Bet Shemesh Engines Holdings 1997 Ltd
TASE:BSEN
Income Statement
Earnings Waterfall
Bet Shemesh Engines Holdings 1997 Ltd
Income Statement
Bet Shemesh Engines Holdings 1997 Ltd
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
|
| Revenue |
37
N/A
|
38
+3%
|
38
0%
|
37
-2%
|
40
+7%
|
37
-6%
|
36
-4%
|
37
+4%
|
36
-4%
|
37
+5%
|
41
+9%
|
42
+3%
|
45
+7%
|
48
+6%
|
50
+5%
|
52
+4%
|
56
+8%
|
59
+6%
|
62
+5%
|
64
+3%
|
64
+1%
|
62
-3%
|
57
-9%
|
51
-10%
|
45
-11%
|
42
-8%
|
45
+9%
|
49
+8%
|
52
+5%
|
55
+7%
|
55
0%
|
55
+1%
|
61
+9%
|
64
+5%
|
69
+7%
|
72
+5%
|
73
+0%
|
74
+2%
|
76
+2%
|
76
+1%
|
80
+4%
|
80
+0%
|
77
-3%
|
79
+2%
|
78
-1%
|
78
0%
|
80
+3%
|
80
+1%
|
77
-4%
|
78
+2%
|
81
+4%
|
82
+1%
|
86
+5%
|
86
+0%
|
84
-2%
|
88
+4%
|
89
+1%
|
94
+6%
|
96
+3%
|
96
0%
|
100
+4%
|
114
+14%
|
134
+17%
|
151
+13%
|
171
+13%
|
181
+6%
|
172
-5%
|
157
-9%
|
140
-11%
|
120
-14%
|
118
-1%
|
125
+5%
|
132
+6%
|
144
+9%
|
151
+5%
|
160
+6%
|
164
+3%
|
168
+3%
|
181
+8%
|
193
+6%
|
210
+9%
|
227
+8%
|
238
+5%
|
252
+6%
|
259
+3%
|
270
+4%
|
285
+6%
|
302
+6%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(33)
|
(34)
|
(34)
|
(33)
|
(35)
|
(33)
|
(31)
|
(32)
|
(31)
|
(32)
|
(35)
|
(36)
|
(38)
|
(40)
|
(42)
|
(44)
|
(49)
|
(51)
|
(54)
|
(56)
|
(57)
|
(56)
|
(51)
|
(46)
|
(40)
|
(37)
|
(39)
|
(42)
|
(46)
|
(49)
|
(50)
|
(51)
|
(54)
|
(57)
|
(59)
|
(61)
|
(63)
|
(63)
|
(66)
|
(67)
|
(70)
|
(71)
|
(69)
|
(70)
|
(67)
|
(65)
|
(65)
|
(64)
|
(69)
|
(64)
|
(66)
|
(67)
|
(72)
|
(71)
|
(71)
|
(74)
|
(72)
|
(79)
|
(81)
|
(80)
|
(90)
|
(96)
|
(112)
|
(127)
|
(143)
|
(152)
|
(145)
|
(133)
|
(121)
|
(107)
|
(108)
|
(115)
|
(123)
|
(132)
|
(137)
|
(143)
|
(145)
|
(148)
|
(157)
|
(165)
|
(184)
|
(186)
|
(190)
|
(195)
|
(210)
|
(200)
|
(211)
|
(226)
|
|
| Gross Profit |
4
N/A
|
4
+3%
|
4
-14%
|
5
+21%
|
5
+13%
|
4
-13%
|
4
-1%
|
5
+7%
|
5
-5%
|
5
+16%
|
5
+2%
|
6
+5%
|
7
+18%
|
7
+10%
|
8
+11%
|
8
-3%
|
7
-5%
|
8
+14%
|
8
-10%
|
7
-4%
|
7
-8%
|
6
-11%
|
5
-11%
|
5
-4%
|
5
-2%
|
5
-9%
|
6
+39%
|
7
+6%
|
6
-9%
|
7
+8%
|
5
-19%
|
5
-10%
|
6
+33%
|
7
+13%
|
10
+36%
|
11
+14%
|
9
-16%
|
11
+18%
|
10
-7%
|
10
-8%
|
9
-5%
|
9
+2%
|
8
-15%
|
9
+15%
|
11
+26%
|
13
+13%
|
15
+14%
|
16
+9%
|
8
-50%
|
14
+77%
|
16
+10%
|
15
-4%
|
15
-3%
|
15
+6%
|
14
-10%
|
14
-1%
|
17
+21%
|
15
-10%
|
16
+5%
|
16
+4%
|
11
-35%
|
18
+72%
|
22
+18%
|
24
+10%
|
28
+16%
|
29
+5%
|
27
-6%
|
24
-14%
|
19
-18%
|
13
-32%
|
10
-22%
|
10
-7%
|
9
-8%
|
12
+36%
|
14
+18%
|
17
+20%
|
19
+13%
|
21
+9%
|
24
+17%
|
28
+18%
|
26
-10%
|
41
+61%
|
48
+17%
|
57
+18%
|
49
-13%
|
70
+42%
|
74
+6%
|
76
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(7)
|
(6)
|
(6)
|
(8)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(4)
|
(4)
|
(5)
|
(11)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(8)
|
(10)
|
(8)
|
(8)
|
(10)
|
(11)
|
(10)
|
(11)
|
55
|
(13)
|
53
|
52
|
(15)
|
(15)
|
(17)
|
(19)
|
(21)
|
|
| Selling, General & Administrative |
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(9)
|
(11)
|
(12)
|
(12)
|
(12)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
(12)
|
(12)
|
(12)
|
(14)
|
(14)
|
(14)
|
(15)
|
(17)
|
(19)
|
(21)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(1)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
1
|
1
|
1
|
0
|
0
|
(0)
|
4
|
4
|
5
|
0
|
2
|
2
|
2
|
0
|
1
|
1
|
2
|
(0)
|
2
|
2
|
1
|
(0)
|
1
|
1
|
68
|
0
|
66
|
66
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
| Operating Income |
2
N/A
|
2
+12%
|
1
-29%
|
2
+43%
|
2
+32%
|
2
-28%
|
1
-17%
|
2
+23%
|
2
-15%
|
2
+38%
|
2
+1%
|
2
-10%
|
3
+43%
|
3
+26%
|
4
+23%
|
4
+0%
|
4
-16%
|
4
+21%
|
3
-23%
|
3
-14%
|
2
-26%
|
1
-32%
|
1
-36%
|
1
-25%
|
1
+32%
|
1
-22%
|
2
+219%
|
3
+21%
|
2
-33%
|
2
+21%
|
1
-61%
|
0
-74%
|
2
+809%
|
3
+43%
|
5
+88%
|
7
+22%
|
5
-30%
|
6
+31%
|
5
-13%
|
5
-9%
|
4
-26%
|
4
+6%
|
3
-25%
|
4
+49%
|
5
+14%
|
7
+52%
|
9
+20%
|
8
-1%
|
2
-76%
|
8
+297%
|
10
+21%
|
9
-1%
|
8
-11%
|
10
+17%
|
9
-13%
|
9
+7%
|
11
+25%
|
10
-13%
|
10
+0%
|
10
+1%
|
4
-61%
|
15
+272%
|
17
+19%
|
19
+10%
|
16
-14%
|
19
+19%
|
18
-9%
|
14
-21%
|
9
-35%
|
5
-50%
|
2
-65%
|
1
-28%
|
(1)
N/A
|
4
N/A
|
6
+49%
|
7
+27%
|
8
+7%
|
10
+35%
|
13
+30%
|
84
+534%
|
13
-84%
|
94
+622%
|
100
+7%
|
42
-58%
|
34
-19%
|
53
+56%
|
55
+4%
|
55
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(1)
|
(3)
|
(4)
|
(4)
|
(2)
|
(4)
|
(4)
|
(4)
|
(1)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(4)
|
(4)
|
(6)
|
(5)
|
(7)
|
(4)
|
(3)
|
(6)
|
(7)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
73
|
0
|
0
|
0
|
14
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(2)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Pre-Tax Income |
2
N/A
|
1
-14%
|
0
-69%
|
1
+160%
|
2
+83%
|
1
-26%
|
1
-16%
|
1
+17%
|
1
-38%
|
1
+46%
|
2
+52%
|
2
+3%
|
3
+47%
|
4
+21%
|
4
+9%
|
3
-22%
|
4
+19%
|
3
-30%
|
2
-42%
|
2
+3%
|
1
-48%
|
(0)
N/A
|
(1)
-871%
|
(1)
-3%
|
0
N/A
|
0
+13%
|
2
+421%
|
2
+16%
|
1
-47%
|
1
+29%
|
0
-85%
|
(0)
N/A
|
1
N/A
|
2
+69%
|
5
+95%
|
6
+22%
|
5
-6%
|
5
+1%
|
5
-11%
|
4
-6%
|
4
-11%
|
4
-12%
|
3
-23%
|
4
+35%
|
4
+12%
|
5
+30%
|
7
+27%
|
7
+4%
|
7
-5%
|
8
+17%
|
9
+19%
|
9
0%
|
11
+15%
|
9
-12%
|
8
-13%
|
9
+7%
|
9
+0%
|
10
+8%
|
9
-1%
|
9
0%
|
10
+5%
|
14
+38%
|
16
+16%
|
17
+6%
|
18
+10%
|
16
-13%
|
14
-13%
|
10
-27%
|
5
-49%
|
0
-98%
|
(3)
N/A
|
(3)
-13%
|
(2)
+25%
|
0
N/A
|
3
+998%
|
5
+39%
|
6
+20%
|
7
+16%
|
8
+22%
|
79
+876%
|
82
+3%
|
88
+7%
|
95
+8%
|
36
-63%
|
45
+26%
|
49
+10%
|
48
-2%
|
48
-1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
1
|
1
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
0
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
1
|
1
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(22)
|
(22)
|
(23)
|
(24)
|
(6)
|
(9)
|
(9)
|
(10)
|
(10)
|
|
| Income from Continuing Operations |
2
|
1
|
0
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
4
|
4
|
5
|
4
|
4
|
3
|
2
|
2
|
1
|
(0)
|
(1)
|
(1)
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
(0)
|
1
|
2
|
4
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
3
|
4
|
4
|
5
|
7
|
7
|
8
|
8
|
9
|
9
|
9
|
8
|
8
|
8
|
9
|
9
|
8
|
8
|
8
|
11
|
14
|
15
|
16
|
14
|
12
|
9
|
5
|
(0)
|
(2)
|
(2)
|
(2)
|
(0)
|
3
|
4
|
5
|
5
|
7
|
57
|
60
|
65
|
71
|
30
|
36
|
40
|
39
|
38
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
2
N/A
|
1
-11%
|
0
-68%
|
1
+150%
|
2
+83%
|
2
-27%
|
1
-14%
|
2
+15%
|
1
-34%
|
1
+35%
|
2
+49%
|
2
+2%
|
4
+76%
|
4
+13%
|
5
+12%
|
4
-17%
|
4
+0%
|
3
-9%
|
2
-34%
|
2
-7%
|
1
-67%
|
(0)
N/A
|
(1)
-283%
|
(1)
+1%
|
0
N/A
|
0
+3%
|
2
+397%
|
2
+16%
|
1
-44%
|
1
+34%
|
0
-81%
|
(0)
N/A
|
1
N/A
|
2
+73%
|
4
+92%
|
5
+25%
|
5
-4%
|
5
+1%
|
5
-10%
|
4
-7%
|
4
-9%
|
4
-10%
|
3
-23%
|
4
+25%
|
4
+12%
|
5
+32%
|
7
+30%
|
7
+6%
|
8
+9%
|
8
+9%
|
9
+10%
|
9
-3%
|
9
-1%
|
8
-8%
|
8
-9%
|
8
+7%
|
9
+9%
|
9
+3%
|
8
-7%
|
8
-1%
|
8
-8%
|
11
+47%
|
14
+24%
|
15
+4%
|
16
+12%
|
14
-12%
|
12
-19%
|
8
-26%
|
5
-46%
|
(0)
N/A
|
(2)
-4 385%
|
(2)
-10%
|
(2)
+3%
|
(0)
+100%
|
3
N/A
|
4
+42%
|
5
+26%
|
5
+15%
|
7
+23%
|
57
+766%
|
60
+4%
|
65
+8%
|
71
+9%
|
30
-58%
|
36
+21%
|
40
+11%
|
39
-4%
|
38
-1%
|
|
| EPS (Diluted) |
0.24
N/A
|
0.22
-8%
|
0.07
-68%
|
0.17
+143%
|
0.32
+88%
|
0.23
-28%
|
0.2
-13%
|
0.23
+15%
|
0.14
-39%
|
0.2
+43%
|
0.3
+50%
|
0.31
+3%
|
0.54
+74%
|
0.62
+15%
|
0.69
+11%
|
0.57
-17%
|
0.58
+2%
|
0.52
-10%
|
0.34
-35%
|
0.32
-6%
|
0.1
-69%
|
-0.03
N/A
|
-0.1
-233%
|
-0.1
N/A
|
0.04
N/A
|
0.04
N/A
|
0.22
+450%
|
0.26
+18%
|
0.16
-38%
|
0.2
+25%
|
0.04
-80%
|
-0.01
N/A
|
0.2
N/A
|
0.34
+70%
|
0.65
+91%
|
0.82
+26%
|
0.8
-2%
|
0.8
N/A
|
0.73
-9%
|
0.68
-7%
|
0.61
-10%
|
0.55
-10%
|
0.42
-24%
|
0.52
+24%
|
0.6
+15%
|
0.78
+30%
|
1.02
+31%
|
1.08
+6%
|
1.19
+10%
|
1.29
+8%
|
1.42
+10%
|
1.38
-3%
|
1.37
-1%
|
1.25
-9%
|
1.14
-9%
|
1.22
+7%
|
1.34
+10%
|
1.2
-10%
|
0.98
-18%
|
0.93
-5%
|
0.93
N/A
|
1.26
+35%
|
1.57
+25%
|
1.64
+4%
|
1.93
+18%
|
1.66
-14%
|
1.3
-22%
|
0.96
-26%
|
0.54
-44%
|
0
N/A
|
-0.24
N/A
|
-0.27
-13%
|
-0.27
N/A
|
0.01
N/A
|
0.31
+3 000%
|
0.44
+42%
|
0.56
+27%
|
0.62
+11%
|
0.76
+23%
|
6.63
+772%
|
6.97
+5%
|
7.44
+7%
|
8.07
+8%
|
3.38
-58%
|
4.14
+22%
|
4.48
+8%
|
4.26
-5%
|
4.21
-1%
|
|