 697
|
208 869
|
225 502
|
|
| Other Liabilities |
7 804
|
9 032
|
9 269
|
11 804
|
14 425
|
14 417
|
14 009
|
14 355
|
14 091
|
10 068
|
7 266
|
|
| Total Liabilities |
76 304
N/A
|
86 897
+14%
|
94 327
+9%
|
211 925
+125%
|
261 797
+24%
|
267 808
+2%
|
268 002
+0%
|
276 515
+3%
|
276 252
0%
|
273 688
-1%
|
278 846
+2%
|
|
| Equity | ||||||||||||
| Common Stock |
87 744
|
100 040
|
110 189
|
110 189
|
149 210
|
149 210
|
149 210
|
161 283
|
161 283
|
161 290
|
165 151
|
|
| Retained Earnings |
1 952
|
2 321
|
2 626
|
136 002
|
137 458
|
137 307
|
138 520
|
133 214
|
131 946
|
130 881
|
122 403
|
|
| Other Equity |
0
|
0
|
0
|
527
|
476
|
258
|
87
|
12
|
3
|
2 486
|
71
|
|
| Total Equity |
89 695
N/A
|
102 361
+14%
|
112 815
+10%
|
245 664
+118%
|
286 192
+16%
|
286 259
+0%
|
287 643
+0%
|
294 485
+2%
|
293 227
0%
|
294 657
+0%
|
287 625
-2%
|
|
| Total Liabilities & Equity |
165 999
N/A
|
189 258
+14%
|
207 143
+9%
|
457 588
+121%
|
547 990
+20%
|
554 068
+1%
|
555 645
+0%
|
570 999
+3%
|
569 479
0%
|
568 345
0%
|
566 471
0%
|
|
| Shares Outstanding | ||||||||||||
| Common Shares Outstanding |
2
|
2
|
2
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|