Tikun Olam Cannbit Pharmaceuticals Ltd
TASE:TKUN
Balance Sheet
Balance Sheet Decomposition
Tikun Olam Cannbit Pharmaceuticals Ltd
Tikun Olam Cannbit Pharmaceuticals Ltd
Balance Sheet
Tikun Olam Cannbit Pharmaceuticals Ltd
| Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
1
|
0
|
0
|
3
|
2
|
11
|
13
|
2
|
7
|
0
|
|
| Cash Equivalents |
1
|
0
|
0
|
3
|
2
|
11
|
13
|
2
|
7
|
0
|
|
| Total Receivables |
0
|
0
|
0
|
1
|
8
|
9
|
11
|
16
|
7
|
5
|
|
| Accounts Receivables |
0
|
0
|
0
|
1
|
6
|
3
|
1
|
3
|
1
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
2
|
6
|
10
|
13
|
6
|
4
|
|
| Inventory |
0
|
0
|
0
|
0
|
4
|
18
|
15
|
21
|
10
|
1
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
1
|
3
|
4
|
5
|
0
|
0
|
|
| Total Current Assets |
1
|
0
|
0
|
3
|
14
|
41
|
43
|
43
|
24
|
6
|
|
| PP&E Net |
0
|
0
|
0
|
4
|
65
|
82
|
78
|
69
|
29
|
7
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
76
|
72
|
68
|
37
|
18
|
10
|
|
| Long-Term Investments |
5
|
5
|
0
|
0
|
0
|
0
|
1
|
7
|
5
|
0
|
|
| Total Assets |
5
N/A
|
5
-10%
|
0
-98%
|
7
+5 931%
|
155
+2 084%
|
195
+25%
|
190
-3%
|
157
-17%
|
77
-51%
|
24
-69%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
0
|
0
|
0
|
1
|
5
|
6
|
5
|
7
|
4
|
1
|
|
| Short-Term Debt |
0
|
0
|
1
|
0
|
8
|
8
|
10
|
10
|
13
|
11
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
1
|
1
|
|
| Other Current Liabilities |
0
|
1
|
0
|
0
|
8
|
11
|
6
|
8
|
11
|
7
|
|
| Total Current Liabilities |
0
|
1
|
1
|
2
|
22
|
26
|
23
|
27
|
28
|
20
|
|
| Long-Term Debt |
0
|
0
|
0
|
4
|
8
|
7
|
8
|
8
|
6
|
5
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
8
|
8
|
|
| Other Liabilities |
0
|
0
|
0
|
1
|
25
|
25
|
15
|
5
|
9
|
4
|
|
| Total Liabilities |
0
N/A
|
1
+129%
|
1
-9%
|
7
+1 049%
|
56
+692%
|
57
+3%
|
43
-24%
|
37
-14%
|
36
-4%
|
22
-40%
|
|
| Equity | |||||||||||
| Common Stock |
1
|
1
|
1
|
0
|
0
|
0
|
29
|
29
|
30
|
30
|
|
| Retained Earnings |
37
|
38
|
38
|
21
|
32
|
65
|
98
|
146
|
235
|
275
|
|
| Additional Paid In Capital |
63
|
63
|
59
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
22
|
22
|
22
|
21
|
132
|
203
|
215
|
236
|
246
|
247
|
|
| Total Equity |
5
N/A
|
4
-18%
|
0
N/A
|
0
N/A
|
100
+92 411%
|
138
+38%
|
147
+6%
|
120
-18%
|
41
-66%
|
2
-94%
|
|
| Total Liabilities & Equity |
5
N/A
|
5
-10%
|
0
-98%
|
7
+5 931%
|
155
+2 084%
|
195
+25%
|
190
-3%
|
157
-17%
|
77
-51%
|
24
-69%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|