Watchlist Manager

Watchlist

Price: 1 600 JPY 0.31% Market Closed

Market Cap: ¥234.4B

	DCM Holdings Co Ltd TSE:3050	JP
	Komeri Co Ltd TSE:8218	JP

Income Statement

Currency: JPY

	Aug-2007	Nov-2007	May-2008	Aug-2008	Nov-2008	May-2009	Aug-2009	Nov-2009	May-2010	Aug-2010	Nov-2010	Feb-2011	May-2011	Aug-2011	Nov-2011	Feb-2012	May-2012	Aug-2012	Nov-2012	Feb-2013	May-2013	Aug-2013	Nov-2013	Feb-2014	May-2014	Aug-2014	Nov-2014	Feb-2015	May-2015	Aug-2015	Nov-2015	Feb-2016	May-2016	Aug-2016	Nov-2016	Feb-2017	May-2017	Aug-2017	Nov-2017	Feb-2018	May-2018	Aug-2018	Nov-2018	Feb-2019	May-2019	Aug-2019	Nov-2019	Feb-2020	May-2020	Aug-2020	Nov-2020	Feb-2021	May-2021	Aug-2021	Nov-2021	Feb-2022	May-2022	Aug-2022	Nov-2022	Feb-2023	May-2023	Aug-2023	Nov-2023	Feb-2024	May-2024	Aug-2024	Nov-2024	Feb-2025	May-2025	Aug-2025	Nov-2025
Revenue
Interest Expense	0	0	0	0	0	203	0	0	230	475	732	991	1 019	1 020	1 017	1 027	1 040	1 064	1 077	1 068	1 105	1 166	1 241	1 317	1 350	1 355	1 360	1 375	1 427	1 494	1 577	1 659	1 684	1 693	1 669	1 651	1 645	1 678	1 752	1 845	1 932	1 976	1 981	1 950	1 925	1 918	1 913	1 918	1 937	1 976	2 008	2 028	2 038	1 998	1 945	1 863	1 821	1 895	1 958	2 056	2 194	2 244	2 325	2 476	2 599	2 851	3 054	3 178	0	0	0
Revenue	398 739 N/A	396 928 0%	312 491 -21%	319 875 +2%	328 739 +3%	330 153 +0%	329 857 0%	327 205 -1%	322 096 -2%	321 927 0%	320 743 0%	422 373 +32%	428 055 +1%	435 682 +2%	440 430 +1%	441 906 +0%	441 789 0%	437 392 -1%	436 146 0%	434 205 0%	430 878 -1%	431 369 +0%	432 065 +0%	434 190 +0%	441 296 +2%	437 470 -1%	434 369 -1%	430 751 -1%	425 472 -1%	425 352 0%	432 536 +2%	437 731 +1%	442 191 +1%	446 481 +1%	442 475 -1%	443 369 +0%	444 272 +0%	445 560 +0%	445 638 +0%	443 578 0%	443 027 0%	442 966 0%	446 892 +1%	445 758 0%	443 847 0%	441 639 0%	439 778 0%	437 371 -1%	447 332 +2%	462 524 +3%	464 569 +0%	471 192 +1%	464 712 -1%	453 211 -2%	448 886 -1%	444 750 -1%	439 438 -1%	448 544 +2%	459 709 +2%	476 821 +4%	486 676 +2%	485 085 0%	480 572 -1%	488 613 +2%	506 222 +4%	529 290 +5%	544 721 +3%	544 602 0%	541 441 -1%	537 157 -1%	532 713 -1%
Gross Profit
Cost of Revenue	(274 496)	(273 095)	(215 169)	(222 650)	(226 099)	(227 477)	(225 555)	(226 609)	(223 199)	(222 592)	(221 872)	(292 758)	(295 764)	(301 646)	(305 367)	(306 436)	(307 512)	(304 293)	(303 610)	(302 456)	(300 215)	(300 208)	(300 244)	(301 241)	(305 218)	(301 646)	(298 415)	(294 575)	(289 577)	(288 764)	(293 033)	(296 075)	(298 221)	(300 462)	(295 903)	(295 216)	(294 772)	(294 417)	(294 505)	(292 923)	(293 006)	(293 119)	(295 632)	(294 425)	(292 896)	(291 958)	(290 585)	(288 650)	(294 248)	(303 672)	(304 662)	(309 514)	(305 089)	(297 207)	(294 013)	(290 336)	(285 361)	(292 110)	(300 565)	(313 503)	(321 787)	(321 201)	(317 712)	(321 043)	(331 514)	(344 887)	(353 673)	(353 472)	(350 903)	(347 275)	(343 658)
Gross Profit	124 243 N/A	123 833 0%	97 322 -21%	97 225 0%	102 640 +6%	102 676 +0%	104 302 +2%	100 596 -4%	98 897 -2%	99 335 +0%	98 871 0%	129 615 +31%	132 291 +2%	134 036 +1%	135 063 +1%	135 470 +0%	134 277 -1%	133 099 -1%	132 536 0%	131 749 -1%	130 663 -1%	131 161 +0%	131 821 +1%	132 949 +1%	136 078 +2%	135 824 0%	135 954 +0%	136 176 +0%	135 895 0%	136 588 +1%	139 503 +2%	141 656 +2%	143 970 +2%	146 019 +1%	146 572 +0%	148 153 +1%	149 500 +1%	151 143 +1%	151 133 0%	150 655 0%	150 021 0%	149 847 0%	151 260 +1%	151 333 +0%	150 951 0%	149 681 -1%	149 193 0%	148 721 0%	153 084 +3%	158 852 +4%	159 907 +1%	161 678 +1%	159 623 -1%	156 004 -2%	154 873 -1%	154 414 0%	154 077 0%	156 434 +2%	159 144 +2%	163 318 +3%	164 889 +1%	163 884 -1%	162 860 -1%	167 570 +3%	174 708 +4%	184 403 +6%	191 048 +4%	191 130 +0%	190 538 0%	189 882 0%	189 055 0%
Operating Income
Operating Expenses	(109 019)	(108 341)	(84 326)	(87 084)	(90 402)	(90 928)	(90 469)	(89 230)	(88 091)	(87 389)	(87 078)	(116 394)	(116 045)	(116 061)	(115 849)	(115 716)	(116 071)	(115 378)	(114 347)	(112 711)	(112 290)	(113 674)	(114 717)	(116 264)	(117 980)	(118 100)	(118 650)	(119 557)	(119 849)	(119 920)	(121 628)	(123 210)	(124 507)	(126 478)	(126 787)	(128 528)	(129 875)	(130 974)	(131 608)	(131 148)	(131 236)	(130 845)	(130 727)	(130 320)	(129 348)	(128 938)	(128 723)	(127 889)	(127 458)	(128 398)	(128 742)	(131 424)	(130 595)	(128 281)	(126 871)	(123 765)	(123 974)	(126 585)	(129 353)	(133 250)	(135 430)	(134 967)	(134 275)	(138 885)	(145 015)	(152 455)	(158 134)	(157 900)	(157 856)	(156 890)	(156 920)
Selling, General & Administrative	(104 041)	(105 822)	(84 326)	(86 656)	(90 402)	(89 352)	(90 056)	(84 026)	(82 761)	(81 875)	(81 454)	(108 693)	(108 240)	(108 247)	(107 983)	(107 741)	(109 901)	(111 125)	(112 160)	(104 158)	(112 290)	(113 674)	(114 716)	(107 051)	(117 979)	(118 099)	(118 650)	(110 043)	(119 847)	(119 918)	(121 627)	(113 034)	(124 507)	(126 478)	(126 787)	(117 933)	(129 875)	(130 973)	(131 606)	(120 214)	(131 235)	(130 846)	(130 727)	(119 202)	(129 346)	(128 936)	(128 721)	(117 545)	(127 459)	(128 397)	(128 742)	(121 418)	(130 593)	(128 280)	(126 870)	(113 019)	(123 975)	(126 585)	(129 354)	(123 017)	(135 430)	(134 968)	(134 274)	(128 050)	(145 015)	(152 455)	(158 134)	(146 390)	(157 855)	(156 889)	(156 919)
Depreciation & Amortization	0	0	0	0	0	(1 576)	(3 300)	(5 204)	(5 330)	(5 514)	(5 624)	(7 701)	(7 805)	(7 814)	(7 866)	(7 975)	0	0	0	(8 552)	0	0	0	(9 212)	0	0	0	(9 513)	0	0	0	(10 176)	0	0	0	(10 594)	0	0	0	(10 933)	0	0	0	(11 117)	0	0	0	(10 344)	0	0	0	(10 005)	0	0	0	(10 746)	0	0	0	(10 233)	0	0	0	(10 835)	0	0	0	(11 509)	0	0	0
Other Operating Expenses	(4 978)	(2 519)	0	(428)	0	0	2 887	0	0	0	0	0	0	0	0	0	(6 170)	(4 253)	(2 187)	(1)	0	0	(1)	(1)	(1)	(1)	0	(1)	(2)	0	(1)	0	0	0	0	(1)	0	(1)	(2)	(1)	0	1	0	(1)	(2)	(2)	(2)	0	1	(1)	0	(1)	(2)	(1)	(1)	0	0	0	1	0	0	1	(1)	0	0	0	0	(1)	(1)	0	(1)
Operating Income	15 224 N/A	15 492 +2%	12 996 -16%	10 141 -22%	12 238 +21%	11 748 -4%	13 833 +18%	11 366 -18%	10 806 -5%	11 946 +11%	11 793 -1%	13 221 +12%	16 246 +23%	17 975 +11%	19 214 +7%	19 754 +3%	18 206 -8%	17 721 -3%	18 189 +3%	19 038 +5%	18 373 -3%	17 487 -5%	17 104 -2%	16 685 -2%	18 098 +8%	17 724 -2%	17 304 -2%	16 619 -4%	16 046 -3%	16 668 +4%	17 875 +7%	18 446 +3%	19 463 +6%	19 541 +0%	19 785 +1%	19 625 -1%	19 625 N/A	20 169 +3%	19 525 -3%	19 507 0%	18 785 -4%	19 002 +1%	20 533 +8%	21 013 +2%	21 603 +3%	20 743 -4%	20 470 -1%	20 832 +2%	25 626 +23%	30 454 +19%	31 165 +2%	30 254 -3%	29 028 -4%	27 723 -4%	28 002 +1%	30 649 +9%	30 103 -2%	29 849 -1%	29 791 0%	30 068 +1%	29 459 -2%	28 917 -2%	28 585 -1%	28 685 +0%	29 693 +4%	31 948 +8%	32 914 +3%	33 230 +1%	32 682 -2%	32 992 +1%	32 135 -3%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	(43)	(98)	(65)	(74)	(156)	(374)	(504)	(514)	(516)	(516)	(557)	(541)	(568)	(544)	(328)	(449)	(476)	(498)	(518)	(746)	(740)	(707)	(718)	(732)	(801)	(990)	(1 151)	(1 512)	(1 539)	(1 453)	(749)	(414)	(331)	(428)	(1 008)	(1 203)	(1 393)	(1 461)	(1 368)	(1 235)	(984)	(860)	(926)	(657)	(740)	(651)	(572)	(672)	(524)	(364)	(549)	(189)	45	(84)	94	(377)	(853)	(1 090)	(1 418)	(1 658)	(1 976)	(2 175)	(1 895)	(2 070)	(1 877)	(1 718)
Non-Reccuring Items	(2 125)	(1 919)	(4 434)	(878)	(3 745)	(391)	(3 187)	(782)	(948)	(757)	(22)	(630)	(4 093)	(4 979)	(5 167)	(4 630)	(902)	(198)	(316)	(801)	(721)	(672)	(571)	(61)	(130)	(172)	(108)	(639)	(657)	(704)	(822)	(536)	(970)	(887)	(850)	(1 086)	(811)	(976)	(704)	(1 371)	(1 136)	(1 021)	(1 145)	(1 129)	(1 060)	(1 080)	(1 218)	(1 877)	(1 894)	(1 959)	(1 829)	(2 200)	(2 301)	(2 314)	(2 459)	(2 179)	(2 187)	(2 313)	(2 404)	(897)	(836)	(607)	7 212	4 596	4 558	4 949	(2 668)	(1 454)	(1 338)	(2 393)	(2 424)
Gain/Loss on Disposition of Assets	0	0	0	0	0	(28)	(85)	(145)	(136)	(131)	(89)	(132)	(133)	(153)	(171)	(221)	(265)	(317)	(415)	(534)	(530)	(530)	(545)	(317)	(350)	(339)	(281)	(405)	(568)	(651)	(672)	(625)	(416)	(334)	(248)	(132)	(107)	(40)	(241)	(312)	(304)	(378)	(312)	(361)	(394)	(334)	(202)	2 184	2 226	2 142	2 128	(425)	(229)	(197)	(259)	(396)	(424)	(515)	(609)	(776)	(857)	(863)	(782)	(1 932)	(1 816)	(1 681)	(1 722)	(439)	(500)	(614)	(505)
Total Other Income	(168)	246	432	288	21	95	342	551	499	465	405	487	523	344	351	401	390	473	444	161	342	295	322	358	419	388	339	355	274	313	272	193	166	221	257	341	275	222	177	112	169	184	203	260	243	268	235	201	178	218	144	109	(110)	(106)	(17)	217	200	157	167	157	188	163	129	146	(419)	(368)	(358)	(338)	233	210	228
Pre-Tax Income	12 931 N/A	13 819 +7%	8 994 -35%	9 551 +6%	8 514 -11%	11 381 +34%	10 805 -5%	10 925 +1%	10 147 -7%	11 367 +12%	11 713 +3%	12 442 +6%	12 029 -3%	12 671 +5%	13 711 +8%	14 747 +8%	16 888 +15%	17 111 +1%	17 358 +1%	17 536 +1%	17 015 -3%	16 104 -5%	15 812 -2%	16 147 +2%	17 291 +7%	16 861 -2%	16 547 -2%	15 212 -8%	14 363 -6%	14 825 +3%	15 663 +6%	16 327 +4%	16 731 +2%	17 002 +2%	17 491 +3%	17 999 +3%	18 568 +3%	19 044 +3%	18 329 -4%	16 928 -8%	16 311 -4%	16 394 +1%	17 818 +9%	18 415 +3%	19 157 +4%	18 613 -3%	18 425 -1%	20 414 +11%	25 479 +25%	30 115 +18%	30 957 +3%	27 166 -12%	25 716 -5%	24 582 -4%	24 903 +1%	27 742 +11%	27 503 -1%	27 223 -1%	26 861 -1%	28 646 +7%	27 577 -4%	26 757 -3%	34 054 +27%	30 077 -12%	30 358 +1%	32 872 +8%	25 991 -21%	29 104 +12%	29 007 0%	28 318 -2%	27 716 -2%
Net Income
Tax Provision	(5 095)	(5 520)	(3 663)	(3 781)	(3 411)	(4 770)	(4 923)	(5 598)	(5 415)	(5 634)	(5 118)	(5 457)	(5 424)	(5 693)	(5 979)	(6 625)	(7 254)	(7 327)	(7 455)	(6 954)	(6 697)	(6 265)	(6 004)	(5 930)	(6 397)	(6 200)	(6 091)	(6 199)	(5 849)	(5 841)	(6 073)	(5 778)	(5 875)	(5 872)	(5 996)	(6 399)	(6 266)	(6 294)	(6 046)	(5 617)	(5 364)	(5 440)	(5 856)	(6 168)	(6 314)	(6 028)	(5 932)	(6 631)	(8 203)	(9 683)	(9 795)	(8 572)	(7 693)	(7 629)	(7 908)	(8 932)	(9 765)	(9 783)	(9 890)	(10 510)	(10 282)	(10 013)	(9 986)	(8 598)	(8 853)	(10 417)	(10 722)	(11 959)	(11 672)	(10 746)	(10 575)
Income from Continuing Operations	7 836	8 299	5 331	5 770	5 103	6 611	5 882	5 327	4 732	5 733	6 595	6 985	6 605	6 978	7 732	8 122	9 634	9 784	9 903	10 582	10 318	9 839	9 808	10 217	10 894	10 661	10 456	9 013	8 514	8 984	9 590	10 549	10 856	11 130	11 495	11 600	12 302	12 750	12 283	11 311	10 947	10 954	11 962	12 247	12 843	12 585	12 493	13 783	17 276	20 432	21 162	18 594	18 023	16 953	16 995	18 810	17 738	17 440	16 971	18 136	17 295	16 744	24 068	21 479	21 505	22 455	15 269	17 145	17 335	17 572	17 141
Income to Minority Interest	(112)	(119)	(73)	(101)	(97)	(138)	(121)	(100)	(89)	(98)	(110)	(136)	(112)	(53)	(26)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(32)	0	0	0	0	0	0	0
Net Income (Common)	7 719 N/A	8 177 +6%	5 258 -36%	5 670 +8%	5 005 -12%	6 473 +29%	5 758 -11%	5 225 -9%	4 641 -11%	5 631 +21%	6 479 +15%	6 846 +6%	6 485 -5%	6 918 +7%	7 699 +11%	8 120 +5%	9 628 +19%	9 781 +2%	9 903 +1%	10 581 +7%	10 317 -2%	9 839 -5%	9 806 0%	10 216 +4%	10 894 +7%	10 659 -2%	10 455 -2%	9 013 -14%	8 513 -6%	8 985 +6%	9 590 +7%	10 549 +10%	10 857 +3%	11 130 +3%	11 496 +3%	11 599 +1%	12 301 +6%	12 749 +4%	12 281 -4%	11 310 -8%	10 946 -3%	10 952 +0%	11 962 +9%	12 246 +2%	12 841 +5%	12 584 -2%	12 491 -1%	13 783 +10%	17 276 +25%	20 433 +18%	21 162 +4%	18 594 -12%	18 024 -3%	16 952 -6%	16 995 +0%	18 809 +11%	17 736 -6%	17 439 -2%	16 970 -3%	18 135 +7%	17 294 -5%	16 743 -3%	24 067 +44%	21 446 -11%	21 472 +0%	22 423 +4%	15 237 -32%	17 144 +13%	17 334 +1%	17 571 +1%	17 139 -2%
EPS (Diluted)	49.48 N/A	53.09 +7%	34.14 -36%	36.34 +6%	32.48 -11%	42.03 +29%	36.91 -12%	33.91 -8%	30.12 -11%	36.55 +21%	42.9 +17%	45.03 +5%	44.11 -2%	47.06 +7%	52.38 +11%	55.22 +5%	65.49 +19%	68.39 +4%	69.73 +2%	73.99 +6%	73.17 -1%	69.78 -5%	70.54 +1%	72.97 +3%	78.94 +8%	77.23 -2%	76.31 -1%	65.63 -14%	62.59 -5%	64.64 +3%	68.01 +5%	73.69 +8%	77 +4%	73.22 -5%	64.94 -11%	73.28 +13%	75.46 +3%	78.69 +4%	76.27 -3%	70.01 -8%	68.84 -2%	69.31 +1%	77.21 +11%	78.17 +1%	83.26 +7%	81.55 -2%	81.27 0%	89.6 +10%	112.79 +26%	133.31 +18%	137.85 +3%	121.25 -12%	119.91 -1%	113.71 -5%	114.35 +1%	126.19 +10%	120.09 -5%	119.64 0%	117.04 -2%	125.02 +7%	126.39 +1%	125.33 -1%	180.03 +44%	159.49 -11%	160.43 +1%	167.42 +4%	113.72 -32%	128.01 +13%	129.37 +1%	131.14 +1%	124.26 -5%

Income Statement Balance Sheet Cash Flow Statement

DCM Holdings Co Ltd
TSE:3050

Income Statement

Earnings Waterfall
DCM Holdings Co Ltd

Income Statement
DCM Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

DCM Holdings Co Ltd TSE:3050

Income Statement

Earnings Waterfall DCM Holdings Co Ltd

Income Statement DCM Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

DCM Holdings Co Ltd
TSE:3050

Earnings Waterfall
DCM Holdings Co Ltd

Income Statement
DCM Holdings Co Ltd