Shenzhen Worldunion Group Inc
SZSE:002285
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (10.3), the stock would be worth ¥-0.27 (109% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -117.7 | ¥3.12 |
0%
|
| 3-Year Average | 10.3 | ¥-0.27 |
-109%
|
| 5-Year Average | 14 | ¥-0.37 |
-112%
|
| Industry Average | 10.9 | ¥-0.29 |
-109%
|
| Country Average | 26.4 | ¥-0.7 |
-122%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CN |
S
|
Shenzhen Worldunion Group Inc
SZSE:002285
|
6.2B CNY | -117.7 | -9.6 | |
| US |
|
CBRE Group Inc
NYSE:CBRE
|
41.9B USD | 13.4 | 36.2 | |
| CN |
K
|
Ke Holdings Inc
HKEX:2423
|
142.8B HKD | 44 | 41.9 | |
| US |
|
Jones Lang LaSalle Inc
NYSE:JLL
|
14.8B USD | 28.5 | 18.7 | |
| US |
|
Zillow Group Inc
NASDAQ:ZG
|
10.9B USD | -94.7 | 475.7 | |
| CA |
|
FirstService Corp
TSX:FSV
|
8.4B CAD | 55 | 37.9 | |
| US |
C
|
Compass Inc
NYSE:COMP
|
5.5B USD | 27.9 | -93.8 | |
| CA |
|
Colliers International Group Inc
TSX:CIGI
|
7.3B CAD | 14.2 | 51.1 | |
| US |
|
Opendoor Technologies Inc
NASDAQ:OPEN
|
5.2B USD | -5.2 | -4 | |
| UK |
|
Cushman & Wakefield PLC
NYSE:CWK
|
3.3B USD | -16.3 | 37.1 | |
| US |
|
Newmark Group Inc
NASDAQ:NMRK
|
2.9B USD | 12.3 | 23.1 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 13.7 |
| Median | 26.4 |
| 70th Percentile | 52.8 |
| Max | 2 279 450.9 |
Other Multiples
Shenzhen Worldunion Group Inc
Glance View
Shenzhen WorldUnion Group, Inc. provides real estate integrated services. The company is headquartered in Shenzhen, Guangdong and currently employs 14,006 full-time employees. The company went IPO on 2009-08-28. The firm operates consulting business, including residential property consulting and strategic consulting business; agent marketing business, including marketing planning and agent distribution; brokerage business, including agent leasing and agent trading of second hand housings; asset services, including management of property for office buildings, apartments and commercial centers, and financial business, including consumer credit loans, investment management and other real estate services. Through its subsidiaries, the Company is also engaged in the small loan businesses. The firm mainly operates its business in domestic markets.
