DCM Holdings Co Ltd
TSE:3050
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
DCM Holdings Co Ltd
TSE:3050
|
JP |
Balance Sheet
Balance Sheet Decomposition
DCM Holdings Co Ltd
DCM Holdings Co Ltd
Balance Sheet
DCM Holdings Co Ltd
| Feb-2007 | Feb-2008 | Feb-2009 | Feb-2010 | Feb-2011 | Feb-2012 | Feb-2013 | Feb-2014 | Feb-2015 | Feb-2016 | Feb-2017 | Feb-2018 | Feb-2019 | Feb-2020 | Feb-2021 | Feb-2022 | Feb-2023 | Feb-2024 | Feb-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||
| Cash & Cash Equivalents |
15 334
|
14 457
|
22 617
|
28 072
|
19 734
|
15 470
|
12 203
|
12 049
|
14 137
|
11 473
|
11 533
|
11 893
|
15 763
|
38 306
|
79 956
|
44 126
|
55 665
|
93 755
|
119 429
|
|
| Cash Equivalents |
15 334
|
14 457
|
22 617
|
28 072
|
19 734
|
15 470
|
12 203
|
12 049
|
14 137
|
11 473
|
11 533
|
11 893
|
15 763
|
38 306
|
79 956
|
44 126
|
55 665
|
93 755
|
119 429
|
|
| Short-Term Investments |
369
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
59
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
1 904
|
2 554
|
2 606
|
2 685
|
3 059
|
3 247
|
3 222
|
4 098
|
4 117
|
4 633
|
4 542
|
5 228
|
13 500
|
14 883
|
14 946
|
14 211
|
18 107
|
10 418
|
10 455
|
|
| Accounts Receivables |
1 904
|
2 554
|
2 606
|
2 685
|
3 059
|
3 247
|
3 222
|
4 098
|
4 117
|
4 633
|
4 542
|
5 228
|
13 500
|
14 883
|
14 946
|
14 211
|
18 107
|
10 418
|
10 455
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
61 428
|
68 879
|
71 442
|
65 335
|
66 777
|
72 602
|
72 252
|
81 980
|
82 759
|
87 865
|
92 087
|
93 911
|
97 199
|
99 606
|
99 431
|
106 001
|
121 941
|
151 497
|
153 416
|
|
| Other Current Assets |
6 787
|
11 233
|
8 201
|
8 609
|
8 401
|
8 784
|
9 128
|
10 057
|
10 304
|
10 043
|
11 016
|
11 509
|
10 420
|
8 823
|
12 850
|
10 719
|
18 677
|
12 442
|
9 074
|
|
| Total Current Assets |
85 822
|
97 123
|
104 866
|
104 701
|
97 971
|
100 103
|
96 805
|
108 184
|
111 317
|
114 073
|
119 178
|
122 541
|
136 882
|
161 618
|
207 183
|
175 057
|
214 390
|
268 112
|
292 374
|
|
| PP&E Net |
99 485
|
105 893
|
127 895
|
135 196
|
132 299
|
137 983
|
144 220
|
161 135
|
170 603
|
182 318
|
194 633
|
199 655
|
196 699
|
195 932
|
202 169
|
196 243
|
195 687
|
218 121
|
221 239
|
|
| PP&E Gross |
99 485
|
105 893
|
127 895
|
135 196
|
132 299
|
137 983
|
144 220
|
161 135
|
170 603
|
182 318
|
194 633
|
199 655
|
196 699
|
195 932
|
202 169
|
196 243
|
195 687
|
218 121
|
0
|
|
| Accumulated Depreciation |
68 543
|
77 321
|
85 635
|
92 156
|
95 701
|
101 345
|
106 408
|
112 708
|
120 035
|
133 350
|
150 189
|
157 602
|
164 916
|
173 436
|
177 187
|
183 854
|
190 414
|
223 598
|
0
|
|
| Intangible Assets |
8 787
|
9 000
|
8 944
|
10 514
|
11 966
|
10 751
|
10 333
|
9 517
|
9 661
|
9 988
|
10 362
|
11 111
|
11 913
|
11 700
|
11 596
|
12 818
|
13 268
|
12 067
|
12 418
|
|
| Goodwill |
0
|
0
|
1 272
|
289
|
0
|
0
|
0
|
0
|
2 550
|
1 668
|
1 989
|
1 615
|
1 320
|
1 025
|
730
|
488
|
20 382
|
45 155
|
42 685
|
|
| Long-Term Investments |
15 105
|
10 326
|
6 748
|
7 332
|
7 640
|
7 514
|
7 738
|
8 605
|
9 918
|
10 467
|
18 368
|
19 080
|
20 346
|
19 604
|
25 292
|
23 677
|
30 927
|
34 490
|
35 869
|
|
| Other Long-Term Assets |
45 458
|
46 518
|
50 176
|
50 034
|
49 080
|
47 594
|
46 816
|
46 496
|
45 942
|
49 139
|
48 731
|
49 134
|
48 524
|
44 854
|
43 879
|
40 868
|
41 301
|
44 789
|
43 351
|
|
| Other Assets |
0
|
0
|
1 272
|
289
|
0
|
0
|
0
|
0
|
2 550
|
1 668
|
1 989
|
1 615
|
1 320
|
1 025
|
730
|
488
|
20 382
|
45 155
|
42 685
|
|
| Total Assets |
254 657
N/A
|
268 860
+6%
|
299 901
+12%
|
308 066
+3%
|
298 956
-3%
|
303 945
+2%
|
305 912
+1%
|
333 937
+9%
|
349 991
+5%
|
367 653
+5%
|
393 261
+7%
|
403 136
+3%
|
415 684
+3%
|
434 733
+5%
|
490 849
+13%
|
449 151
-8%
|
515 955
+15%
|
622 734
+21%
|
647 936
+4%
|
|
| Liabilities | ||||||||||||||||||||
| Accounts Payable |
43 135
|
45 585
|
60 665
|
58 698
|
43 772
|
45 774
|
41 229
|
44 613
|
59 052
|
42 499
|
41 460
|
40 467
|
47 882
|
62 137
|
67 644
|
48 204
|
47 391
|
45 249
|
44 213
|
|
| Accrued Liabilities |
1 587
|
1 914
|
1 949
|
2 146
|
1 913
|
4 026
|
1 403
|
1 522
|
2 390
|
2 318
|
2 652
|
1 681
|
2 243
|
1 906
|
4 653
|
2 043
|
2 156
|
2 752
|
2 133
|
|
| Short-Term Debt |
21 150
|
26 022
|
33 000
|
19 600
|
42 300
|
27 300
|
37 650
|
50 300
|
26 800
|
35 570
|
47 720
|
22 950
|
27 550
|
12 400
|
0
|
0
|
10 000
|
57 250
|
0
|
|
| Current Portion of Long-Term Debt |
12 819
|
13 613
|
19 661
|
18 345
|
16 688
|
20 792
|
21 501
|
17 567
|
21 358
|
20 653
|
17 839
|
15 086
|
9 567
|
23 678
|
14 308
|
31 017
|
18 310
|
38 796
|
53 856
|
|
| Other Current Liabilities |
10 095
|
15 556
|
10 970
|
15 354
|
14 845
|
15 855
|
13 398
|
14 024
|
23 595
|
14 980
|
17 415
|
16 001
|
18 234
|
19 622
|
30 650
|
18 845
|
24 971
|
24 660
|
27 508
|
|
| Total Current Liabilities |
88 786
|
102 690
|
126 245
|
114 143
|
119 518
|
113 747
|
115 181
|
128 026
|
133 195
|
116 020
|
127 086
|
96 185
|
105 476
|
119 743
|
117 255
|
100 109
|
102 828
|
168 707
|
127 710
|
|
| Long-Term Debt |
24 198
|
23 405
|
30 328
|
48 462
|
34 183
|
38 060
|
34 557
|
43 404
|
49 050
|
75 968
|
74 697
|
110 624
|
109 251
|
104 079
|
128 427
|
98 520
|
160 057
|
184 851
|
239 735
|
|
| Deferred Income Tax |
2 245
|
840
|
499
|
488
|
633
|
630
|
751
|
1 005
|
1 120
|
1 109
|
1 232
|
1 309
|
1 786
|
713
|
1 240
|
444
|
517
|
1 267
|
1 247
|
|
| Minority Interest |
954
|
1 037
|
913
|
986
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
7 945
|
7 550
|
8 121
|
10 309
|
9 380
|
10 083
|
9 901
|
9 759
|
9 555
|
10 468
|
11 072
|
11 615
|
10 767
|
9 985
|
9 719
|
9 343
|
9 200
|
16 635
|
14 945
|
|
| Total Liabilities |
124 128
N/A
|
135 522
+9%
|
166 106
+23%
|
174 388
+5%
|
163 714
-6%
|
162 520
-1%
|
160 390
-1%
|
182 194
+14%
|
192 920
+6%
|
203 565
+6%
|
214 087
+5%
|
219 733
+3%
|
227 280
+3%
|
234 520
+3%
|
256 641
+9%
|
208 416
-19%
|
272 602
+31%
|
371 460
+36%
|
383 637
+3%
|
|
| Equity | ||||||||||||||||||||
| Common Stock |
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
10 006
|
10 008
|
10 058
|
11 939
|
19 973
|
19 973
|
19 973
|
19 973
|
19 973
|
|
| Retained Earnings |
81 136
|
86 888
|
89 495
|
88 616
|
86 004
|
91 920
|
95 706
|
101 265
|
107 515
|
115 210
|
123 760
|
131 344
|
140 015
|
150 029
|
164 285
|
178 254
|
185 378
|
192 532
|
200 061
|
|
| Additional Paid In Capital |
41 603
|
41 603
|
41 603
|
41 603
|
41 603
|
41 603
|
41 603
|
41 603
|
41 603
|
44 276
|
45 101
|
45 103
|
45 135
|
47 017
|
55 051
|
55 051
|
54 075
|
51 408
|
51 408
|
|
| Unrealized Security Profit/Loss |
2 912
|
145
|
2 146
|
1 452
|
1 254
|
1 156
|
1 017
|
470
|
337
|
258
|
687
|
1 265
|
2 056
|
1 285
|
5 245
|
3 121
|
2 495
|
5 662
|
7 524
|
|
| Treasury Stock |
5 053
|
5 059
|
5 086
|
5 088
|
1 109
|
956
|
781
|
646
|
2 390
|
5 001
|
386
|
4 326
|
8 985
|
10 114
|
10 372
|
15 692
|
18 619
|
18 327
|
14 623
|
|
| Other Equity |
70
|
49
|
71
|
1
|
2
|
14
|
11
|
9
|
6
|
139
|
6
|
9
|
125
|
57
|
26
|
28
|
51
|
26
|
44
|
|
| Total Equity |
130 528
N/A
|
133 336
+2%
|
133 795
+0%
|
133 678
0%
|
135 242
+1%
|
141 425
+5%
|
145 522
+3%
|
151 743
+4%
|
157 071
+4%
|
164 088
+4%
|
179 174
+9%
|
183 403
+2%
|
188 404
+3%
|
200 213
+6%
|
234 208
+17%
|
240 735
+3%
|
243 353
+1%
|
251 274
+3%
|
264 299
+5%
|
|
| Total Liabilities & Equity |
254 656
N/A
|
268 858
+6%
|
299 901
+12%
|
308 066
+3%
|
298 956
-3%
|
303 945
+2%
|
305 912
+1%
|
333 937
+9%
|
349 991
+5%
|
367 653
+5%
|
393 261
+7%
|
403 136
+3%
|
415 684
+3%
|
434 733
+5%
|
490 849
+13%
|
449 151
-8%
|
515 955
+15%
|
622 734
+21%
|
647 936
+4%
|
|
| Shares Outstanding | ||||||||||||||||||||
| Common Shares Outstanding |
154
|
154
|
154
|
154
|
147
|
147
|
141
|
138
|
136
|
136
|
142
|
138
|
134
|
136
|
153
|
148
|
140
|
134
|
134
|
|