Income Statement

Revenue

+22%

+32%

10Y

Currency: JPY

	Mar-2002	Jun-2002	Sep-2002	Mar-2003	Jun-2003	Sep-2003	Mar-2004	Jun-2004	Sep-2004	Mar-2005	Jun-2005	Sep-2005	Mar-2006	Jun-2006	Sep-2006	Mar-2007	Jun-2007	Sep-2007	Mar-2008	Jun-2008	Sep-2008	Mar-2009	Jun-2009	Sep-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	1 674	0	0	2 347	0	0	2 543	0	0	2 273	0	0	1 954	0	0	2 900	0	0	6 043	0	0	4 950	0	0	5 507	0	10 928	22 047	16 580	21 994	21 973	20 915	20 773	20 569	19 817	22 827	23 208	23 222	23 659	21 351	20 730	20 415	20 570	24 378	24 557	24 562	24 151	20 067	18 619	17 276	15 874	7 117	8 706	6 725	4 910	6 474	6 286	5 808	6 227	5 696	6 237	6 708	6 362	6 700	6 025	5 500	4 985	4 890	4 681	4 670	4 787	4 448	4 412	4 445	4 314	4 894	5 080	5 279	5 677	5 932	6 794	6 671	6 772	6 916	0	0	0	0
Revenue	1 156 730 N/A	1 142 242 -1%	1 172 292 +3%	1 183 817 +1%	1 177 215 -1%	1 173 527 0%	1 184 784 +1%	1 200 164 +1%	1 224 255 +2%	1 209 190 -1%	1 205 082 0%	1 195 492 -1%	1 234 162 +3%	1 237 938 +0%	1 241 359 +0%	1 269 267 +2%	1 294 657 +2%	1 325 344 +2%	1 377 398 +4%	1 537 141 +12%	1 695 930 +10%	1 753 154 +3%	1 708 536 -3%	1 668 269 -2%	1 623 754 -3%	1 618 023 0%	1 602 853 -1%	2 177 802 +36%	2 223 953 +2%	2 169 069 -2%	2 124 127 -2%	2 071 774 -2%	2 080 137 +0%	2 111 982 +2%	2 128 732 +1%	2 186 177 +3%	2 209 554 +1%	2 240 739 +1%	2 257 651 +1%	2 254 585 0%	2 262 652 +0%	2 214 647 -2%	2 185 201 -1%	2 195 795 +0%	2 182 363 -1%	2 209 769 +1%	2 218 509 +0%	2 196 925 -1%	2 165 507 -1%	2 134 824 -1%	2 108 919 -1%	1 853 937 -12%	1 784 498 -4%	1 723 941 -3%	1 666 317 -3%	1 863 730 +12%	1 880 489 +1%	1 903 820 +1%	1 929 139 +1%	1 930 522 +0%	1 933 652 +0%	1 942 089 +0%	1 947 634 +0%	1 941 305 0%	1 931 524 -1%	1 883 965 -2%	1 863 153 -1%	1 849 545 -1%	1 834 299 -1%	1 841 100 +0%	1 816 409 -1%	1 821 570 +0%	1 829 012 +0%	1 874 594 +2%	1 952 178 +4%	1 989 468 +2%	2 023 053 +2%	2 042 651 +1%	2 080 185 +2%	2 134 393 +3%	2 185 826 +2%	2 259 985 +3%	2 286 242 +1%	2 338 385 +2%	2 382 475 +2%	2 378 871 0%	2 394 782 +1%	2 433 363 +2%
Gross Profit
Cost of Revenue	(737 235)	(724 556)	(738 392)	(741 621)	(733 101)	(725 418)	(728 469)	(732 704)	(742 731)	(731 119)	(720 912)	(706 231)	(726 796)	(730 509)	(734 161)	(753 428)	(773 644)	(792 757)	(824 587)	(919 839)	(1 020 334)	(1 063 932)	(1 040 925)	(1 011 924)	(974 920)	(969 844)	(964 831)	(1 314 809)	(1 341 601)	(1 298 836)	(1 259 753)	(1 218 851)	(1 216 877)	(1 236 551)	(1 246 192)	(1 274 472)	(1 281 673)	(1 294 634)	(1 295 563)	(1 287 590)	(1 291 901)	(1 262 237)	(1 251 491)	(1 252 315)	(1 240 767)	(1 252 111)	(1 240 607)	(1 228 853)	(1 205 201)	(1 187 464)	(1 179 666)	(1 066 642)	(1 032 926)	(997 662)	(966 760)	(1 051 167)	(1 063 327)	(1 077 453)	(1 096 459)	(1 097 153)	(1 094 933)	(1 096 959)	(1 097 866)	(1 093 743)	(1 089 597)	(1 072 398)	(1 055 243)	(1 045 662)	(1 034 221)	(1 021 913)	(1 005 065)	(998 728)	(1 001 615)	(1 025 349)	(1 070 984)	(1 083 755)	(1 099 261)	(1 117 547)	(1 138 318)	(1 170 927)	(1 198 057)	(1 229 675)	(1 236 931)	(1 272 430)	(1 291 691)	(1 282 223)	(1 275 595)	(1 275 360)
Gross Profit	419 495 N/A	417 686 0%	433 900 +4%	442 196 +2%	444 114 +0%	448 109 +1%	456 315 +2%	467 460 +2%	481 524 +3%	478 071 -1%	484 170 +1%	489 261 +1%	507 366 +4%	507 429 +0%	507 198 0%	515 839 +2%	521 013 +1%	532 587 +2%	552 811 +4%	617 302 +12%	675 596 +9%	689 222 +2%	667 611 -3%	656 345 -2%	648 834 -1%	648 179 0%	638 022 -2%	862 993 +35%	882 352 +2%	870 233 -1%	864 374 -1%	852 923 -1%	863 260 +1%	875 431 +1%	882 540 +1%	911 705 +3%	927 881 +2%	946 105 +2%	962 088 +2%	966 995 +1%	970 751 +0%	952 410 -2%	933 710 -2%	943 480 +1%	941 596 0%	957 658 +2%	977 902 +2%	968 072 -1%	960 306 -1%	947 360 -1%	929 253 -2%	787 295 -15%	751 572 -5%	726 279 -3%	699 557 -4%	812 563 +16%	817 162 +1%	826 367 +1%	832 680 +1%	833 369 +0%	838 719 +1%	845 130 +1%	849 768 +1%	847 562 0%	841 927 -1%	811 567 -4%	807 910 0%	803 883 0%	800 078 0%	819 187 +2%	811 344 -1%	822 842 +1%	827 397 +1%	849 245 +3%	881 194 +4%	905 713 +3%	923 792 +2%	925 104 +0%	941 867 +2%	963 466 +2%	987 769 +3%	1 030 310 +4%	1 049 311 +2%	1 065 955 +2%	1 090 784 +2%	1 096 648 +1%	1 119 187 +2%	1 158 003 +3%
Operating Income
Operating Expenses	(369 189)	(362 830)	(356 042)	(357 934)	(362 479)	(366 229)	(369 826)	(378 286)	(390 316)	(397 031)	(400 304)	(403 839)	(412 071)	(414 544)	(412 780)	(418 785)	(428 705)	(442 544)	(470 464)	(522 575)	(572 495)	(586 836)	(572 841)	(563 319)	(540 474)	(534 561)	(524 345)	(712 605)	(721 600)	(705 634)	(706 467)	(710 058)	(728 067)	(748 177)	(754 396)	(758 683)	(776 018)	(789 868)	(806 819)	(824 177)	(822 039)	(819 757)	(817 600)	(828 931)	(830 834)	(835 406)	(841 823)	(843 321)	(836 465)	(821 745)	(796 160)	(583 415)	(549 066)	(510 734)	(477 685)	(621 936)	(622 125)	(630 853)	(638 420)	(646 998)	(659 559)	(663 197)	(673 075)	(679 879)	(677 762)	(664 782)	(657 735)	(663 983)	(660 227)	(676 055)	(680 993)	(676 385)	(689 204)	(690 394)	(707 190)	(740 376)	(733 586)	(755 217)	(768 055)	(779 293)	(805 731)	(829 372)	(848 023)	(875 501)	(984 536)	(1 002 730)	(931 163)	(948 326)
Selling, General & Administrative	(359 782)	(358 132)	(356 042)	(357 934)	(362 479)	(366 229)	(369 826)	(378 286)	(390 316)	(397 031)	(400 304)	(403 839)	(412 071)	(388 854)	(412 780)	(418 785)	(428 343)	(442 544)	(470 464)	(502 849)	(571 733)	(586 074)	(617 857)	(563 319)	(540 474)	(534 561)	(524 345)	(624 638)	(721 600)	(705 634)	(706 467)	(619 927)	(728 067)	(748 177)	(754 396)	(669 078)	(776 016)	(789 866)	(806 818)	(731 774)	(822 040)	(819 758)	(817 600)	(730 491)	(830 833)	(835 405)	(841 823)	(741 118)	(836 464)	(821 744)	(796 158)	(516 753)	(535 840)	(471 550)	(417 092)	(532 016)	(538 983)	(550 119)	(555 180)	(547 783)	(548 709)	(546 245)	(547 919)	(551 811)	(550 533)	(537 828)	(532 051)	(538 815)	(534 651)	(549 839)	(555 654)	(549 606)	(559 430)	(573 190)	(584 804)	(598 421)	(605 777)	(609 275)	(620 512)	(634 402)	(650 406)	(663 888)	(712 032)	(688 961)	(835 937)	(884 504)	(899 723)	(906 218)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(55 468)	0	0	0	(58 238)	0	0	0	(55 007)	0	0	0	(54 049)	0	0	0	(57 039)	0	0	0	(61 250)	0	0	0	(61 863)	(14 090)	(28 568)	(42 320)	(58 750)	(57 449)	(57 071)	(56 737)	(58 052)	(60 030)	(61 571)	(64 362)	(66 174)	(66 144)	(65 348)	(64 872)	(64 500)	(45 488)	(47 706)	(48 592)	(69 612)	(70 693)	(70 443)	(72 849)	(81 367)	(77 643)	(80 601)	(82 049)	(85 181)	(91 697)	(100 978)	(80 558)	(116 038)	0	0	0	0
Depreciation & Amortization	(9 407)	(4 698)	0	0	0	0	0	0	0	0	0	0	0	(11 639)	0	0	(674)	0	0	0	19 957	0	0	0	0	0	0	(32 499)	0	0	0	(31 893)	0	0	0	(34 597)	0	0	0	(38 354)	0	0	0	(41 400)	0	0	0	(40 952)	0	0	0	(26 697)	(6 701)	(13 093)	(19 875)	(27 187)	(27 365)	(28 000)	(27 864)	(28 206)	(30 863)	(33 633)	(36 959)	(38 822)	(38 564)	(38 602)	(38 394)	(38 453)	(38 283)	(38 287)	(38 086)	(38 194)	(39 071)	(40 017)	(40 944)	(41 862)	(41 555)	(40 977)	(41 763)	(42 674)	(44 736)	(46 199)	0	(49 988)	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	(14 051)	0	0	312	0	0	(19 726)	(20 719)	(762)	45 016	0	0	0	0	0	0	0	0	0	0	0	0	(1)	(2)	0	(1)	0	1	1	0	(1)	(1)	0	0	(1)	(1)	0	0	21 898	7 565	2 477	1 602	(3 983)	1 672	4 337	1 361	(12 957)	(19 957)	(21 748)	(23 835)	(23 072)	(22 521)	(23 004)	(22 418)	(22 215)	(41 805)	(40 223)	(38 661)	(18 973)	(20 010)	(6 744)	(8 593)	(18 726)	(8 611)	(24 364)	(23 731)	(17 036)	(18 892)	(18 307)	(55 433)	(20 514)	(148 599)	(118 226)	(31 440)	(42 108)
Operating Income	50 306 N/A	54 856 +9%	77 858 +42%	84 262 +8%	81 635 -3%	81 880 +0%	86 489 +6%	89 174 +3%	91 208 +2%	81 040 -11%	83 866 +3%	85 422 +2%	95 295 +12%	92 885 -3%	94 418 +2%	97 054 +3%	92 308 -5%	90 043 -2%	82 347 -9%	94 727 +15%	103 101 +9%	102 386 -1%	94 770 -7%	93 026 -2%	108 360 +16%	113 618 +5%	113 677 +0%	150 388 +32%	160 752 +7%	164 599 +2%	157 907 -4%	142 865 -10%	135 193 -5%	127 254 -6%	128 144 +1%	153 022 +19%	151 863 -1%	156 237 +3%	155 269 -1%	142 818 -8%	148 712 +4%	132 653 -11%	116 110 -12%	114 549 -1%	110 762 -3%	122 252 +10%	136 079 +11%	124 751 -8%	123 841 -1%	125 615 +1%	133 093 +6%	203 880 +53%	202 506 -1%	215 545 +6%	221 872 +3%	190 627 -14%	195 037 +2%	195 514 +0%	194 260 -1%	186 371 -4%	179 160 -4%	181 933 +2%	176 693 -3%	167 683 -5%	164 165 -2%	146 785 -11%	150 175 +2%	139 900 -7%	139 851 0%	143 132 +2%	130 351 -9%	146 457 +12%	138 193 -6%	158 851 +15%	174 004 +10%	165 337 -5%	190 206 +15%	169 887 -11%	173 812 +2%	184 173 +6%	182 038 -1%	200 938 +10%	201 288 +0%	190 454 -5%	106 248 -44%	93 918 -12%	188 024 +100%	209 677 +12%
Pre-Tax Income
Interest Income Expense	7 805	(1 676)	(2 546)	(1 791)	(1 126)	(4 539)	(4 984)	(6 239)	(383)	1 467	3 956	3 331	4 592	4 066	4 530	3 093	3 829	5 345	(7 017)	74 392	53 830	70 992	19 542	36 856	32 920	1 028	200	1 947	(2 814)	827	(1 208)	(1 969)	(4 215)	(7 853)	(9 611)	(13 246)	37 691	32 858	34 818	37 431	(9 410)	(7 312)	(5 830)	(16 517)	(17 006)	(13 474)	(4 444)	6 590	8 438	12 332	5 478	12 109	16 650	14 734	25 742	23 306	42 453	46 105	41 911	46 936	27 742	26 697	25 171	29 826	30 891	25 929	24 948	21 414	20 567	28 585	31 701	33 636	35 821	38 042	86 628	75 752	76 973	76 659	30 529	50 738	55 081	59 032	55 272	42 597	36 516	29 454	30 562	28 182
Non-Reccuring Items	(4 498)	(3 357)	(4 704)	(4 652)	(3 321)	1 376	1 796	(2 574)	(4 912)	(5 536)	(446)	(45)	606	33	(608)	(679)	(2 988)	(3 052)	(3 041)	(4 072)	(7 742)	(17 088)	(15 158)	(15 752)	(8 712)	(39 406)	(34 990)	(66 162)	(86 271)	(71 871)	(101 047)	(82 413)	(69 984)	(55 974)	(33 417)	(22 182)	(24 822)	(33 617)	(30 851)	(43 545)	(40 974)	(33 025)	(34 150)	(21 460)	(19 036)	(19 905)	(18 506)	(136 163)	(135 609)	(136 278)	(117 836)	(7 290)	8 486	43 669	27 319	20 373	26 563	597	5 463	15 319	(60 641)	(70 687)	(77 367)	(79 931)	(20 548)	(22 525)	(19 152)	(36 981)	(34 988)	(47 830)	(53 286)	(78 373)	(77 301)	(56 453)	(55 964)	(49 318)	(84 017)	(93 084)	(73 945)	(33 879)	(11 907)	(6 677)	(40 012)	(84 369)	0	0	(60 375)	0
Gain/Loss on Disposition of Assets	3 769	3 430	1 944	1 060	782	749	605	804	1 262	1 074	(1 040)	(1 131)	(769)	2 136	1 614	1 685	338	1 374	10 617	11 100	10 187	229	(21 957)	(21 239)	(24 689)	(562)	(2 991)	(7 836)	13 894	18 830	31 776	29 587	19 554	15 373	4 354	14 229	25 383	25 728	31 208	21 845	10 392	7 605	3 674	0	10 684	18 126	20 055	18 576	19 341	13 868	10 145	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	(442)	(2 027)	(860)	(1 556)	2 367	782	1 528	(1 190)	(107)	219	1 401	2 080	1 543	1 042	(199)	(614)	259	(1 800)	(1 251)	(1 713)	1 428	465	1 316	1 635	2 638	2 689	494	1 994	2 022	1 337	1 612	(3 153)	(3 991)	(3 990)	(4 387)	1 769	3 501	3 233	4 356	(1 343)	(2 162)	(3 844)	(4 078)	1 307	(5 830)	(5 671)	(5 937)	3 668	1 016	4 631	2 807	(548)	(3 819)	(8 719)	(6 670)	(595)	(1)	(1)	(2)	(1 774)	0	0	1 183	(755)	840	(21)	(1 435)	217	143	1 171	931	(2 103)	(2 147)	(2 085)	(1 085)	(384)	(222)	(249)	(882)	(3 983)	(4 055)	(4 777)	(5 936)	(8 961)	(8 950)	(8 431)	(7 174)	0
Pre-Tax Income	56 940 N/A	51 226 -10%	71 692 +40%	77 323 +8%	80 337 +4%	80 248 0%	85 434 +6%	79 975 -6%	87 068 +9%	78 264 -10%	87 737 +12%	89 657 +2%	101 267 +13%	100 162 -1%	99 755 0%	100 539 +1%	93 746 -7%	91 910 -2%	81 655 -11%	174 434 +114%	160 804 -8%	156 984 -2%	78 513 -50%	94 526 +20%	110 517 +17%	77 367 -30%	76 390 -1%	80 331 +5%	87 583 +9%	113 722 +30%	89 040 -22%	84 917 -5%	76 557 -10%	74 810 -2%	85 083 +14%	133 592 +57%	193 616 +45%	184 439 -5%	194 800 +6%	157 206 -19%	106 558 -32%	96 077 -10%	75 726 -21%	77 879 +3%	79 574 +2%	101 328 +27%	127 247 +26%	17 422 -86%	17 027 -2%	20 168 +18%	33 687 +67%	208 151 +518%	223 823 +8%	265 229 +18%	268 263 +1%	233 711 -13%	264 052 +13%	242 215 -8%	241 632 0%	246 852 +2%	146 262 -41%	137 944 -6%	125 681 -9%	116 823 -7%	175 348 +50%	150 168 -14%	154 536 +3%	124 550 -19%	125 573 +1%	125 058 0%	109 697 -12%	99 617 -9%	94 566 -5%	138 355 +46%	203 583 +47%	191 387 -6%	182 940 -4%	153 213 -16%	129 514 -15%	197 049 +52%	221 157 +12%	248 516 +12%	210 612 -15%	139 721 -34%	133 814 -4%	114 941 -14%	151 037 +31%	237 859 +57%
Net Income
Tax Provision	(27 825)	(26 456)	(35 309)	(39 840)	(40 197)	(39 176)	(41 012)	(38 329)	(39 365)	(33 650)	(38 084)	(37 417)	(42 499)	(42 629)	(44 743)	(45 249)	(40 951)	(37 151)	(32 647)	(48 768)	(50 949)	(55 746)	(39 888)	(39 921)	(40 805)	(34 725)	(46 415)	(57 823)	(70 693)	(74 266)	(56 269)	(61 666)	(55 584)	(57 736)	(65 235)	(60 128)	(62 352)	(62 064)	(60 178)	(53 258)	(47 397)	(41 290)	(38 201)	(33 019)	(33 290)	(37 402)	(43 077)	(45 913)	(46 577)	(46 408)	(44 929)	(50 051)	(47 048)	(49 586)	(46 263)	(51 946)	(53 680)	(53 815)	(56 028)	(51 641)	(43 727)	(37 847)	(36 856)	(35 385)	(29 042)	(24 569)	(21 664)	(24 709)	(29 919)	(36 350)	(34 407)	(31 193)	(24 860)	(26 440)	(43 911)	(47 615)	(53 267)	(48 682)	(37 804)	(46 611)	(49 460)	(65 647)	(64 121)	(53 910)	(53 203)	(42 893)	(51 940)	(59 686)
Income from Continuing Operations	29 115	24 770	36 383	37 483	40 140	41 072	44 422	41 646	47 703	44 614	49 653	52 240	58 768	57 533	55 012	55 290	52 795	54 759	49 008	125 666	109 855	101 238	38 625	54 605	69 712	42 642	29 975	22 508	16 890	39 456	32 771	23 251	20 973	17 074	19 848	73 464	131 264	122 375	134 622	103 948	59 161	54 787	37 525	44 860	46 284	63 926	84 170	(28 491)	(29 550)	(26 240)	(11 242)	158 100	176 775	215 643	222 000	181 765	210 372	188 400	185 604	195 211	102 535	100 097	88 825	81 438	146 306	125 599	132 872	99 841	95 654	88 708	75 290	68 424	69 706	111 915	159 672	143 772	129 673	104 531	91 710	150 438	171 697	182 869	146 491	85 811	80 611	72 048	99 097	178 173
Income to Minority Interest	(4 309)	(4 785)	(5 525)	(5 578)	(5 676)	(6 201)	(6 794)	(6 481)	(7 203)	(6 690)	(8 455)	(8 627)	(9 773)	(9 872)	(7 672)	(7 805)	(7 629)	(7 718)	(9 157)	(14 304)	(14 215)	(11 096)	(9 145)	(12 898)	(15 675)	(8 732)	(5 751)	(11 109)	(13 761)	(17 274)	(18 660)	(15 844)	(14 486)	(14 502)	(14 001)	(17 265)	(17 723)	(19 618)	(20 135)	(18 292)	(16 712)	(14 755)	(13 502)	(12 466)	(11 616)	(12 446)	(18 841)	(18 837)	(20 741)	(20 391)	(15 945)	(17 372)	(18 932)	(20 751)	(20 986)	(24 753)	(30 822)	(32 909)	(35 057)	(31 009)	(22 318)	(22 840)	(20 416)	(21 796)	(25 627)	(25 342)	(27 777)	(27 907)	(27 036)	(26 329)	(23 479)	(8 634)	(9 490)	(20 523)	(22 450)	(32 764)	(30 467)	(16 885)	(25 851)	(37 741)	(38 693)	(44 943)	(38 440)	(27 597)	(23 958)	(18 220)	(17 317)	(30 631)
Net Income (Common)	24 803 N/A	19 978 -19%	30 857 +54%	31 904 +3%	34 466 +8%	34 870 +1%	37 625 +8%	35 166 -7%	40 498 +15%	37 921 -6%	41 194 +9%	43 612 +6%	48 995 +12%	47 662 -3%	47 340 -1%	47 486 +0%	45 163 -5%	47 041 +4%	39 850 -15%	111 365 +179%	95 638 -14%	90 141 -6%	29 473 -67%	41 705 +42%	54 034 +30%	33 906 -37%	24 216 -29%	11 394 -53%	3 124 -73%	22 179 +610%	14 106 -36%	7 407 -47%	6 487 -12%	2 575 -60%	5 853 +127%	56 198 +860%	113 540 +102%	102 757 -9%	114 486 +11%	85 656 -25%	42 449 -50%	40 031 -6%	24 023 -40%	32 392 +35%	34 666 +7%	51 478 +48%	65 327 +27%	(47 329) N/A	(50 291) -6%	(46 632) +7%	(27 188) +42%	148 918 N/A	160 890 +8%	284 869 +77%	290 991 +2%	241 991 -17%	269 672 +11%	158 685 -41%	153 742 -3%	164 202 +7%	80 219 -51%	77 258 -4%	68 409 -11%	59 642 -13%	120 679 +102%	100 257 -17%	105 095 +5%	71 935 -32%	68 619 -5%	62 379 -9%	51 811 -17%	59 790 +15%	60 216 +1%	91 392 +52%	137 222 +50%	111 007 -19%	99 205 -11%	87 645 -12%	65 858 -25%	112 697 +71%	133 003 +18%	137 926 +4%	108 052 -22%	58 214 -46%	56 652 -3%	53 829 -5%	81 779 +52%	147 542 +80%
EPS (Diluted)	25.2 N/A	20.11 -20%	31.58 +57%	33.12 +5%	35.16 +6%	36.05 +3%	38.93 +8%	35.99 -8%	41.92 +16%	39.58 -6%	42.38 +7%	45.57 +8%	51.25 +12%	49.28 -4%	49.51 +0%	49.72 +0%	46.8 -6%	49.26 +5%	41.73 -15%	115.4 +177%	100.24 -13%	94.48 -6%	30.54 -68%	43.71 +43%	56.69 +30%	35.17 -38%	25.41 -28%	11.93 -53%	3.24 -73%	23.05 +611%	14.66 -36%	7.69 -48%	6.74 -12%	2.67 -60%	6.08 +128%	58.41 +861%	118.14 +102%	108.05 -9%	122.7 +14%	90.73 -26%	45.69 -50%	43.55 -5%	26.31 -40%	35.26 +34%	37.95 +8%	56.39 +49%	71.57 +27%	-51.87 N/A	-55.08 -6%	-51.07 +7%	-29.77 +42%	163.19 N/A	176.22 +8%	312.01 +77%	318.71 +2%	265.17 -17%	295.36 +11%	175.53 -41%	173.96 -1%	183.56 +6%	91.36 -50%	87.98 -4%	77.9 -11%	68 -13%	140.88 +107%	120.02 -15%	126.01 +5%	85.56 -32%	82.31 -4%	74.83 -9%	62.15 -17%	71.72 +15%	72.22 +1%	110.23 +53%	168.51 +53%	135.07 -20%	122.5 -9%	108.22 -12%	81.33 -25%	139.15 +71%	164.22 +18%	170.3 +4%	133.39 -22%	71.86 -46%	69.94 -3%	66.45 -5%	100.95 +52%	182.13 +80%

Income Statement Balance Sheet Cash Flow Statement

Kirin Holdings Co Ltd
TSE:2503

Income Statement

Earnings Waterfall
Kirin Holdings Co Ltd

Income Statement
Kirin Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Kirin Holdings Co Ltd TSE:2503

Income Statement

Earnings Waterfall Kirin Holdings Co Ltd

Income Statement Kirin Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Kirin Holdings Co Ltd
TSE:2503

Earnings Waterfall
Kirin Holdings Co Ltd

Income Statement
Kirin Holdings Co Ltd