Ashot Ashkelon Industries Ltd
TASE:ASHO
Balance Sheet
Balance Sheet Decomposition
Ashot Ashkelon Industries Ltd
Ashot Ashkelon Industries Ltd
Balance Sheet
Ashot Ashkelon Industries Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
7
|
1
|
6
|
3
|
4
|
10
|
23
|
42
|
41
|
39
|
12
|
9
|
11
|
11
|
25
|
8
|
7
|
5
|
5
|
14
|
4
|
11
|
5
|
15
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
12
|
9
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
7
|
1
|
6
|
3
|
4
|
10
|
23
|
42
|
41
|
39
|
0
|
0
|
0
|
11
|
25
|
8
|
7
|
5
|
5
|
14
|
4
|
11
|
5
|
15
|
|
| Short-Term Investments |
15
|
13
|
0
|
0
|
4
|
4
|
2
|
0
|
46
|
81
|
57
|
69
|
20
|
14
|
13
|
13
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Total Receivables |
50
|
71
|
57
|
56
|
48
|
42
|
67
|
64
|
71
|
47
|
51
|
56
|
67
|
64
|
67
|
71
|
77
|
96
|
80
|
115
|
144
|
143
|
167
|
139
|
|
| Accounts Receivables |
50
|
71
|
57
|
56
|
48
|
42
|
67
|
64
|
71
|
47
|
51
|
52
|
65
|
53
|
55
|
53
|
60
|
82
|
68
|
87
|
123
|
124
|
136
|
135
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
2
|
10
|
12
|
17
|
17
|
14
|
11
|
28
|
20
|
19
|
32
|
4
|
|
| Inventory |
73
|
88
|
82
|
78
|
90
|
104
|
92
|
123
|
107
|
124
|
150
|
166
|
233
|
227
|
246
|
239
|
211
|
172
|
166
|
134
|
86
|
86
|
98
|
106
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
13
|
15
|
64
|
8
|
1
|
6
|
20
|
8
|
15
|
13
|
0
|
0
|
29
|
|
| Total Current Assets |
145
|
172
|
145
|
137
|
145
|
160
|
183
|
230
|
266
|
292
|
271
|
314
|
346
|
380
|
358
|
332
|
302
|
292
|
260
|
277
|
247
|
240
|
270
|
291
|
|
| PP&E Net |
80
|
83
|
74
|
70
|
64
|
63
|
81
|
87
|
94
|
89
|
114
|
116
|
125
|
140
|
133
|
124
|
144
|
148
|
183
|
187
|
187
|
281
|
287
|
303
|
|
| PP&E Gross |
0
|
83
|
74
|
70
|
64
|
63
|
81
|
87
|
94
|
89
|
114
|
116
|
125
|
140
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
287
|
303
|
|
| Accumulated Depreciation |
0
|
328
|
324
|
332
|
339
|
341
|
346
|
348
|
361
|
370
|
378
|
387
|
395
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
346
|
361
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
8
|
7
|
7
|
4
|
3
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
7
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
| Other Long-Term Assets |
16
|
12
|
21
|
18
|
19
|
24
|
24
|
12
|
59
|
51
|
53
|
76
|
144
|
254
|
249
|
216
|
181
|
166
|
121
|
116
|
100
|
74
|
123
|
137
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
|
| Total Assets |
241
N/A
|
267
+11%
|
239
-10%
|
225
-6%
|
228
+1%
|
247
+9%
|
291
+18%
|
333
+14%
|
423
+27%
|
441
+4%
|
446
+1%
|
513
+15%
|
622
+21%
|
782
+26%
|
745
-5%
|
674
-10%
|
629
-7%
|
608
-3%
|
564
-7%
|
581
+3%
|
535
-8%
|
595
+11%
|
681
+14%
|
768
+13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
68
|
75
|
81
|
111
|
123
|
125
|
105
|
89
|
42
|
56
|
64
|
39
|
42
|
98
|
47
|
44
|
35
|
45
|
45
|
40
|
41
|
53
|
57
|
40
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
32
|
63
|
7
|
1
|
6
|
15
|
10
|
23
|
16
|
8
|
55
|
54
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
0
|
8
|
6
|
5
|
31
|
37
|
75
|
86
|
67
|
84
|
68
|
|
| Current Portion of Long-Term Debt |
15
|
34
|
35
|
31
|
30
|
41
|
15
|
9
|
28
|
27
|
28
|
27
|
26
|
18
|
7
|
6
|
6
|
4
|
4
|
5
|
5
|
2
|
2
|
3
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
49
|
62
|
71
|
56
|
81
|
139
|
200
|
163
|
129
|
141
|
100
|
107
|
60
|
51
|
38
|
95
|
|
| Total Current Liabilities |
83
|
109
|
116
|
142
|
153
|
166
|
119
|
98
|
119
|
146
|
163
|
147
|
185
|
318
|
269
|
220
|
181
|
237
|
196
|
249
|
207
|
181
|
237
|
260
|
|
| Long-Term Debt |
11
|
25
|
14
|
12
|
3
|
7
|
81
|
87
|
71
|
57
|
55
|
35
|
23
|
17
|
10
|
5
|
4
|
11
|
8
|
10
|
8
|
6
|
4
|
18
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
3
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
11
|
|
| Other Liabilities |
44
|
74
|
32
|
17
|
6
|
3
|
0
|
63
|
122
|
116
|
61
|
131
|
208
|
235
|
241
|
226
|
201
|
107
|
79
|
78
|
51
|
17
|
35
|
49
|
|
| Total Liabilities |
138
N/A
|
208
+51%
|
163
-22%
|
171
+5%
|
162
-5%
|
177
+9%
|
200
+13%
|
248
+24%
|
312
+26%
|
318
+2%
|
282
-11%
|
316
+12%
|
418
+32%
|
571
+37%
|
521
-9%
|
451
-13%
|
386
-14%
|
355
-8%
|
284
-20%
|
337
+19%
|
266
-21%
|
211
-21%
|
284
+34%
|
338
+19%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
0
|
88
|
86
|
86
|
86
|
86
|
86
|
87
|
87
|
93
|
93
|
93
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
96
|
114
|
114
|
121
|
|
| Retained Earnings |
0
|
110
|
107
|
130
|
144
|
141
|
126
|
138
|
117
|
116
|
78
|
48
|
35
|
199
|
183
|
184
|
173
|
169
|
149
|
187
|
172
|
69
|
74
|
67
|
|
| Additional Paid In Capital |
0
|
19
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
0
|
0
|
0
|
|
| Other Equity |
104
|
62
|
79
|
79
|
106
|
107
|
111
|
118
|
123
|
127
|
131
|
134
|
126
|
295
|
293
|
293
|
302
|
308
|
315
|
317
|
326
|
338
|
357
|
376
|
|
| Total Equity |
104
N/A
|
59
-44%
|
76
+30%
|
54
-30%
|
66
+22%
|
71
+8%
|
90
+28%
|
85
-6%
|
111
+31%
|
123
+11%
|
164
+34%
|
197
+20%
|
204
+3%
|
211
+3%
|
224
+6%
|
224
0%
|
243
+9%
|
253
+4%
|
280
+11%
|
244
-13%
|
269
+10%
|
384
+43%
|
397
+3%
|
430
+8%
|
|
| Total Liabilities & Equity |
241
N/A
|
267
+11%
|
239
-10%
|
225
-6%
|
228
+1%
|
247
+9%
|
291
+18%
|
333
+14%
|
423
+27%
|
441
+4%
|
446
+1%
|
513
+15%
|
622
+21%
|
782
+26%
|
745
-5%
|
674
-10%
|
629
-7%
|
608
-3%
|
564
-7%
|
581
+3%
|
535
-8%
|
595
+11%
|
681
+14%
|
768
+13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
23
|
23
|
23
|
23
|
23
|
23
|
23
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|