Watchlist Manager

Watchlist

Price: 1 685 JPY 2.03% Market Closed

Market Cap: ¥663.8B

	Sapporo Holdings Ltd TSE:2501	JP
	Digital Holdings Inc TSE:2389	JP
	Pacific Textiles Holdings Ltd HKEX:1382	HK

Income Statement

Currency: JPY

	Mar-2004	Jun-2004	Sep-2004	Mar-2005	Jun-2005	Sep-2005	Mar-2006	Jun-2006	Sep-2006	Mar-2007	Jun-2007	Sep-2007	Mar-2008	Jun-2008	Sep-2008	Mar-2009	Jun-2009	Sep-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	1 304	0	0	959	0	0	731	0	0	1 053	0	0	1 066	0	0	860	0	0	895	0	1 814	3 646	2 662	3 629	3 576	3 557	3 586	3 492	3 503	3 448	3 322	3 141	2 907	2 704	2 589	2 507	2 481	2 399	2 341	2 323	2 291	2 279	2 250	2 185	2 161	2 142	0	0	0	2 396	0	0	0	1 991	0	0	0	1 864	0	0	0	2 291	0	0	0	1 634	0	0	0	1 886	0	0	0	2 997	0	0	0	3 258	0	0	0	0
Revenue	345 746 N/A	351 590 +2%	363 748 +3%	360 086 -1%	348 134 -3%	334 983 -4%	329 737 -2%	326 428 -1%	319 820 -2%	324 715 +2%	331 145 +2%	331 802 +0%	333 258 +0%	313 830 -6%	306 572 -2%	296 542 -3%	295 499 0%	283 109 -4%	278 617 -2%	277 840 0%	284 085 +2%	389 244 +37%	385 081 -1%	405 217 +5%	426 853 +5%	454 099 +6%	474 776 +5%	480 281 +1%	483 441 +1%	492 490 +2%	495 600 +1%	500 672 +1%	507 241 +1%	509 834 +1%	521 420 +2%	518 471 -1%	519 683 +0%	518 740 0%	515 113 -1%	524 762 +2%	527 507 +1%	533 748 +1%	536 682 +1%	536 823 +0%	537 871 +0%	541 847 +1%	545 020 +1%	543 572 0%	540 310 -1%	536 585 -1%	533 364 -1%	527 642 -1%	526 897 0%	493 908 -6%	483 524 -2%	480 375 -1%	473 879 -1%	491 896 +4%	851 777 +73%	824 687 -3%	807 242 -2%	434 723 -46%	424 793 -2%	434 446 +2%	428 437 -1%	437 159 +2%	440 510 +1%	451 240 +2%	473 910 +5%	478 422 +1%	493 944 +3%	503 161 +2%	510 359 +1%	518 632 +2%	522 625 +1%	527 764 +1%	526 471 0%	530 783 +1%	536 701 +1%	527 821 -2%	527 785 0%	506 861 -4%
Gross Profit
Cost of Revenue	(248 028)	(246 785)	(250 529)	(245 894)	(238 491)	(230 147)	(227 824)	(225 391)	(220 865)	(223 170)	(225 762)	(224 818)	(228 008)	(217 185)	(213 857)	(206 060)	(204 997)	(196 242)	(191 730)	(189 351)	(191 112)	(261 211)	(256 832)	(265 315)	(274 900)	(286 678)	(300 108)	(304 104)	(306 998)	(313 117)	(316 090)	(320 237)	(325 189)	(329 605)	(337 035)	(335 383)	(337 220)	(336 388)	(336 992)	(345 418)	(348 060)	(352 808)	(352 933)	(351 723)	(350 852)	(352 420)	(360 642)	(364 842)	(368 376)	(373 148)	(371 478)	(367 315)	(366 796)	(335 631)	(327 106)	(323 537)	(317 716)	(336 682)	(582 370)	(565 502)	(555 741)	(302 593)	(296 764)	(302 841)	(298 688)	(303 380)	(306 041)	(314 936)	(333 173)	(339 180)	(349 704)	(355 209)	(357 045)	(361 793)	(364 184)	(365 660)	(364 454)	(365 865)	(368 800)	(361 466)	(357 369)	(339 815)
Gross Profit	97 718 N/A	104 805 +7%	113 219 +8%	114 192 +1%	109 643 -4%	104 836 -4%	101 913 -3%	101 037 -1%	98 955 -2%	101 545 +3%	105 383 +4%	106 984 +2%	105 250 -2%	96 645 -8%	92 715 -4%	90 482 -2%	90 502 +0%	86 867 -4%	86 887 +0%	88 489 +2%	92 973 +5%	128 033 +38%	128 249 +0%	139 902 +9%	151 953 +9%	167 421 +10%	174 668 +4%	176 177 +1%	176 443 +0%	179 373 +2%	179 510 +0%	180 435 +1%	182 052 +1%	180 229 -1%	184 385 +2%	183 088 -1%	182 463 0%	182 352 0%	178 121 -2%	179 344 +1%	179 447 +0%	180 940 +1%	183 749 +2%	185 100 +1%	187 019 +1%	189 427 +1%	184 378 -3%	178 730 -3%	171 934 -4%	163 437 -5%	161 886 -1%	160 327 -1%	160 101 0%	158 277 -1%	156 418 -1%	156 838 +0%	156 163 0%	155 214 -1%	269 407 +74%	259 185 -4%	251 501 -3%	132 130 -47%	128 029 -3%	131 605 +3%	129 749 -1%	133 779 +3%	134 469 +1%	136 304 +1%	140 737 +3%	139 242 -1%	144 240 +4%	147 952 +3%	153 314 +4%	156 839 +2%	158 441 +1%	162 104 +2%	162 017 0%	164 918 +2%	167 901 +2%	166 355 -1%	170 416 +2%	167 046 -2%
Operating Income
Operating Expenses	(95 369)	(95 045)	(96 247)	(97 391)	(99 224)	(100 376)	(98 449)	(97 606)	(95 559)	(98 074)	(108 470)	(108 259)	(103 109)	(88 823)	(84 471)	(84 282)	(81 429)	(79 145)	(79 254)	(80 779)	(83 469)	(112 627)	(112 599)	(122 699)	(133 781)	(148 534)	(158 025)	(162 022)	(164 235)	(164 958)	(164 270)	(163 825)	(163 788)	(164 885)	(166 012)	(167 207)	(168 268)	(167 624)	(165 995)	(166 914)	(167 019)	(166 990)	(166 898)	(166 811)	(166 174)	(169 160)	(168 964)	(162 513)	(155 857)	(146 102)	(150 930)	(151 725)	(150 190)	(142 629)	(143 471)	(142 070)	(143 383)	(143 613)	(251 361)	(248 742)	(242 374)	(127 528)	(144 049)	(119 043)	(102 625)	(125 517)	(110 788)	(133 619)	(126 548)	(130 164)	(132 908)	(140 413)	(141 622)	(141 353)	(149 889)	(146 329)	(142 099)	(142 409)	(157 776)	(156 402)	(158 093)	(142 609)
Selling, General & Administrative	(95 369)	(95 045)	(96 247)	(97 391)	(99 224)	(100 376)	(98 449)	(97 606)	(95 559)	(98 074)	(101 243)	(101 024)	(95 874)	(88 815)	(84 471)	(84 282)	(81 429)	(79 145)	(79 254)	(80 779)	(83 469)	(112 627)	(112 599)	(122 698)	(133 780)	(148 534)	(158 024)	(162 023)	(164 234)	(164 958)	(164 268)	(163 822)	(163 787)	(164 884)	(166 013)	(167 206)	(168 268)	(167 623)	(165 993)	(166 914)	(167 018)	(166 990)	(166 898)	(166 810)	(166 172)	(169 159)	(165 915)	(159 751)	(154 042)	(145 991)	(146 243)	(147 031)	(146 353)	(143 118)	(141 996)	(140 578)	(141 416)	(143 490)	(251 706)	(244 852)	(238 605)	(127 869)	(124 423)	(125 723)	(125 116)	(125 637)	(125 877)	(126 857)	(128 390)	(129 931)	(131 463)	(132 982)	(135 386)	(141 206)	(143 669)	(146 432)	(146 800)	(142 881)	(142 935)	(140 910)	(142 269)	(142 038)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	(7 227)	(7 235)	(7 235)	(8)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1)	0	0	0	1	(1)	0	(2)	(3)	0	(1)	1	(1)	0	(1)	0	0	(1)	0	0	(1)	(2)	(1)	(3 049)	(2 762)	(1 815)	(111)	(4 687)	(4 694)	(3 837)	489	(1 475)	(1 492)	(1 967)	(123)	345	(3 890)	(3 769)	341	(19 626)	6 680	22 491	120	15 089	(6 762)	1 842	(233)	(1 445)	(7 431)	(6 236)	(147)	(6 220)	103	4 701	472	(14 841)	(15 492)	(15 824)	(571)
Operating Income	2 349 N/A	9 760 +315%	16 972 +74%	16 801 -1%	10 419 -38%	4 460 -57%	3 464 -22%	3 431 -1%	3 396 -1%	3 471 +2%	(3 087) N/A	(1 275) +59%	2 141 N/A	7 822 +265%	8 244 +5%	6 200 -25%	9 073 +46%	7 722 -15%	7 633 -1%	7 710 +1%	9 504 +23%	15 406 +62%	15 650 +2%	17 203 +10%	18 172 +6%	18 887 +4%	16 643 -12%	14 155 -15%	12 208 -14%	14 415 +18%	15 240 +6%	16 610 +9%	18 264 +10%	15 344 -16%	18 373 +20%	15 881 -14%	14 195 -11%	14 728 +4%	12 126 -18%	12 430 +3%	12 428 0%	13 950 +12%	16 851 +21%	18 289 +9%	20 845 +14%	20 267 -3%	15 414 -24%	16 217 +5%	16 077 -1%	17 335 +8%	10 956 -37%	8 602 -21%	9 911 +15%	15 648 +58%	12 947 -17%	14 768 +14%	12 780 -13%	11 601 -9%	18 046 +56%	10 443 -42%	9 127 -13%	4 602 -50%	(16 020) N/A	12 562 N/A	27 124 +116%	8 262 -70%	23 681 +187%	2 685 -89%	14 189 +428%	9 078 -36%	11 332 +25%	7 539 -33%	11 692 +55%	15 486 +32%	8 552 -45%	15 775 +84%	19 918 +26%	22 509 +13%	10 125 -55%	9 953 -2%	12 323 +24%	24 437 +98%
Pre-Tax Income
Interest Income Expense	(2 454)	(2 136)	(2 809)	(2 471)	(2 099)	(1 119)	(1 225)	(996)	(1 572)	(1 747)	(2 090)	(2 026)	(1 991)	(1 952)	(2 071)	(1 764)	(1 773)	(1 857)	(2 201)	(1 542)	(1 010)	(1 323)	(1 234)	(1 906)	(2 490)	(2 935)	(2 257)	(2 427)	(2 373)	(1 779)	1 770	2 468	2 744	2 774	(936)	(1 336)	(935)	(308)	(346)	(168)	(940)	(1 378)	(1 827)	(1 598)	(1 547)	(989)	(916)	(851)	(548)	(1 277)	(1 229)	(1 384)	(1 438)	(975)	(756)	(832)	(603)	(642)	(1 268)	(1 449)	(1 428)	(1 685)	(3 271)	(2 944)	(2 681)	(295)	(565)	208	679	259	513	(268)	(1 167)	(1 846)	1 296	2 283	599	(458)	(942)	(3 040)	(954)	(1 734)
Non-Reccuring Items	(17 582)	(14 910)	(784)	(1 461)	(2 706)	(2 646)	(2 149)	(970)	(1 242)	(1 322)	(1 373)	(1 197)	(3 622)	(7 660)	(7 947)	(5 725)	(1 013)	(1 197)	(515)	(1 388)	(2 382)	(5 376)	(17 935)	(20 152)	(19 367)	(11 013)	(7 841)	(5 585)	(5 337)	(3 206)	(3 323)	(2 453)	(2 086)	(1 896)	(4 020)	(15 811)	(15 906)	(16 487)	(13 003)	(2 996)	(6 336)	(8 599)	(9 612)	(8 092)	(5 608)	(3 083)	0	0	0	(4 529)	0	0	0	(4 060)	0	0	(260)	607	0	0	1 040	(22 290)	0	0	(17 073)	13 104	0	0	(8 575)	1 979	0	0	454	(1 673)	4 614	6 484	0	(10 499)	0	0	0	0
Gain/Loss on Disposition of Assets	243	475	1 143	1 772	1 717	858	229	4	64	68	151	101	151	25 820	25 811	25 758	21	19	17	0	2	8 166	16 575	16 592	16 595	292	295	281	285	72	79	108	117	(159)	(176)	(193)	(241)	0	10 800	10 860	10 892	7 501	131	70	93	19	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	123	249	351	427	404	363	337	477	478	234	339	272	110	347	366	680	421	300	556	605	742	892	614	704	637	616	658	622	797	1 010	786	838	608	499	549	541	875	4 761	829	796	396	216	766	863	846	189	343	(5)	33	9	1	(1)	(1)	16	(3)	0	(1)	22	(1)	0	0	9	0	(1)	0	114	(3)	0	(2)	51	(2)	(3)	(1)	177	1	0	1	24	0	0	0	1
Pre-Tax Income	(17 321) N/A	(6 562) +62%	14 873 N/A	15 068 +1%	7 735 -49%	1 916 -75%	656 -66%	1 946 +197%	1 124 -42%	704 -37%	(6 060) N/A	(4 125) +32%	(3 211) +22%	24 377 N/A	24 403 +0%	25 149 +3%	6 729 -73%	4 987 -26%	5 490 +10%	5 385 -2%	6 856 +27%	17 765 +159%	13 670 -23%	12 441 -9%	13 547 +9%	5 847 -57%	7 498 +28%	7 046 -6%	5 580 -21%	10 512 +88%	14 552 +38%	17 571 +21%	19 647 +12%	16 562 -16%	13 790 -17%	(918) N/A	(2 012) -119%	2 694 N/A	10 406 +286%	20 922 +101%	16 440 -21%	11 690 -29%	6 309 -46%	9 532 +51%	14 629 +53%	16 403 +12%	14 841 -10%	15 361 +4%	15 562 +1%	11 538 -26%	9 728 -16%	7 217 -26%	8 472 +17%	10 629 +25%	12 188 +15%	13 934 +14%	11 916 -14%	11 588 -3%	16 777 +45%	8 994 -46%	8 738 -3%	(19 364) N/A	(19 290) +0%	9 617 N/A	7 369 -23%	21 185 +187%	23 113 +9%	2 891 -87%	6 291 +118%	11 367 +81%	11 843 +4%	7 268 -39%	10 978 +51%	12 144 +11%	14 463 +19%	24 544 +70%	20 518 -16%	11 576 -44%	9 184 -21%	6 914 -25%	11 369 +64%	22 704 +100%
Net Income
Tax Provision	(1 700)	(462)	(5 072)	(5 421)	(6 046)	(1 142)	(364)	181	(705)	1 644	4 865	2 932	2 652	(10 459)	(10 143)	(10 817)	(2 767)	(2 672)	(2 872)	(3 000)	(3 468)	(6 993)	(6 221)	(3 895)	(5 538)	(2 798)	(2 329)	(4 158)	(2 812)	(5 350)	(8 260)	(9 212)	(9 435)	(7 143)	(5 234)	(949)	(786)	(2 599)	(5 639)	(8 633)	(7 750)	(5 578)	(3 055)	(4 022)	(5 052)	(7 023)	(6 754)	(6 877)	(6 630)	(5 170)	(4 421)	(3 319)	(3 327)	(2 023)	(2 769)	(3 190)	(2 418)	(4 259)	(6 057)	(2 997)	(2 571)	2 759	2 142	(7 379)	(7 152)	(8 910)	(9 580)	(3 270)	(4 348)	(5 852)	(5 928)	(6 484)	(7 737)	(3 386)	(4 086)	(4 595)	(3 295)	(3 805)	(3 657)	(3 476)	(4 252)	(7 612)
Income from Continuing Operations	(19 021)	(7 024)	9 801	9 647	1 689	774	292	2 127	419	2 348	(1 195)	(1 193)	(559)	13 918	14 260	14 332	3 962	2 315	2 618	2 385	3 388	10 772	7 449	8 546	8 009	3 049	5 169	2 888	2 768	5 162	6 292	8 359	10 212	9 419	8 556	(1 867)	(2 798)	95	4 767	12 289	8 690	6 112	3 254	5 510	9 577	9 380	8 087	8 484	8 932	6 368	5 307	3 898	5 145	8 606	9 419	10 744	9 498	7 329	10 720	5 997	6 167	(16 605)	(17 148)	2 238	217	12 275	13 533	(379)	1 943	5 515	5 915	784	3 241	8 758	10 377	19 949	17 223	7 771	5 527	3 438	7 117	15 092
Income to Minority Interest	407	22	22	0	0	0	0	0	0	2	2	1	6	30	29	20	(4)	7	9	(9)	(29)	3	14	(53)	(14)	122	160	341	418	232	162	127	61	32	146	199	164	245	271	144	178	(3)	(34)	(100)	(116)	89	17	332	564	820	964	959	952	801	831	730	506	536	744	693	773	533	527	461	368	56	6	(15)	(42)	(65)	(68)	(52)	(32)	(33)	(33)	(39)	(51)	(57)	(57)	(17)	(16)	(39)
Net Income (Common)	(18 614) N/A	(6 998) +62%	9 822 N/A	9 664 -2%	1 682 -83%	770 -54%	290 -62%	2 130 +634%	418 -80%	2 351 +462%	(1 197) N/A	(1 191) +1%	(554) +53%	13 946 N/A	14 286 +2%	14 346 +0%	3 954 -72%	2 319 -41%	2 625 +13%	2 373 -10%	3 353 +41%	10 772 +221%	7 459 -31%	8 491 +14%	7 993 -6%	3 164 -60%	5 330 +68%	3 229 -39%	3 187 -1%	5 393 +69%	6 451 +20%	8 483 +31%	10 271 +21%	9 451 -8%	8 704 -8%	(1 666) N/A	(2 631) -58%	340 N/A	5 037 +1 381%	12 432 +147%	8 865 -29%	6 108 -31%	3 220 -47%	5 409 +68%	9 460 +75%	9 469 +0%	8 103 -14%	8 816 +9%	9 497 +8%	7 187 -24%	6 273 -13%	4 859 -23%	6 099 +26%	8 521 +40%	9 217 +8%	10 226 +11%	8 873 -13%	4 356 -51%	7 858 +80%	3 299 -58%	3 431 +4%	(16 071) N/A	(16 621) -3%	2 699 N/A	588 -78%	12 331 +1 997%	13 540 +10%	(393) N/A	1 899 N/A	5 450 +187%	5 847 +7%	732 -87%	3 209 +338%	8 724 +172%	10 343 +19%	19 909 +92%	17 172 -14%	7 714 -55%	5 470 -29%	3 421 -37%	7 101 +108%	19 498 +175%
EPS (Diluted)	-52.39 N/A	-82.32 -57%	125.92 N/A	27.22 -78%	23.36 -14%	7.77 -67%	0.79 -90%	28.78 +3 543%	3.63 -87%	6.08 +67%	-15.15 N/A	-15.07 +1%	-1.41 +91%	160.29 N/A	176.37 +10%	36.6 -79%	50.05 +37%	22.96 -54%	6.7 -71%	30.03 +348%	8.56 -71%	27.5 +221%	19.04 -31%	21.68 +14%	20.41 -6%	8.08 -60%	13.61 +68%	8.24 -39%	8.13 -1%	13.77 +69%	16.48 +20%	21.73 +32%	26.31 +21%	24.19 -8%	22.3 -8%	-4.27 N/A	-6.75 -58%	0.87 N/A	12.92 +1 385%	31.9 +147%	22.75 -29%	15.67 -31%	8.26 -47%	13.88 +68%	24.28 +75%	24.31 +0%	20.8 -14%	22.63 +9%	24.37 +8%	18.45 -24%	16.1 -13%	11.71 -27%	14.7 +26%	20.85 +42%	23.66 +13%	24.65 +4%	21.39 -13%	10.5 -51%	20.17 +92%	8.47 -58%	8.27 -2%	-41.26 N/A	-42.67 -3%	6.92 N/A	1.5 -78%	31.14 +1 976%	34.76 +12%	-1 N/A	4.87 N/A	13.99 +187%	15.01 +7%	1.87 -88%	8.23 +340%	22.39 +172%	26.55 +19%	51.06 +92%	44.07 -14%	19.8 -55%	14.03 -29%	8.77 -37%	18.21 +108%	50.02 +175%

Income Statement Balance Sheet Cash Flow Statement

Sapporo Holdings Ltd
TSE:2501

Income Statement

Earnings Waterfall
Sapporo Holdings Ltd

Income Statement
Sapporo Holdings Ltd

See Also

Company

Help

Tools

Stocks

Sapporo Holdings Ltd TSE:2501

Income Statement

Earnings Waterfall Sapporo Holdings Ltd

Income Statement Sapporo Holdings Ltd

See Also

Company

Help

Tools

Stocks

Sapporo Holdings Ltd
TSE:2501

Earnings Waterfall
Sapporo Holdings Ltd

Income Statement
Sapporo Holdings Ltd