Watchlist Manager

Watchlist

Price: 228.7 CNY -25.77% Market Closed

Market Cap: ¥122.9B

	Hithink RoyalFlush Information Network Co Ltd SZSE:300033	CN

Income Statement

Currency: CNY

	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	137 N/A	159 +16%	191 +20%	205 +7%	205 0%	215 +5%	214 0%	225 +5%	233 +3%	227 -2%	215 -5%	204 -5%	197 -3%	179 -9%	172 -4%	163 -5%	161 -1%	170 +5%	184 +8%	194 +5%	205 +6%	215 +5%	266 +23%	343 +29%	566 +65%	873 +54%	1 442 +65%	1 581 +10%	1 674 +6%	1 870 +12%	1 734 -7%	1 734 +0%	1 701 -2%	1 525 -10%	1 410 -8%	1 379 -2%	1 371 -1%	1 333 -3%	1 387 +4%	1 436 +4%	1 523 +6%	1 633 +7%	1 742 +7%	1 840 +6%	2 031 +10%	2 250 +11%	2 844 +26%	2 990 +5%	3 179 +6%	3 364 +6%	3 510 +4%	3 495 0%	3 572 +2%	3 601 +1%	3 559 -1%	3 654 +3%	3 640 0%	3 656 +0%	3 564 -3%	3 573 +0%	3 483 -3%	3 527 +1%	4 187 +19%	4 316 +3%	4 577 +6%	5 113 +12%	6 029 +18%
Gross Profit
Cost of Revenue	(27)	(27)	(25)	(28)	(27)	(31)	(40)	(43)	(52)	(52)	(48)	(46)	(49)	(46)	(44)	(44)	(41)	(43)	(42)	(44)	(43)	(45)	(45)	(64)	(118)	(154)	(181)	(221)	(202)	(197)	(144)	(170)	(160)	(160)	(141)	(160)	(167)	(166)	(146)	(171)	(188)	(199)	(181)	(226)	(233)	(264)	(237)	(288)	(295)	(296)	(301)	(329)	(357)	(376)	(370)	(441)	(449)	(439)	(389)	(449)	(456)	(502)	(443)	(538)	(554)	(563)	(510)
Gross Profit	110 N/A	132 +20%	166 +26%	177 +7%	178 +0%	184 +3%	175 -5%	182 +4%	181 -1%	175 -3%	167 -5%	158 -6%	149 -6%	133 -11%	129 -3%	119 -7%	121 +2%	127 +5%	142 +12%	149 +6%	162 +8%	170 +5%	221 +30%	279 +26%	448 +61%	719 +61%	1 261 +75%	1 360 +8%	1 472 +8%	1 673 +14%	1 590 -5%	1 564 -2%	1 540 -2%	1 365 -11%	1 269 -7%	1 220 -4%	1 204 -1%	1 167 -3%	1 241 +6%	1 265 +2%	1 334 +5%	1 435 +8%	1 561 +9%	1 614 +3%	1 798 +11%	1 987 +11%	2 607 +31%	2 701 +4%	2 884 +7%	3 068 +6%	3 209 +5%	3 165 -1%	3 216 +2%	3 225 +0%	3 190 -1%	3 213 +1%	3 191 -1%	3 217 +1%	3 175 -1%	3 125 -2%	3 027 -3%	3 025 0%	3 743 +24%	3 779 +1%	4 022 +6%	4 550 +13%	5 519 +21%
Operating Income
Operating Expenses	(65)	(75)	(90)	(97)	(100)	(107)	(103)	(119)	(122)	(125)	(138)	(139)	(139)	(145)	(143)	(141)	(144)	(145)	(159)	(166)	(179)	(188)	(224)	(238)	(283)	(347)	(464)	(479)	(532)	(566)	(528)	(534)	(532)	(497)	(566)	(538)	(562)	(615)	(619)	(645)	(669)	(705)	(727)	(751)	(793)	(834)	(948)	(1 007)	(1 077)	(1 183)	(1 286)	(1 329)	(1 400)	(1 452)	(1 533)	(1 538)	(1 622)	(1 736)	(1 868)	(1 866)	(1 861)	(1 851)	(1 984)	(1 965)	(2 016)	(2 041)	(2 034)
Selling, General & Administrative	(65)	(75)	(90)	(97)	(100)	(107)	(103)	(117)	(122)	(124)	(138)	(138)	(139)	(144)	(60)	(142)	(144)	(145)	(74)	(165)	(178)	(187)	(101)	(237)	(281)	(345)	(178)	(477)	(532)	(568)	(208)	(535)	(533)	(531)	(231)	(586)	(616)	(536)	(247)	(370)	(285)	(308)	(305)	(328)	(348)	(369)	(400)	(440)	(459)	(507)	(474)	(483)	(494)	(486)	(540)	(560)	(607)	(667)	(710)	(736)	(735)	(740)	(835)	(868)	(916)	(972)	(1 036)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(77)	0	0	0	(80)	0	0	0	(115)	0	0	0	(279)	0	0	0	(297)	0	0	0	(348)	0	0	(101)	(385)	(305)	(414)	(427)	(456)	(493)	(518)	(546)	(576)	(632)	(691)	(740)	(816)	(913)	(978)	(1 055)	(1 050)	(1 087)	(1 111)	(1 153)	(1 158)	(1 201)	(1 208)	(1 191)	(1 168)	(1 182)	(1 182)	(1 171)	(1 119)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(5)	0	0	0	(5)	0	0	0	(8)	0	0	0	(7)	0	0	0	(23)	0	0	0	(25)	0	0	0	(38)	0	0	0	(38)	0	0	0	(41)	0	0	0	(49)	0	0	0	(54)	0	0	0	(73)	0	0	0	(77)	0	0	0	(77)
Other Operating Expenses	0	0	0	0	(0)	0	(0)	(1)	(1)	(0)	0	(1)	(1)	(1)	0	1	0	(0)	0	(1)	(1)	(1)	0	(1)	(2)	(3)	(0)	(2)	0	2	(0)	1	1	34	38	48	53	22	51	30	30	30	72	70	73	81	69	66	73	65	52	67	73	89	110	109	96	84	73	71	82	79	96	84	83	102	198
Operating Income	45 N/A	57 +26%	76 +34%	80 +5%	78 -2%	77 -1%	72 -7%	63 -12%	59 -8%	51 -14%	30 -41%	19 -37%	9 -51%	(12) N/A	(14) -17%	(22) -55%	(23) -5%	(19) +19%	(18) +7%	(16) +7%	(17) -1%	(17) -5%	(3) +84%	41 N/A	164 +306%	372 +126%	797 +114%	881 +11%	941 +7%	1 107 +18%	1 062 -4%	1 030 -3%	1 009 -2%	868 -14%	702 -19%	682 -3%	642 -6%	552 -14%	622 +13%	620 0%	665 +7%	730 +10%	835 +14%	862 +3%	1 005 +17%	1 152 +15%	1 659 +44%	1 694 +2%	1 808 +7%	1 886 +4%	1 922 +2%	1 836 -4%	1 816 -1%	1 772 -2%	1 656 -7%	1 676 +1%	1 569 -6%	1 481 -6%	1 308 -12%	1 259 -4%	1 167 -7%	1 174 +1%	1 760 +50%	1 813 +3%	2 007 +11%	2 509 +25%	3 486 +39%
Pre-Tax Income
Interest Income Expense	1	1	1	5	10	14	21	21	20	21	27	29	31	32	29	30	30	31	30	29	30	36	52	80	128	229	292	293	318	259	234	219	181	145	104	100	72	65	81	93	102	119	117	119	137	141	156	166	165	181	174	197	184	196	185	167	216	187	204	230	153	132	207	90	95	95	127
Non-Reccuring Items	0	0	0	0	0	0	(1)	0	0	0	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(20)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(0)	0	0	0	(1)	0	0	0	(1)	0	0	0	(1)
Gain/Loss on Disposition of Assets	0	0	(0)	0	0	0	(0)	0	0	0	0	0	0	0	(0)	(0)	(0)	(0)	(0)	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	(0)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	4	5	7	8	7	9	11	12	12	10	10	10	10	11	12	12	11	11	11	11	12	15	14	17	23	22	32	33	30	30	24	23	42	9	(0)	(5)	(30)	(1)	(0)	(1)	(0)	2	2	2	2	(1)	(0)	(0)	(2)	(3)	(6)	(7)	(5)	(5)	1	(0)	1	1	(10)	(10)	(11)	(11)	(1)	(2)	(2)	(2)	(8)
Pre-Tax Income	50 N/A	62 +23%	83 +34%	93 +11%	95 +2%	100 +5%	103 +3%	96 -7%	91 -5%	81 -10%	66 -19%	57 -14%	50 -13%	31 -38%	27 -13%	20 -25%	18 -11%	23 +25%	23 +2%	24 +3%	25 +5%	33 +33%	63 +89%	137 +119%	315 +129%	622 +98%	1 120 +80%	1 207 +8%	1 288 +7%	1 396 +8%	1 320 -5%	1 272 -4%	1 232 -3%	1 022 -17%	806 -21%	777 -4%	684 -12%	616 -10%	683 +11%	712 +4%	767 +8%	851 +11%	953 +12%	983 +3%	1 144 +16%	1 293 +13%	1 814 +40%	1 861 +3%	1 970 +6%	2 064 +5%	2 089 +1%	2 027 -3%	1 994 -2%	1 963 -2%	1 842 -6%	1 843 +0%	1 786 -3%	1 668 -7%	1 501 -10%	1 478 -1%	1 308 -12%	1 296 -1%	1 965 +52%	1 902 -3%	2 100 +10%	2 602 +24%	3 604 +38%
Net Income
Tax Provision	(5)	(6)	(9)	(9)	(11)	(13)	(11)	(9)	(8)	(5)	(4)	(4)	(4)	(3)	(1)	(1)	(0)	(1)	(1)	(1)	(1)	(2)	(2)	(15)	(43)	(94)	(163)	(174)	(192)	(206)	(108)	(102)	(98)	(61)	(81)	(78)	(53)	(43)	(49)	(53)	(60)	(77)	(56)	(59)	(71)	(81)	(91)	(94)	(108)	(121)	(178)	(173)	(175)	(160)	(151)	(141)	(121)	(89)	(99)	(94)	(86)	(96)	(142)	(145)	(185)	(270)	(399)
Income from Continuing Operations	45	56	75	83	84	86	91	87	83	77	62	53	46	28	26	20	18	22	22	23	24	31	61	123	272	528	957	1 033	1 097	1 190	1 212	1 170	1 134	960	726	699	630	573	634	659	707	774	898	924	1 072	1 211	1 724	1 767	1 862	1 943	1 911	1 854	1 819	1 803	1 691	1 702	1 666	1 579	1 402	1 384	1 223	1 199	1 823	1 756	1 916	2 332	3 205
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	(0)	(0)	(0)	(0)	(0)	(0)	(0)
Net Income (Common)	45 N/A	56 +23%	75 +33%	83 +11%	84 +1%	86 +3%	91 +6%	87 -5%	83 -4%	77 -7%	62 -20%	53 -15%	46 -12%	28 -39%	26 -8%	20 -25%	18 -9%	22 +24%	22 0%	23 +3%	24 +5%	31 +30%	61 +96%	123 +103%	272 +122%	528 +94%	957 +81%	1 033 +8%	1 097 +6%	1 190 +9%	1 212 +2%	1 170 -3%	1 134 -3%	960 -15%	726 -24%	699 -4%	630 -10%	573 -9%	634 +11%	659 +4%	707 +7%	774 +9%	898 +16%	924 +3%	1 072 +16%	1 211 +13%	1 724 +42%	1 767 +2%	1 862 +5%	1 943 +4%	1 911 -2%	1 854 -3%	1 819 -2%	1 803 -1%	1 691 -6%	1 702 +1%	1 666 -2%	1 579 -5%	1 402 -11%	1 384 -1%	1 223 -12%	1 199 -2%	1 823 +52%	1 756 -4%	1 915 +9%	2 332 +22%	3 205 +37%
EPS (Diluted)	0.11 N/A	0.14 +27%	0.19 +36%	0.15 -21%	0.15 N/A	0.17 +13%	0.17 N/A	0.16 -6%	0.16 N/A	0.15 -6%	0.11 -27%	0.1 -9%	0.08 -20%	0.04 -50%	0.05 +25%	0.03 -40%	0.03 N/A	0.04 +33%	0.04 N/A	0.04 N/A	0.04 N/A	0.06 +50%	0.11 +83%	0.23 +109%	0.51 +122%	0.98 +92%	1.78 +82%	1.92 +8%	2.04 +6%	2.22 +9%	2.25 +1%	2.18 -3%	2.11 -3%	1.78 -16%	1.35 -24%	1.29 -4%	1.17 -9%	1.07 -9%	1.18 +10%	1.24 +5%	1.33 +7%	1.45 +9%	1.67 +15%	1.73 +4%	2 +16%	2.26 +13%	3.21 +42%	3.29 +2%	3.47 +5%	3.62 +4%	3.56 -2%	3.45 -3%	3.38 -2%	3.35 -1%	3.15 -6%	3.17 +1%	3.1 -2%	2.94 -5%	2.61 -11%	2.57 -2%	2.27 -12%	2.23 -2%	3.39 +52%	3.27 -4%	3.56 +9%	4.34 +22%	5.96 +37%

Income Statement Balance Sheet Cash Flow Statement

Hithink RoyalFlush Information Network Co Ltd
SZSE:300033

Income Statement

Earnings Waterfall
Hithink RoyalFlush Information Network Co Ltd

Income Statement
Hithink RoyalFlush Information Network Co Ltd

See Also

Company

Help

Tools

Stocks

Hithink RoyalFlush Information Network Co Ltd SZSE:300033

Income Statement

Earnings Waterfall Hithink RoyalFlush Information Network Co Ltd

Income Statement Hithink RoyalFlush Information Network Co Ltd

See Also

Company

Help

Tools

Stocks

Hithink RoyalFlush Information Network Co Ltd
SZSE:300033

Earnings Waterfall
Hithink RoyalFlush Information Network Co Ltd

Income Statement
Hithink RoyalFlush Information Network Co Ltd