Tikun Olam Cannbit Pharmaceuticals Ltd banner
T

Tikun Olam Cannbit Pharmaceuticals Ltd
TASE:TKUN

Watchlist Manager
Tikun Olam Cannbit Pharmaceuticals Ltd
TASE:TKUN
Watchlist
Price: 1 964 ILS
Market Cap: ₪16.7m

Relative Value

The Relative Value of one TKUN stock under the Base Case scenario is 3 181.18 ILS. Compared to the current market price of 1 964 ILS, Tikun Olam Cannbit Pharmaceuticals Ltd is Undervalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TKUN Relative Value
Base Case
3 181.18 ILS
Undervaluation 38%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Multiples Across Competitors

TKUN Competitors Multiples
Tikun Olam Cannbit Pharmaceuticals Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Tikun Olam Cannbit Pharmaceuticals Ltd
TASE:TKUN
16.7m ILS 0.7 -0.6 -20 -1.6
US
Eli Lilly and Co
NYSE:LLY
934.5B USD 14.3 45.3 30.5 32.5
US
Johnson & Johnson
NYSE:JNJ
585.6B USD 6.2 21.8 15.2 18.6
CH
Roche Holding AG
SIX:ROG
256.6B CHF 4.2 19.9 11.8 13.3
UK
AstraZeneca PLC
LSE:AZN
223.2B GBP 5.1 29.6 16.4 23.1
CH
Novartis AG
SIX:NOVN
232.4B CHF 5.4 21.7 13.4 17.2
US
Merck & Co Inc
NYSE:MRK
285.6B USD 4.4 15.6 9.7 11.8
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 3.6 10.8 8 9.4
US
Pfizer Inc
NYSE:PFE
151.3B USD 2.4 19.5 7.5 10
US
Bristol-Myers Squibb Co
NYSE:BMY
120.2B USD 2.5 17.1 7.2 8.8
P/E Multiple
Earnings Growth PEG
IL
T
Tikun Olam Cannbit Pharmaceuticals Ltd
TASE:TKUN
Average P/E: 22.4
Negative Multiple: -0.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
45.3
32%
1.4
US
Johnson & Johnson
NYSE:JNJ
21.8
7%
3.1
CH
Roche Holding AG
SIX:ROG
19.9
14%
1.4
UK
AstraZeneca PLC
LSE:AZN
29.6
26%
1.1
CH
Novartis AG
SIX:NOVN
21.7
14%
1.5
US
Merck & Co Inc
NYSE:MRK
15.6
14%
1.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.8
1%
10.8
US
Pfizer Inc
NYSE:PFE
19.5
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
17.1
16%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
T
Tikun Olam Cannbit Pharmaceuticals Ltd
TASE:TKUN
Average EV/EBITDA: 46.5
Negative Multiple: -20
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
30.5
22%
1.4
US
Johnson & Johnson
NYSE:JNJ
15.2
2%
7.6
CH
Roche Holding AG
SIX:ROG
11.8
6%
2
UK
AstraZeneca PLC
LSE:AZN
16.4
13%
1.3
CH
Novartis AG
SIX:NOVN
13.4
5%
2.7
US
Merck & Co Inc
NYSE:MRK
9.7
3%
3.2
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
8
1%
8
US
Pfizer Inc
NYSE:PFE
7.5
-9%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.2
-10%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
T
Tikun Olam Cannbit Pharmaceuticals Ltd
TASE:TKUN
Average EV/EBIT: 101
Negative Multiple: -1.6
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
32.5
22%
1.5
US
Johnson & Johnson
NYSE:JNJ
18.6
7%
2.7
CH
Roche Holding AG
SIX:ROG
13.3
5%
2.7
UK
AstraZeneca PLC
LSE:AZN
23.1
21%
1.1
CH
Novartis AG
SIX:NOVN
17.2
9%
1.9
US
Merck & Co Inc
NYSE:MRK
11.8
6%
2
IE
E
Endo International PLC
LSE:0Y5F
865
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
9.4
3%
3.1
US
Pfizer Inc
NYSE:PFE
10
-4%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
8.8
-7%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett