Bet Shemesh Engines Holdings 1997 Ltd
TASE:BSEN
Balance Sheet
Balance Sheet Decomposition
Bet Shemesh Engines Holdings 1997 Ltd
Bet Shemesh Engines Holdings 1997 Ltd
Balance Sheet
Bet Shemesh Engines Holdings 1997 Ltd
| Dec-1999 | Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
1
|
1
|
2
|
2
|
4
|
3
|
2
|
5
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
1
|
9
|
1
|
1
|
0
|
1
|
0
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
9
|
1
|
1
|
0
|
1
|
0
|
|
| Cash Equivalents |
1
|
1
|
2
|
2
|
4
|
3
|
2
|
5
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
2
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
6
|
7
|
9
|
7
|
6
|
9
|
8
|
13
|
19
|
19
|
11
|
17
|
15
|
19
|
20
|
0
|
21
|
23
|
28
|
47
|
23
|
24
|
25
|
43
|
|
| Accounts Receivables |
5
|
6
|
7
|
5
|
4
|
8
|
7
|
10
|
16
|
18
|
10
|
16
|
14
|
18
|
18
|
0
|
19
|
21
|
26
|
44
|
20
|
23
|
21
|
39
|
|
| Other Receivables |
1
|
1
|
2
|
2
|
2
|
1
|
1
|
3
|
3
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
2
|
2
|
4
|
3
|
1
|
4
|
4
|
|
| Inventory |
7
|
8
|
9
|
12
|
15
|
13
|
15
|
18
|
26
|
25
|
24
|
23
|
28
|
27
|
27
|
0
|
34
|
32
|
42
|
81
|
102
|
92
|
101
|
115
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
3
|
|
| Total Current Assets |
16
|
19
|
20
|
21
|
25
|
24
|
25
|
36
|
45
|
44
|
35
|
40
|
43
|
47
|
48
|
0
|
56
|
56
|
95
|
130
|
126
|
118
|
129
|
161
|
|
| PP&E Net |
12
|
12
|
11
|
11
|
12
|
12
|
12
|
14
|
16
|
15
|
15
|
17
|
18
|
18
|
21
|
0
|
29
|
34
|
44
|
99
|
117
|
115
|
111
|
109
|
|
| PP&E Gross |
0
|
0
|
0
|
11
|
12
|
12
|
12
|
14
|
16
|
15
|
15
|
17
|
18
|
18
|
21
|
0
|
29
|
34
|
44
|
99
|
117
|
115
|
111
|
109
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
82
|
90
|
93
|
89
|
99
|
110
|
56
|
58
|
60
|
62
|
64
|
66
|
68
|
72
|
74
|
77
|
83
|
141
|
148
|
156
|
164
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
2
|
8
|
9
|
10
|
8
|
8
|
10
|
10
|
9
|
9
|
0
|
6
|
5
|
4
|
4
|
3
|
3
|
2
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
6
|
10
|
12
|
15
|
16
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
1
|
1
|
3
|
4
|
0
|
5
|
6
|
4
|
6
|
4
|
2
|
2
|
2
|
|
| Total Assets |
28
N/A
|
31
+8%
|
31
+3%
|
33
+4%
|
37
+15%
|
38
+2%
|
46
+20%
|
59
+28%
|
71
+21%
|
70
-2%
|
60
-15%
|
69
+15%
|
73
+6%
|
78
+7%
|
83
+6%
|
0
N/A
|
97
N/A
|
102
+6%
|
151
+48%
|
246
+63%
|
261
+6%
|
251
-4%
|
259
+3%
|
289
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3
|
4
|
5
|
5
|
5
|
5
|
4
|
6
|
8
|
7
|
5
|
5
|
8
|
7
|
1
|
0
|
1
|
2
|
2
|
4
|
4
|
4
|
3
|
22
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
4
|
4
|
0
|
5
|
7
|
7
|
13
|
12
|
9
|
9
|
11
|
|
| Short-Term Debt |
1
|
1
|
1
|
1
|
0
|
1
|
3
|
6
|
1
|
9
|
5
|
13
|
9
|
8
|
8
|
0
|
1
|
1
|
0
|
13
|
27
|
25
|
34
|
20
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
12
|
11
|
11
|
10
|
|
| Other Current Liabilities |
5
|
5
|
5
|
5
|
7
|
4
|
6
|
7
|
7
|
3
|
3
|
4
|
7
|
4
|
8
|
0
|
12
|
11
|
14
|
24
|
14
|
14
|
20
|
25
|
|
| Total Current Liabilities |
9
|
10
|
11
|
11
|
14
|
11
|
15
|
21
|
26
|
22
|
16
|
24
|
27
|
22
|
22
|
0
|
20
|
21
|
24
|
59
|
68
|
63
|
76
|
88
|
|
| Long-Term Debt |
4
|
3
|
3
|
3
|
2
|
2
|
8
|
9
|
10
|
15
|
13
|
10
|
7
|
5
|
2
|
0
|
4
|
3
|
2
|
42
|
47
|
45
|
34
|
23
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
5
|
5
|
7
|
8
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
3
|
1
|
4
|
7
|
14
|
20
|
0
|
15
|
12
|
11
|
13
|
8
|
6
|
5
|
16
|
|
| Total Liabilities |
14
N/A
|
14
+1%
|
15
+9%
|
15
N/A
|
17
+11%
|
15
-11%
|
23
+56%
|
31
+33%
|
38
+23%
|
41
+7%
|
30
-27%
|
37
+26%
|
41
+9%
|
41
+1%
|
44
+8%
|
0
N/A
|
39
N/A
|
36
-8%
|
38
+6%
|
119
+214%
|
129
+9%
|
119
-8%
|
121
+2%
|
135
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
|
| Retained Earnings |
4
|
6
|
7
|
8
|
11
|
13
|
13
|
17
|
22
|
0
|
19
|
20
|
21
|
26
|
28
|
0
|
46
|
55
|
58
|
71
|
76
|
76
|
82
|
99
|
|
| Additional Paid In Capital |
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
9
|
0
|
10
|
10
|
10
|
10
|
10
|
0
|
11
|
11
|
54
|
54
|
54
|
54
|
54
|
54
|
|
| Treasury Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
29
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
15
N/A
|
17
+15%
|
16
-3%
|
18
+7%
|
21
+17%
|
23
+13%
|
23
-3%
|
28
+24%
|
33
+20%
|
29
-12%
|
30
+3%
|
31
+4%
|
32
+2%
|
37
+15%
|
39
+5%
|
0
N/A
|
58
N/A
|
67
+15%
|
113
+70%
|
127
+12%
|
132
+4%
|
132
0%
|
138
+5%
|
154
+12%
|
|
| Total Liabilities & Equity |
28
N/A
|
31
+8%
|
31
+3%
|
33
+4%
|
37
+15%
|
38
+2%
|
46
+20%
|
59
+28%
|
71
+21%
|
70
-2%
|
60
-15%
|
69
+15%
|
73
+6%
|
78
+7%
|
83
+6%
|
0
N/A
|
97
N/A
|
102
+6%
|
151
+48%
|
246
+63%
|
261
+6%
|
251
-4%
|
259
+3%
|
289
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
0
|
7
|
7
|
9
|
9
|
9
|
9
|
9
|
9
|
|