Hithink RoyalFlush Information Network Co Ltd
SZSE:300033
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Hithink RoyalFlush Information Network Co Ltd
SZSE:300033
|
CN |
Cash Flow Statement
Cash Flow Statement
Hithink RoyalFlush Information Network Co Ltd
| Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(17)
|
(11)
|
(12)
|
(13)
|
(20)
|
(22)
|
(24)
|
(28)
|
(23)
|
(22)
|
(21)
|
(18)
|
(9)
|
(6)
|
(4)
|
(2)
|
(10)
|
(9)
|
(10)
|
(12)
|
(11)
|
(15)
|
(21)
|
(31)
|
(63)
|
(97)
|
(132)
|
(168)
|
(326)
|
(315)
|
(269)
|
(248)
|
(220)
|
(214)
|
(244)
|
(247)
|
(153)
|
(151)
|
(163)
|
(157)
|
(156)
|
(168)
|
(167)
|
(184)
|
(214)
|
(237)
|
(234)
|
(263)
|
(285)
|
(301)
|
0
|
(309)
|
(388)
|
(379)
|
0
|
0
|
0
|
0
|
(371)
|
(426)
|
(568)
|
(620)
|
(391)
|
(472)
|
(534)
|
(613)
|
(611)
|
|
| Change in Working Capital |
(29)
|
(22)
|
(28)
|
(27)
|
(31)
|
(38)
|
(28)
|
(20)
|
(18)
|
(9)
|
(23)
|
(36)
|
(26)
|
(7)
|
(104)
|
(131)
|
(156)
|
(196)
|
(112)
|
(132)
|
(143)
|
(161)
|
(170)
|
(214)
|
(269)
|
(345)
|
(330)
|
(375)
|
(375)
|
(335)
|
(446)
|
(420)
|
(450)
|
(503)
|
(493)
|
(531)
|
(538)
|
(528)
|
(511)
|
(545)
|
(554)
|
(587)
|
(589)
|
(602)
|
(628)
|
(676)
|
(771)
|
(925)
|
(1 037)
|
(1 050)
|
(1 111)
|
(1 189)
|
(1 225)
|
(1 319)
|
(1 356)
|
(1 447)
|
(1 498)
|
(1 648)
|
(1 713)
|
(1 762)
|
(1 754)
|
(1 753)
|
(1 878)
|
(1 954)
|
(2 031)
|
(2 069)
|
(1 983)
|
|
| Cash from Operating Activities |
94
N/A
|
91
-3%
|
121
+33%
|
123
+1%
|
123
N/A
|
129
+6%
|
161
+24%
|
150
-6%
|
130
-14%
|
98
-25%
|
28
-72%
|
(0)
N/A
|
2
N/A
|
6
+250%
|
8
+27%
|
25
+206%
|
23
-7%
|
33
+43%
|
82
+153%
|
71
-14%
|
82
+16%
|
112
+37%
|
205
+83%
|
331
+61%
|
793
+140%
|
1 108
+40%
|
1 615
+46%
|
1 684
+4%
|
1 233
-27%
|
1 193
-3%
|
848
-29%
|
799
-6%
|
807
+1%
|
707
-12%
|
583
-18%
|
517
-11%
|
558
+8%
|
440
-21%
|
528
+20%
|
606
+15%
|
792
+31%
|
993
+25%
|
1 219
+23%
|
1 283
+5%
|
1 524
+19%
|
1 701
+12%
|
2 066
+21%
|
2 046
-1%
|
1 922
-6%
|
2 108
+10%
|
2 128
+1%
|
2 028
-5%
|
1 943
-4%
|
1 787
-8%
|
1 750
-2%
|
1 736
-1%
|
1 786
+3%
|
1 602
-10%
|
1 592
-1%
|
1 466
-8%
|
1 475
+1%
|
1 497
+2%
|
2 316
+55%
|
2 679
+16%
|
3 152
+18%
|
3 857
+22%
|
3 774
-2%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(29)
|
(16)
|
(7)
|
(6)
|
(7)
|
(5)
|
(28)
|
(60)
|
(64)
|
(160)
|
(142)
|
(113)
|
(117)
|
(24)
|
(36)
|
(49)
|
(49)
|
(62)
|
(59)
|
(60)
|
(62)
|
(51)
|
(57)
|
(53)
|
(79)
|
(96)
|
(107)
|
(135)
|
(144)
|
(128)
|
(109)
|
(70)
|
(31)
|
(25)
|
(28)
|
(56)
|
(63)
|
(81)
|
(105)
|
(95)
|
(97)
|
(165)
|
(129)
|
(126)
|
(128)
|
(74)
|
(370)
|
(378)
|
(401)
|
(431)
|
(236)
|
(256)
|
(291)
|
(311)
|
(282)
|
(322)
|
(276)
|
(230)
|
(201)
|
(144)
|
(142)
|
(121)
|
(104)
|
(131)
|
(123)
|
(126)
|
(142)
|
|
| Other Items |
0
|
0
|
0
|
0
|
(4)
|
(4)
|
6
|
0
|
12
|
12
|
4
|
5
|
3
|
5
|
20
|
21
|
21
|
19
|
9
|
9
|
10
|
18
|
22
|
51
|
104
|
(98)
|
237
|
234
|
121
|
340
|
4
|
24
|
86
|
110
|
50
|
19
|
(472)
|
(522)
|
56
|
47
|
81
|
107
|
(413)
|
46
|
245
|
(425)
|
471
|
0
|
262
|
903
|
0
|
0
|
(8)
|
(7)
|
(9)
|
0
|
(2)
|
(2)
|
(283)
|
0
|
(285)
|
(280)
|
(16)
|
(14)
|
222
|
5
|
30
|
|
| Cash from Investing Activities |
(28)
N/A
|
(16)
+45%
|
(7)
+58%
|
(6)
+9%
|
(10)
-76%
|
(9)
+13%
|
(22)
-141%
|
(54)
-149%
|
(52)
+5%
|
(148)
-187%
|
(138)
+7%
|
(108)
+22%
|
(114)
-6%
|
(18)
+84%
|
(16)
+13%
|
(28)
-76%
|
(28)
+1%
|
(43)
-54%
|
(50)
-15%
|
(51)
-3%
|
(52)
-3%
|
(33)
+38%
|
(35)
-8%
|
(2)
+95%
|
25
N/A
|
(194)
N/A
|
130
N/A
|
99
-24%
|
(23)
N/A
|
212
N/A
|
(105)
N/A
|
(45)
+57%
|
55
N/A
|
85
+54%
|
22
-74%
|
(36)
N/A
|
(535)
-1 381%
|
(602)
-13%
|
(50)
+92%
|
(48)
+4%
|
(16)
+67%
|
(57)
-264%
|
(542)
-850%
|
(80)
+85%
|
117
N/A
|
(499)
N/A
|
101
N/A
|
(374)
N/A
|
(139)
+63%
|
473
N/A
|
(236)
N/A
|
(256)
-8%
|
(299)
-17%
|
(318)
-6%
|
(290)
+9%
|
(331)
-14%
|
(278)
+16%
|
(231)
+17%
|
(484)
-109%
|
(427)
+12%
|
(427)
+0%
|
(401)
+6%
|
(119)
+70%
|
(145)
-21%
|
99
N/A
|
(121)
N/A
|
(113)
+7%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Debt |
10
|
10
|
3
|
0
|
(10)
|
(10)
|
(10)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
(8)
|
0
|
(0)
|
(21)
|
(21)
|
(21)
|
(20)
|
0
|
(28)
|
(28)
|
(28)
|
0
|
(19)
|
(19)
|
(19)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(8)
|
(8)
|
(8)
|
0
|
(22)
|
(22)
|
(22)
|
(419)
|
(398)
|
(398)
|
(398)
|
(434)
|
(434)
|
(434)
|
(484)
|
(484)
|
(533)
|
(533)
|
(484)
|
(308)
|
(258)
|
(258)
|
(258)
|
(154)
|
(412)
|
(412)
|
(457)
|
(887)
|
(629)
|
(690)
|
(645)
|
(937)
|
(937)
|
(968)
|
(968)
|
(1 308)
|
(1 308)
|
(1 217)
|
(1 217)
|
(1 071)
|
(1 310)
|
(1 310)
|
(1 310)
|
(1 852)
|
(1 613)
|
(1 667)
|
(1 667)
|
|
| Other |
(13)
|
0
|
844
|
0
|
856
|
843
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(2)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(12)
N/A
|
10
N/A
|
847
+8 454%
|
824
-3%
|
826
+0%
|
813
-2%
|
(30)
N/A
|
0
N/A
|
(28)
N/A
|
(28)
N/A
|
(28)
-2%
|
0
N/A
|
(19)
N/A
|
(19)
N/A
|
(19)
N/A
|
0
N/A
|
(8)
N/A
|
(8)
N/A
|
(8)
N/A
|
0
N/A
|
(8)
N/A
|
(8)
N/A
|
(8)
N/A
|
0
N/A
|
(22)
N/A
|
(22)
N/A
|
(22)
N/A
|
(419)
-1 850%
|
(398)
+5%
|
(398)
N/A
|
(398)
N/A
|
(434)
-9%
|
(434)
0%
|
(434)
N/A
|
(484)
-11%
|
(484)
+0%
|
(533)
-10%
|
(533)
N/A
|
(484)
+9%
|
(308)
+36%
|
(258)
+16%
|
(258)
N/A
|
(258)
N/A
|
(154)
+40%
|
(412)
-167%
|
(412)
N/A
|
(457)
-11%
|
(887)
-94%
|
(629)
+29%
|
(690)
-10%
|
(646)
+6%
|
(938)
-45%
|
(938)
0%
|
(970)
-3%
|
(969)
+0%
|
(1 309)
-35%
|
(1 309)
0%
|
(1 218)
+7%
|
(1 218)
+0%
|
(1 072)
+12%
|
(1 311)
-22%
|
(1 311)
+0%
|
(1 311)
0%
|
(1 853)
-41%
|
(1 614)
+13%
|
(1 667)
-3%
|
(1 667)
0%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
16
|
13
|
6
|
(3)
|
(25)
|
(37)
|
(9)
|
16
|
20
|
28
|
16
|
12
|
7
|
22
|
13
|
(21)
|
(38)
|
(41)
|
(50)
|
(26)
|
(13)
|
(18)
|
24
|
58
|
53
|
48
|
62
|
22
|
23
|
34
|
(8)
|
(22)
|
15
|
8
|
2
|
11
|
(25)
|
|
| Net Change in Cash |
54
N/A
|
85
+58%
|
961
+1 032%
|
940
-2%
|
938
0%
|
933
-1%
|
109
-88%
|
96
-11%
|
51
-48%
|
(78)
N/A
|
(139)
-78%
|
(137)
+1%
|
(131)
+4%
|
(31)
+77%
|
(27)
+13%
|
(23)
+16%
|
(13)
+41%
|
(19)
-40%
|
25
N/A
|
12
-53%
|
21
+84%
|
72
+236%
|
162
+127%
|
321
+98%
|
797
+148%
|
893
+12%
|
1 724
+93%
|
1 364
-21%
|
812
-40%
|
1 008
+24%
|
361
-64%
|
332
-8%
|
433
+30%
|
354
-18%
|
96
-73%
|
(40)
N/A
|
(519)
-1 214%
|
(680)
-31%
|
15
N/A
|
278
+1 742%
|
534
+92%
|
689
+29%
|
426
-38%
|
1 071
+152%
|
1 242
+16%
|
769
-38%
|
1 672
+117%
|
745
-55%
|
1 104
+48%
|
1 864
+69%
|
1 233
-34%
|
817
-34%
|
730
-11%
|
557
-24%
|
544
-2%
|
143
-74%
|
261
+82%
|
174
-33%
|
(87)
N/A
|
1
N/A
|
(271)
N/A
|
(236)
+13%
|
900
N/A
|
690
-23%
|
1 640
+138%
|
2 080
+27%
|
1 970
-5%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
65
N/A
|
75
+15%
|
114
+52%
|
117
+2%
|
116
-1%
|
124
+7%
|
133
+7%
|
90
-32%
|
66
-27%
|
(62)
N/A
|
(115)
-85%
|
(113)
+1%
|
(115)
-2%
|
(17)
+85%
|
(28)
-61%
|
(24)
+14%
|
(26)
-9%
|
(30)
-13%
|
23
N/A
|
10
-57%
|
20
+96%
|
62
+211%
|
148
+140%
|
278
+88%
|
715
+157%
|
1 012
+42%
|
1 508
+49%
|
1 549
+3%
|
1 090
-30%
|
1 066
-2%
|
739
-31%
|
730
-1%
|
776
+6%
|
682
-12%
|
555
-19%
|
462
-17%
|
495
+7%
|
359
-27%
|
423
+18%
|
511
+21%
|
695
+36%
|
828
+19%
|
1 090
+32%
|
1 158
+6%
|
1 396
+21%
|
1 627
+17%
|
1 696
+4%
|
1 668
-2%
|
1 521
-9%
|
1 677
+10%
|
1 891
+13%
|
1 772
-6%
|
1 652
-7%
|
1 476
-11%
|
1 468
-1%
|
1 414
-4%
|
1 510
+7%
|
1 372
-9%
|
1 391
+1%
|
1 321
-5%
|
1 333
+1%
|
1 377
+3%
|
2 212
+61%
|
2 548
+15%
|
3 029
+19%
|
3 730
+23%
|
3 632
-3%
|
|