Sapporo Holdings Ltd
TSE:2501
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Sapporo Holdings Ltd
TSE:2501
|
JP |
|
Digital Holdings Inc
TSE:2389
|
JP |
Balance Sheet
Balance Sheet Decomposition
Sapporo Holdings Ltd
Sapporo Holdings Ltd
Balance Sheet
Sapporo Holdings Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
9 983
|
8 541
|
58 712
|
25 442
|
8 916
|
6 511
|
22 494
|
6 387
|
13 390
|
9 204
|
9 755
|
11 552
|
9 781
|
10 430
|
10 589
|
12 537
|
9 989
|
15 215
|
19 734
|
17 368
|
15 380
|
17 204
|
24 140
|
22 360
|
|
| Cash Equivalents |
9 983
|
8 541
|
58 712
|
25 442
|
8 916
|
6 511
|
22 494
|
6 387
|
13 390
|
9 204
|
9 755
|
11 552
|
9 781
|
10 430
|
10 589
|
12 537
|
9 989
|
15 215
|
19 734
|
17 368
|
15 380
|
17 204
|
24 140
|
22 360
|
|
| Short-Term Investments |
20 122
|
18
|
35
|
27
|
62
|
13
|
39
|
47
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
9 107
|
4 790
|
5 403
|
5 459
|
3 985
|
8 454
|
4 393
|
6 178
|
3 091
|
|
| Total Receivables |
74 557
|
73 206
|
80 092
|
74 135
|
73 436
|
69 543
|
65 060
|
61 164
|
61 278
|
78 954
|
83 294
|
86 920
|
89 080
|
92 271
|
96 768
|
98 325
|
93 340
|
92 529
|
93 230
|
91 530
|
96 593
|
98 023
|
99 458
|
94 523
|
|
| Accounts Receivables |
74 443
|
72 989
|
79 540
|
71 424
|
73 391
|
69 410
|
62 091
|
59 928
|
61 191
|
78 954
|
83 294
|
86 920
|
89 080
|
92 271
|
96 768
|
98 325
|
93 340
|
92 529
|
84 475
|
91 530
|
96 593
|
98 023
|
99 458
|
94 523
|
|
| Other Receivables |
114
|
217
|
552
|
2 711
|
45
|
133
|
2 969
|
1 236
|
87
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 755
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
29 001
|
24 857
|
23 054
|
21 927
|
24 403
|
24 041
|
21 408
|
22 947
|
22 168
|
28 061
|
32 444
|
34 384
|
36 539
|
38 634
|
37 972
|
37 873
|
37 109
|
36 528
|
36 001
|
39 178
|
47 525
|
47 575
|
58 148
|
45 687
|
|
| Other Current Assets |
21 356
|
27 910
|
22 213
|
18 558
|
21 152
|
17 607
|
20 414
|
11 728
|
12 896
|
12 797
|
12 765
|
14 480
|
20 972
|
15 029
|
18 854
|
6 913
|
8 316
|
6 090
|
6 405
|
15 745
|
11 479
|
9 158
|
5 994
|
174 800
|
|
| Total Current Assets |
155 019
|
134 532
|
184 106
|
140 089
|
127 969
|
117 715
|
129 415
|
102 273
|
109 734
|
129 016
|
138 258
|
147 336
|
156 372
|
156 364
|
164 183
|
164 755
|
153 544
|
155 765
|
160 829
|
167 806
|
179 431
|
176 353
|
193 918
|
340 461
|
|
| PP&E Net |
493 368
|
429 809
|
351 731
|
340 769
|
356 727
|
338 503
|
319 206
|
317 837
|
296 627
|
314 378
|
353 061
|
352 882
|
350 597
|
337 042
|
345 495
|
151 334
|
152 676
|
147 014
|
126 650
|
120 624
|
129 102
|
145 687
|
157 799
|
144 970
|
|
| PP&E Gross |
493 368
|
429 809
|
351 731
|
340 769
|
356 727
|
338 503
|
319 206
|
317 837
|
296 627
|
314 378
|
353 061
|
352 882
|
350 597
|
337 042
|
345 495
|
0
|
152 676
|
147 014
|
126 650
|
120 624
|
129 102
|
145 687
|
157 799
|
0
|
|
| Accumulated Depreciation |
365 721
|
341 143
|
337 921
|
345 365
|
356 327
|
367 286
|
328 239
|
338 467
|
343 207
|
390 312
|
401 477
|
414 200
|
414 200
|
419 321
|
429 116
|
0
|
355 096
|
356 095
|
370 239
|
368 318
|
373 771
|
382 854
|
365 426
|
0
|
|
| Intangible Assets |
3 336
|
2 871
|
2 474
|
2 008
|
23 450
|
5 754
|
3 948
|
6 967
|
10 331
|
8 844
|
7 444
|
7 567
|
6 025
|
10 743
|
10 511
|
13 339
|
12 056
|
8 844
|
9 023
|
7 893
|
9 328
|
6 993
|
6 279
|
5 820
|
|
| Goodwill |
0
|
0
|
0
|
0
|
9 899
|
27 614
|
17 018
|
14 926
|
14 128
|
40 147
|
37 541
|
34 418
|
29 966
|
30 235
|
27 439
|
24 942
|
21 229
|
18 358
|
17 920
|
19 176
|
33 783
|
35 124
|
22 362
|
22 509
|
|
| Note Receivable |
11 506
|
11 242
|
11 151
|
10 842
|
10 450
|
10 229
|
10 480
|
11 072
|
10 396
|
10 142
|
9 783
|
9 544
|
0
|
9 016
|
4 789
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
25 741
|
29 308
|
31 686
|
50 849
|
42 082
|
37 393
|
26 460
|
35 390
|
38 027
|
31 329
|
35 885
|
51 436
|
60 183
|
62 063
|
59 725
|
298 726
|
286 137
|
298 745
|
288 989
|
270 219
|
279 614
|
291 923
|
278 027
|
134 838
|
|
| Other Long-Term Assets |
28 510
|
22 865
|
20 956
|
19 280
|
19 013
|
24 645
|
20 752
|
18 400
|
15 548
|
16 922
|
15 664
|
13 569
|
13 146
|
14 925
|
14 209
|
11 635
|
14 050
|
9 996
|
12 938
|
8 833
|
7 860
|
7 493
|
6 578
|
5 092
|
|
| Other Assets |
0
|
0
|
0
|
0
|
9 899
|
27 614
|
17 018
|
14 926
|
14 128
|
40 147
|
37 541
|
34 418
|
29 966
|
30 235
|
27 439
|
24 942
|
21 229
|
18 358
|
17 920
|
19 176
|
33 783
|
35 124
|
22 362
|
22 509
|
|
| Total Assets |
717 480
N/A
|
630 627
-12%
|
602 104
-5%
|
563 837
-6%
|
589 590
+5%
|
561 853
-5%
|
527 279
-6%
|
506 865
-4%
|
494 791
-2%
|
550 778
+11%
|
597 636
+9%
|
616 752
+3%
|
625 439
+1%
|
620 388
-1%
|
626 351
+1%
|
664 731
+6%
|
639 692
-4%
|
638 722
0%
|
616 349
-4%
|
594 551
-4%
|
639 118
+7%
|
663 573
+4%
|
664 963
+0%
|
653 690
-2%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
37 331
|
31 215
|
34 790
|
32 586
|
28 929
|
26 121
|
23 829
|
20 185
|
24 348
|
32 354
|
32 985
|
35 902
|
35 534
|
36 772
|
38 503
|
36 488
|
35 292
|
34 475
|
31 927
|
33 228
|
35 730
|
38 717
|
38 027
|
36 423
|
|
| Accrued Liabilities |
44 473
|
44 443
|
46 380
|
39 163
|
39 040
|
39 196
|
36 935
|
36 880
|
36 308
|
34 653
|
35 257
|
35 790
|
0
|
36 122
|
37 208
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
47 000
|
50 258
|
52 423
|
36 219
|
51 506
|
47 356
|
43 436
|
34 774
|
35 059
|
34 606
|
55 020
|
22 300
|
21 511
|
0
|
|
| Current Portion of Long-Term Debt |
122 156
|
39 149
|
80 608
|
62 971
|
104 007
|
64 415
|
63 515
|
46 734
|
48 089
|
71 269
|
69 130
|
74 010
|
24 434
|
59 851
|
25 281
|
39 893
|
37 170
|
43 885
|
53 954
|
31 269
|
35 329
|
21 017
|
39 226
|
54 950
|
|
| Other Current Liabilities |
77 774
|
80 379
|
71 833
|
85 473
|
96 905
|
93 766
|
88 920
|
65 450
|
58 295
|
74 310
|
58 774
|
31 348
|
63 663
|
64 679
|
59 625
|
105 072
|
98 693
|
97 338
|
95 303
|
111 432
|
93 436
|
109 170
|
108 243
|
126 384
|
|
| Total Current Liabilities |
281 734
|
195 186
|
233 611
|
220 193
|
268 881
|
223 498
|
213 199
|
169 249
|
167 040
|
212 586
|
243 146
|
227 308
|
211 771
|
233 643
|
212 123
|
228 809
|
214 591
|
210 472
|
216 243
|
210 535
|
219 515
|
191 204
|
207 007
|
217 757
|
|
| Long-Term Debt |
254 147
|
279 219
|
209 245
|
157 751
|
132 025
|
144 049
|
125 735
|
150 059
|
133 245
|
146 513
|
152 722
|
165 483
|
212 120
|
179 669
|
204 545
|
177 479
|
178 978
|
179 141
|
179 137
|
154 193
|
172 847
|
202 307
|
175 847
|
143 595
|
|
| Deferred Income Tax |
7
|
4
|
300
|
7 668
|
9 984
|
6 182
|
12 303
|
12 097
|
13 455
|
12 186
|
13 002
|
17 805
|
22 617
|
21 216
|
18 804
|
27 872
|
20 950
|
20 125
|
19 277
|
19 585
|
22 007
|
21 831
|
17 585
|
17 312
|
|
| Minority Interest |
5 217
|
22
|
0
|
0
|
2
|
53
|
226
|
218
|
1 597
|
1 482
|
3 151
|
3 683
|
3 700
|
5 894
|
5 693
|
3 655
|
3 234
|
454
|
231
|
757
|
891
|
933
|
1 127
|
1 256
|
|
| Other Liabilities |
69 848
|
68 835
|
66 686
|
66 815
|
65 204
|
62 935
|
59 179
|
56 873
|
54 406
|
54 717
|
53 820
|
50 790
|
18 927
|
22 038
|
24 499
|
54 861
|
60 438
|
54 460
|
52 141
|
46 911
|
57 548
|
64 983
|
67 367
|
54 909
|
|
| Total Liabilities |
610 953
N/A
|
543 266
-11%
|
509 842
-6%
|
452 427
-11%
|
476 096
+5%
|
436 717
-8%
|
410 642
-6%
|
388 496
-5%
|
369 743
-5%
|
427 484
+16%
|
465 841
+9%
|
465 069
0%
|
469 135
+1%
|
462 460
-1%
|
465 664
+1%
|
492 676
+6%
|
478 191
-3%
|
464 652
-3%
|
466 567
+0%
|
431 981
-7%
|
472 808
+9%
|
481 258
+2%
|
468 933
-3%
|
434 829
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
43 831
|
43 831
|
43 831
|
46 595
|
50 066
|
53 886
|
53 886
|
53 886
|
53 886
|
53 886
|
53 886
|
53 886
|
53 886
|
53 886
|
53 886
|
53 887
|
53 887
|
53 887
|
53 887
|
53 887
|
53 887
|
53 887
|
53 887
|
53 887
|
|
| Retained Earnings |
30 280
|
4 953
|
8 108
|
9 962
|
10 472
|
14 292
|
19 972
|
20 286
|
28 317
|
28 741
|
31 393
|
37 409
|
34 913
|
35 189
|
41 932
|
44 491
|
46 065
|
51 521
|
33 459
|
44 791
|
43 392
|
50 828
|
65 268
|
85 689
|
|
| Additional Paid In Capital |
32 242
|
36 231
|
36 241
|
39 010
|
42 484
|
46 310
|
46 325
|
46 318
|
46 315
|
46 310
|
46 308
|
45 911
|
45 912
|
45 913
|
46 089
|
40 826
|
40 998
|
40 958
|
40 854
|
40 596
|
40 646
|
40 755
|
40 832
|
40 901
|
|
| Unrealized Security Profit/Loss |
460
|
2 895
|
4 803
|
16 502
|
11 318
|
9 640
|
3 046
|
2 637
|
2 985
|
1 993
|
5 122
|
15 467
|
20 112
|
23 926
|
22 517
|
33 712
|
24 046
|
30 428
|
25 215
|
23 313
|
25 446
|
29 740
|
24 908
|
0
|
|
| Treasury Stock |
84
|
198
|
336
|
461
|
571
|
848
|
1 058
|
1 131
|
1 190
|
1 197
|
1 199
|
1 311
|
1 544
|
1 595
|
1 795
|
1 807
|
1 822
|
1 792
|
1 787
|
1 785
|
1 785
|
1 783
|
1 722
|
1 633
|
|
| Other Equity |
203
|
349
|
385
|
198
|
276
|
1 853
|
5 536
|
3 627
|
5 265
|
6 440
|
3 715
|
321
|
3 025
|
609
|
1 942
|
946
|
1 673
|
932
|
1 846
|
1 768
|
4 724
|
8 888
|
12 857
|
40 017
|
|
| Total Equity |
106 526
N/A
|
87 363
-18%
|
92 262
+6%
|
111 410
+21%
|
113 493
+2%
|
125 133
+10%
|
116 635
-7%
|
118 369
+1%
|
125 048
+6%
|
123 293
-1%
|
131 795
+7%
|
151 683
+15%
|
156 304
+3%
|
157 928
+1%
|
160 687
+2%
|
172 055
+7%
|
161 501
-6%
|
174 070
+8%
|
149 782
-14%
|
162 570
+9%
|
166 310
+2%
|
182 315
+10%
|
196 030
+8%
|
218 861
+12%
|
|
| Total Liabilities & Equity |
717 479
N/A
|
630 629
-12%
|
602 104
-5%
|
563 837
-6%
|
589 589
+5%
|
561 850
-5%
|
527 277
-6%
|
506 865
-4%
|
494 791
-2%
|
550 777
+11%
|
597 636
+9%
|
616 752
+3%
|
625 439
+1%
|
620 388
-1%
|
626 351
+1%
|
664 731
+6%
|
639 692
-4%
|
638 722
0%
|
616 349
-4%
|
594 551
-4%
|
639 118
+7%
|
663 573
+4%
|
664 963
+0%
|
653 690
-2%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
339
|
355
|
355
|
365
|
378
|
392
|
392
|
392
|
392
|
392
|
392
|
390
|
390
|
390
|
389
|
389
|
385
|
389
|
389
|
389
|
389
|
389
|
390
|
390
|
|