Ashot Ashkelon Industries Ltd
TASE:ASHO
Income Statement
Earnings Waterfall
Ashot Ashkelon Industries Ltd
Income Statement
Ashot Ashkelon Industries Ltd
| Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
3
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
12
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
|
| Revenue |
165
N/A
|
165
0%
|
173
+5%
|
177
+3%
|
179
+1%
|
184
+3%
|
196
+6%
|
196
0%
|
197
+1%
|
207
+5%
|
209
+1%
|
222
+6%
|
233
+5%
|
233
N/A
|
230
-1%
|
229
0%
|
231
+1%
|
224
-3%
|
223
0%
|
217
-2%
|
207
-5%
|
210
+2%
|
213
+1%
|
217
+2%
|
228
+5%
|
229
+1%
|
227
-1%
|
225
-1%
|
222
-1%
|
228
+3%
|
237
+4%
|
252
+6%
|
258
+3%
|
267
+3%
|
276
+4%
|
289
+5%
|
303
+5%
|
301
-1%
|
308
+2%
|
306
-1%
|
303
-1%
|
299
-2%
|
290
-3%
|
282
-3%
|
284
+1%
|
294
+4%
|
313
+7%
|
321
+3%
|
341
+6%
|
356
+4%
|
348
-2%
|
356
+2%
|
344
-3%
|
333
-3%
|
341
+2%
|
340
0%
|
357
+5%
|
363
+2%
|
349
-4%
|
339
-3%
|
344
+1%
|
333
-3%
|
327
-2%
|
314
-4%
|
297
-5%
|
317
+7%
|
328
+4%
|
338
+3%
|
307
-9%
|
303
-2%
|
297
-2%
|
327
+10%
|
342
+5%
|
329
-4%
|
344
+5%
|
320
-7%
|
316
-1%
|
320
+1%
|
315
-2%
|
320
+2%
|
327
+2%
|
344
+5%
|
347
+1%
|
366
+6%
|
394
+7%
|
418
+6%
|
449
+7%
|
454
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(156)
|
(151)
|
(164)
|
(169)
|
(180)
|
(186)
|
(183)
|
(179)
|
(173)
|
(181)
|
(184)
|
(195)
|
(207)
|
(210)
|
(210)
|
(208)
|
(206)
|
(198)
|
(196)
|
(195)
|
(187)
|
(184)
|
(188)
|
(186)
|
(194)
|
(193)
|
(185)
|
(185)
|
(180)
|
(190)
|
(197)
|
(203)
|
(201)
|
(204)
|
(209)
|
(220)
|
(235)
|
(235)
|
(243)
|
(245)
|
(258)
|
(261)
|
(271)
|
(273)
|
(280)
|
(284)
|
(297)
|
(300)
|
(306)
|
(316)
|
(305)
|
(310)
|
(316)
|
(312)
|
(318)
|
(325)
|
(330)
|
(330)
|
(321)
|
(311)
|
(332)
|
(323)
|
(310)
|
(290)
|
(259)
|
(282)
|
(295)
|
(307)
|
(278)
|
(271)
|
(262)
|
(287)
|
(301)
|
(283)
|
(295)
|
(270)
|
(261)
|
(261)
|
(254)
|
(256)
|
(261)
|
(274)
|
(275)
|
(289)
|
(309)
|
(328)
|
(352)
|
(353)
|
|
| Gross Profit |
9
N/A
|
15
+58%
|
9
-38%
|
8
-10%
|
(1)
N/A
|
(2)
-15%
|
14
N/A
|
16
+21%
|
23
+43%
|
26
+10%
|
25
-4%
|
27
+9%
|
27
-1%
|
23
-13%
|
20
-13%
|
21
+5%
|
25
+17%
|
25
N/A
|
27
+8%
|
22
-17%
|
20
-12%
|
27
+34%
|
26
-3%
|
30
+19%
|
34
+11%
|
36
+7%
|
41
+14%
|
40
-2%
|
43
+5%
|
38
-10%
|
40
+5%
|
49
+21%
|
57
+18%
|
62
+9%
|
67
+7%
|
69
+3%
|
68
-1%
|
66
-4%
|
65
-1%
|
61
-7%
|
45
-25%
|
38
-17%
|
19
-49%
|
9
-51%
|
4
-56%
|
11
+155%
|
17
+59%
|
21
+25%
|
35
+68%
|
40
+13%
|
44
+10%
|
46
+5%
|
28
-40%
|
22
-21%
|
23
+5%
|
15
-36%
|
27
+82%
|
33
+24%
|
28
-17%
|
29
+5%
|
13
-56%
|
10
-18%
|
17
+64%
|
23
+35%
|
39
+68%
|
35
-9%
|
34
-4%
|
31
-8%
|
30
-4%
|
32
+7%
|
35
+10%
|
40
+14%
|
41
+3%
|
45
+9%
|
49
+9%
|
51
+3%
|
55
+9%
|
59
+7%
|
60
+2%
|
64
+7%
|
66
+2%
|
69
+6%
|
71
+3%
|
78
+9%
|
85
+9%
|
89
+5%
|
97
+9%
|
101
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(19)
|
(20)
|
(20)
|
(20)
|
(19)
|
(19)
|
(18)
|
(17)
|
(16)
|
(16)
|
(15)
|
(16)
|
(17)
|
(16)
|
(17)
|
(17)
|
(18)
|
(18)
|
(18)
|
(19)
|
(19)
|
(18)
|
(17)
|
(17)
|
(17)
|
(17)
|
(18)
|
(17)
|
(20)
|
(19)
|
(19)
|
(20)
|
(21)
|
(23)
|
(24)
|
(26)
|
(26)
|
(26)
|
(27)
|
(28)
|
(27)
|
(28)
|
(27)
|
(26)
|
(176)
|
(173)
|
(172)
|
(172)
|
(17)
|
(17)
|
(17)
|
(16)
|
(24)
|
(24)
|
(24)
|
(23)
|
(22)
|
(22)
|
(22)
|
(22)
|
(23)
|
(23)
|
(22)
|
(22)
|
(20)
|
(21)
|
(21)
|
(21)
|
(22)
|
(22)
|
(22)
|
(21)
|
(20)
|
(20)
|
(19)
|
(20)
|
(21)
|
(22)
|
(23)
|
(24)
|
(23)
|
(25)
|
(26)
|
(28)
|
(30)
|
(29)
|
(31)
|
(30)
|
|
| Selling, General & Administrative |
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(17)
|
(16)
|
(15)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(15)
|
(15)
|
(16)
|
(17)
|
(16)
|
(16)
|
(16)
|
(16)
|
(16)
|
(17)
|
(16)
|
(18)
|
(18)
|
(19)
|
(20)
|
(20)
|
(22)
|
(24)
|
(25)
|
(24)
|
(25)
|
(26)
|
(26)
|
(25)
|
(26)
|
(26)
|
(25)
|
(23)
|
(24)
|
(23)
|
(23)
|
(23)
|
(24)
|
(25)
|
(24)
|
(24)
|
(24)
|
(23)
|
(22)
|
(21)
|
(21)
|
(22)
|
(22)
|
(22)
|
(22)
|
(22)
|
(21)
|
(19)
|
(20)
|
(20)
|
(20)
|
(21)
|
(21)
|
(21)
|
(21)
|
(19)
|
(20)
|
(19)
|
(21)
|
(21)
|
(23)
|
(23)
|
(24)
|
(23)
|
(25)
|
(26)
|
(28)
|
(30)
|
(30)
|
(31)
|
(31)
|
|
| Research & Development |
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(151)
|
(147)
|
(147)
|
(147)
|
8
|
9
|
10
|
10
|
1
|
1
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
| Operating Income |
(10)
N/A
|
(5)
+51%
|
(11)
-118%
|
(11)
-7%
|
(21)
-81%
|
(21)
N/A
|
(5)
+78%
|
(1)
+87%
|
7
N/A
|
10
+40%
|
10
-6%
|
11
+20%
|
10
-11%
|
7
-27%
|
3
-54%
|
5
+38%
|
7
+57%
|
7
-8%
|
9
+29%
|
3
-64%
|
1
-75%
|
9
+1 000%
|
9
-1%
|
14
+59%
|
17
+21%
|
19
+14%
|
24
+26%
|
24
-1%
|
23
-5%
|
20
-13%
|
21
+7%
|
28
+33%
|
36
+28%
|
39
+9%
|
43
+8%
|
43
+1%
|
43
-1%
|
40
-7%
|
38
-4%
|
33
-13%
|
19
-43%
|
10
-46%
|
(8)
N/A
|
(17)
-109%
|
(172)
-905%
|
(162)
+6%
|
(155)
+5%
|
(151)
+3%
|
18
N/A
|
23
+28%
|
27
+20%
|
30
+10%
|
3
-89%
|
(2)
N/A
|
(1)
+32%
|
(9)
-569%
|
5
N/A
|
11
+137%
|
5
-54%
|
6
+24%
|
(11)
N/A
|
(12)
-17%
|
(5)
+58%
|
1
N/A
|
18
+2 085%
|
14
-24%
|
13
-10%
|
10
-22%
|
7
-25%
|
10
+39%
|
13
+29%
|
19
+42%
|
21
+10%
|
25
+20%
|
30
+19%
|
30
+1%
|
34
+13%
|
37
+8%
|
37
+2%
|
41
+9%
|
42
+3%
|
44
+5%
|
45
+2%
|
50
+9%
|
55
+10%
|
60
+9%
|
66
+11%
|
70
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(2)
|
(5)
|
(6)
|
(4)
|
(1)
|
(4)
|
(5)
|
(5)
|
(6)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(6)
|
(6)
|
(5)
|
(10)
|
(7)
|
(10)
|
(12)
|
(10)
|
(13)
|
(11)
|
(14)
|
(8)
|
(10)
|
(7)
|
(10)
|
(5)
|
(3)
|
(7)
|
(2)
|
(6)
|
(8)
|
(4)
|
(8)
|
(7)
|
(4)
|
(4)
|
(5)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(2)
|
(1)
|
(2)
|
(1)
|
(2)
|
(4)
|
(3)
|
(0)
|
(1)
|
1
|
0
|
2
|
(1)
|
(3)
|
(4)
|
(1)
|
(4)
|
(4)
|
(3)
|
(1)
|
(5)
|
(5)
|
(5)
|
(1)
|
(4)
|
(4)
|
(3)
|
2
|
(4)
|
(6)
|
(8)
|
(8)
|
(7)
|
(5)
|
(4)
|
(3)
|
(5)
|
(9)
|
(8)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(2)
|
0
|
(1)
|
(1)
|
(9)
|
(1)
|
(0)
|
(0)
|
6
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
(1)
|
3
|
4
|
4
|
3
|
2
|
1
|
1
|
7
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
(5)
|
1
|
1
|
1
|
3
|
(0)
|
(0)
|
(0)
|
3
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(1)
|
(1)
|
1
|
1
|
(3)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
(2)
|
0
|
(13)
|
(13)
|
(18)
|
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(13)
N/A
|
(9)
+29%
|
(17)
-82%
|
(16)
+4%
|
(31)
-87%
|
(26)
+17%
|
(9)
+64%
|
(5)
+43%
|
7
N/A
|
5
-25%
|
6
+9%
|
7
+16%
|
5
-24%
|
2
-57%
|
(3)
N/A
|
(2)
+23%
|
2
N/A
|
(0)
N/A
|
6
N/A
|
(2)
N/A
|
(9)
-295%
|
1
N/A
|
(3)
N/A
|
4
N/A
|
10
+125%
|
11
+15%
|
14
+18%
|
16
+21%
|
18
+7%
|
15
-17%
|
18
+27%
|
21
+16%
|
30
+39%
|
34
+15%
|
36
+5%
|
39
+10%
|
37
-6%
|
33
-11%
|
34
+2%
|
29
-15%
|
20
-31%
|
9
-55%
|
(10)
N/A
|
(18)
-87%
|
(170)
-837%
|
(163)
+4%
|
(155)
+5%
|
(151)
+2%
|
17
N/A
|
21
+25%
|
26
+25%
|
28
+8%
|
2
-93%
|
(4)
N/A
|
(5)
-31%
|
(11)
-120%
|
1
N/A
|
10
+688%
|
6
-38%
|
7
+8%
|
(9)
N/A
|
(13)
-46%
|
(8)
+37%
|
(4)
+57%
|
12
N/A
|
10
-21%
|
9
-10%
|
7
-18%
|
3
-59%
|
6
+87%
|
9
+57%
|
14
+62%
|
18
+24%
|
21
+20%
|
13
-38%
|
14
+8%
|
17
+24%
|
20
+12%
|
32
+63%
|
33
+4%
|
34
+2%
|
37
+10%
|
41
+9%
|
46
+12%
|
52
+13%
|
54
+5%
|
57
+5%
|
62
+8%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
3
|
3
|
3
|
2
|
(1)
|
(1)
|
(1)
|
1
|
0
|
1
|
2
|
1
|
0
|
0
|
(1)
|
(1)
|
1
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(3)
|
(5)
|
(5)
|
(5)
|
|
| Income from Continuing Operations |
(13)
|
(9)
|
(17)
|
(16)
|
(31)
|
(26)
|
(9)
|
(5)
|
7
|
5
|
6
|
7
|
5
|
2
|
(3)
|
(2)
|
2
|
(0)
|
6
|
(2)
|
(9)
|
1
|
(3)
|
4
|
10
|
11
|
13
|
16
|
17
|
15
|
18
|
21
|
33
|
37
|
38
|
42
|
36
|
33
|
33
|
30
|
20
|
10
|
(7)
|
(17)
|
(169)
|
(163)
|
(156)
|
(153)
|
17
|
21
|
27
|
28
|
1
|
(5)
|
(6)
|
(11)
|
2
|
10
|
7
|
7
|
(11)
|
(15)
|
(11)
|
(6)
|
14
|
11
|
10
|
9
|
3
|
5
|
8
|
14
|
16
|
20
|
12
|
13
|
17
|
18
|
31
|
32
|
33
|
37
|
41
|
44
|
49
|
50
|
52
|
56
|
|
| Net Income (Common) |
(13)
N/A
|
(9)
+29%
|
(14)
-47%
|
(13)
+5%
|
(24)
-81%
|
(19)
+21%
|
(6)
+69%
|
(2)
+69%
|
7
N/A
|
5
-25%
|
6
+9%
|
7
+16%
|
5
-24%
|
2
-57%
|
(3)
N/A
|
(2)
+23%
|
2
N/A
|
(0)
N/A
|
6
N/A
|
(2)
N/A
|
(9)
-295%
|
1
N/A
|
(3)
N/A
|
4
N/A
|
10
+126%
|
11
+17%
|
13
+19%
|
16
+22%
|
17
+7%
|
15
-16%
|
18
+26%
|
21
+15%
|
33
+55%
|
37
+13%
|
38
+4%
|
42
+9%
|
36
-13%
|
33
-10%
|
33
+2%
|
30
-11%
|
20
-33%
|
10
-52%
|
(7)
N/A
|
(17)
-124%
|
(169)
-920%
|
(163)
+4%
|
(156)
+4%
|
(153)
+2%
|
17
N/A
|
21
+23%
|
27
+25%
|
28
+4%
|
1
-95%
|
(5)
N/A
|
(6)
-24%
|
(11)
-91%
|
2
N/A
|
10
+489%
|
7
-36%
|
7
+7%
|
(11)
N/A
|
(15)
-38%
|
(11)
+29%
|
(6)
+42%
|
14
N/A
|
11
-18%
|
10
-9%
|
9
-16%
|
3
-70%
|
5
+82%
|
8
+73%
|
14
+65%
|
16
+20%
|
20
+24%
|
12
-41%
|
13
+9%
|
17
+30%
|
18
+8%
|
31
+69%
|
32
+4%
|
33
+3%
|
37
+15%
|
41
+9%
|
44
+9%
|
49
+10%
|
50
+2%
|
52
+5%
|
56
+9%
|
|
| EPS (Diluted) |
-0.58
N/A
|
-0.42
+28%
|
-0.6
-43%
|
-0.57
+5%
|
-1.03
-81%
|
-0.81
+21%
|
-0.25
+69%
|
-0.07
+72%
|
0.31
N/A
|
0.23
-26%
|
0.25
+9%
|
0.29
+16%
|
0.22
-24%
|
0.08
-64%
|
-0.17
N/A
|
-0.07
+59%
|
0.07
N/A
|
-0.01
N/A
|
0.04
N/A
|
-0.13
N/A
|
-0.37
-185%
|
0.02
N/A
|
-1.83
N/A
|
0.35
N/A
|
0.18
-49%
|
0.51
+183%
|
0.5
-2%
|
0.68
+36%
|
0.73
+7%
|
0.61
-16%
|
0.77
+26%
|
0.89
+16%
|
1.38
+55%
|
1.56
+13%
|
1.62
+4%
|
1.76
+9%
|
1.54
-12%
|
1.38
-10%
|
1.4
+1%
|
1.25
-11%
|
0.84
-33%
|
0.4
-52%
|
-0.31
N/A
|
-0.7
-126%
|
-7.18
-926%
|
-6.9
+4%
|
-6.62
+4%
|
-6.47
+2%
|
0.73
N/A
|
1
+37%
|
1.14
+14%
|
1.16
+2%
|
0.05
-96%
|
-0.19
N/A
|
-0.23
-21%
|
-0.44
-91%
|
0.07
N/A
|
0.45
+543%
|
0.29
-36%
|
0.3
+3%
|
-0.47
N/A
|
-0.65
-38%
|
-0.46
+29%
|
-0.26
+43%
|
0.59
N/A
|
0.56
-5%
|
0.37
-34%
|
0.37
N/A
|
0.11
-70%
|
0.19
+73%
|
0.35
+84%
|
0.58
+66%
|
0.69
+19%
|
0.85
+23%
|
0.5
-41%
|
0.55
+10%
|
0.71
+29%
|
0.77
+8%
|
1.29
+68%
|
1.34
+4%
|
1.38
+3%
|
1.58
+14%
|
1.72
+9%
|
1.87
+9%
|
2.01
+7%
|
2.07
+3%
|
2.17
+5%
|
2.35
+8%
|
|