S

Shenzhen Worldunion Group Inc
SZSE:002285

Watchlist Manager
Shenzhen Worldunion Group Inc
SZSE:002285
Watchlist
Price: 3.14 CNY 3.97% Market Closed
Market Cap: ¥6.3B

Relative Value

The Relative Value of one Shenzhen Worldunion Group Inc stock under the Base Case scenario is 1.7 CNY. Compared to the current market price of 3.14 CNY, Shenzhen Worldunion Group Inc is Overvalued by 46%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1.7 CNY
Overvaluation 46%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Shenzhen Worldunion Group Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shenzhen Worldunion Group Inc
SZSE:002285
6.3B CNY 2.9 -28.7 -76.4 -76.4
US
CBRE Group Inc
NYSE:CBRE
39.3B USD 1 34.4 20.4 35.1
CN
Ke Holdings Inc
HKEX:2423
135.7B HKD 1.3 39.8 32.6 32.6
US
Jones Lang LaSalle Inc
NYSE:JLL
13.9B USD 0.5 17.7 10.5 12.7
US
Zillow Group Inc
NASDAQ:ZG
10.8B USD 4 454.7 41.1 -297.7
CA
FirstService Corp
TSX:FSV
8.6B CAD 1.1 43.4 13.5 20.6
US
Compass Inc
NYSE:COMP
6B USD 0.8 -99 67.3 -191.6
CA
Colliers International Group Inc
TSX:CIGI
7.2B CAD 0.9 51.1 10.4 17
US
Opendoor Technologies Inc
NASDAQ:OPEN
5B USD 1.1 -3.8 -21.9 -18.4
UK
Cushman & Wakefield PLC
NYSE:CWK
2.8B USD 0.3 31.7 8.2 10.1
US
Newmark Group Inc
NASDAQ:NMRK
2.7B USD 0.8 21.1 9.5 16.6
P/E Multiple
Earnings Growth PEG
CN
S
Shenzhen Worldunion Group Inc
SZSE:002285
Average P/E: 86.7
Negative Multiple: -28.7
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
34.4
37%
0.9
CN
K
Ke Holdings Inc
HKEX:2423
39.8
N/A N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
17.7
18%
1
US
Zillow Group Inc
NASDAQ:ZG
454.7
241%
1.9
CA
FirstService Corp
TSX:FSV
43.4
31%
1.4
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -99 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
51.1
67%
0.8
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -3.8 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
31.7
73%
0.4
US
Newmark Group Inc
NASDAQ:NMRK
21.1
43%
0.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
S
Shenzhen Worldunion Group Inc
SZSE:002285
Average EV/EBITDA: 23.7
Negative Multiple: -76.4
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
20.4
29%
0.7
CN
K
Ke Holdings Inc
HKEX:2423
32.6
79%
0.4
US
Jones Lang LaSalle Inc
NYSE:JLL
10.5
11%
1
US
Zillow Group Inc
NASDAQ:ZG
41.1
75%
0.5
CA
FirstService Corp
TSX:FSV
13.5
8%
1.7
US
C
Compass Inc
NYSE:COMP
67.3
138%
0.5
CA
Colliers International Group Inc
TSX:CIGI
10.4
15%
0.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -21.9 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
8.2
17%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
9.5
26%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
S
Shenzhen Worldunion Group Inc
SZSE:002285
Average EV/EBIT: 20.7
Negative Multiple: -76.4
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
35.1
44%
0.8
CN
K
Ke Holdings Inc
HKEX:2423
32.6
53%
0.6
US
Jones Lang LaSalle Inc
NYSE:JLL
12.7
12%
1.1
US
Zillow Group Inc
NASDAQ:ZG
Negative Multiple: -297.7 N/A N/A
CA
FirstService Corp
TSX:FSV
20.6
N/A N/A
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -191.6 N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
17
10%
1.7
US
Opendoor Technologies Inc
NASDAQ:OPEN
Negative Multiple: -18.4 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
10.1
19%
0.5
US
Newmark Group Inc
NASDAQ:NMRK
16.6
12%
1.4
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett