GCL Energy Technology Co Ltd
SZSE:002015

Watchlist Manager
GCL Energy Technology Co Ltd Logo
GCL Energy Technology Co Ltd
SZSE:002015
Watchlist
Price: 16.2 CNY -1.16% Market Closed
Market Cap: ¥26.3B

Cash Flow Statement

Cash Flow Statement
GCL Energy Technology Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15
0
0
0
3
0
0
0
0
0
0
0
2
0
0
0
2
0
0
0
Cash Taxes Paid
(29)
(19)
(20)
(27)
(34)
(35)
(37)
(29)
(32)
(35)
(39)
(44)
(41)
(39)
(41)
(43)
(36)
(37)
(29)
(24)
(28)
(34)
(29)
(47)
(46)
(37)
(55)
(42)
(40)
(43)
(26)
(32)
(32)
(35)
(39)
(29)
(28)
(21)
(23)
(12)
(10)
(8)
(4)
(7)
(6)
(10)
(7)
(1)
2
9
8
4
(1)
(224)
(427)
(582)
(782)
(726)
(713)
(745)
(735)
(713)
(776)
(921)
(950)
(1 047)
(900)
(662)
(627)
(279)
(252)
(376)
(298)
(526)
(577)
(561)
(636)
(695)
(771)
(794)
(840)
(934)
(944)
Change in Working Capital
(11)
(8)
(12)
(11)
(14)
(15)
(17)
(15)
(14)
(14)
(20)
(9)
(18)
(16)
(12)
(21)
(18)
(21)
(23)
(22)
(21)
(22)
(4)
(1)
6
14
(1)
(11)
(20)
(18)
(41)
(98)
(31)
(64)
(62)
(122)
(126)
(131)
(153)
(176)
(145)
(137)
(99)
(68)
(72)
(51)
(66)
(9)
(10)
(19)
5
(36)
(37)
(403)
(558)
(665)
(909)
(870)
(902)
(679)
(683)
(443)
(405)
(766)
(839)
(742)
(861)
(777)
(920)
(1 101)
(1 112)
(1 113)
(885)
(853)
(1 022)
(606)
(767)
(778)
(646)
(1 142)
(1 300)
(1 412)
(1 292)
Cash from Operating Activities
9
N/A
3
-67%
11
+248%
6
-43%
2
-66%
(40)
N/A
(16)
+59%
77
N/A
76
-1%
118
+54%
81
-31%
34
-58%
31
-8%
54
+74%
123
+125%
138
+12%
139
+1%
114
-18%
47
-59%
(80)
N/A
(38)
+52%
(66)
-73%
(1)
+98%
224
N/A
283
+26%
216
-24%
145
-33%
66
-55%
83
+26%
70
-15%
398
+465%
150
-62%
180
+20%
525
+193%
289
-45%
(276)
N/A
(398)
-44%
(745)
-87%
(936)
-26%
(359)
+62%
(380)
-6%
(307)
+19%
(194)
+37%
(75)
+62%
(125)
-68%
(121)
+4%
(105)
+13%
(48)
+55%
(2)
+95%
12
N/A
(31)
N/A
21
N/A
4
-80%
198
+4 855%
692
+249%
997
+44%
1 016
+2%
1 182
+16%
1 393
+18%
1 631
+17%
2 177
+33%
2 674
+23%
2 668
0%
2 283
-14%
2 352
+3%
2 113
-10%
1 688
-20%
2 112
+25%
1 753
-17%
1 527
-13%
1 546
+1%
1 244
-20%
1 194
-4%
973
-19%
1 408
+45%
2 381
+69%
1 954
-18%
2 503
+28%
2 609
+4%
2 425
-7%
2 599
+7%
2 416
-7%
3 037
+26%
Investing Cash Flow
Capital Expenditures
(43)
(51)
(37)
(54)
(67)
(88)
(134)
(45)
(32)
(1)
16
(101)
(121)
(111)
(141)
(90)
(77)
(95)
(127)
(34)
(56)
(47)
34
(65)
(63)
(170)
(271)
(350)
(333)
(267)
(203)
(219)
(220)
(181)
(146)
(31)
(20)
(16)
(20)
(19)
(16)
(14)
(5)
(8)
(10)
(10)
(8)
(5)
(3)
(3)
(15)
(13)
0
(785)
(1 330)
(1 774)
(2 276)
(1 902)
(2 044)
(1 956)
(2 037)
(2 277)
(2 198)
(3 641)
(3 604)
(3 025)
(2 722)
(1 673)
(1 462)
(1 678)
(1 746)
(1 519)
(1 549)
(1 794)
(1 923)
(3 283)
(4 039)
(5 798)
(6 998)
(6 234)
(5 914)
(4 319)
(3 714)
Other Items
0
0
0
0
0
0
(29)
(19)
(19)
(15)
14
11
0
17
(63)
(67)
0
(65)
15
12
0
12
12
1
0
0
(10)
3
3
3
0
(7)
0
0
0
41
0
41
41
(5)
0
0
(5)
(2)
0
(1)
(2)
(15)
0
0
15
30
0
1 675
1 728
1 666
1 811
575
556
803
1 005
384
481
481
386
946
1 429
1 676
1 156
279
(378)
(1 102)
(324)
1 006
1 118
1 895
2 029
1 566
1 558
1 000
494
255
806
Cash from Investing Activities
(43)
N/A
(51)
-20%
(37)
+28%
(54)
-47%
(67)
-23%
(88)
-32%
(163)
-86%
(64)
+61%
(51)
+21%
(16)
+68%
30
N/A
(90)
N/A
(109)
-22%
(94)
+14%
(205)
-119%
(157)
+23%
(144)
+9%
(160)
-12%
(111)
+31%
(21)
+81%
(44)
-106%
(36)
+19%
46
N/A
(63)
N/A
(61)
+3%
(180)
-193%
(281)
-56%
(347)
-24%
(330)
+5%
(264)
+20%
(200)
+24%
(227)
-14%
(228)
0%
(188)
+17%
(153)
+18%
10
N/A
21
+113%
25
+19%
21
-17%
(25)
N/A
(21)
+14%
(20)
+8%
(10)
+47%
(10)
+8%
(12)
-21%
(11)
+2%
(10)
+14%
(20)
-104%
(3)
+86%
(3)
-10%
0
N/A
18
+5 800%
0
N/A
890
N/A
398
-55%
(108)
N/A
(464)
-329%
(1 327)
-186%
(1 488)
-12%
(1 153)
+23%
(1 033)
+10%
(1 893)
-83%
(1 716)
+9%
(3 160)
-84%
(3 217)
-2%
(2 079)
+35%
(1 293)
+38%
2
N/A
(306)
N/A
(1 399)
-358%
(2 124)
-52%
(2 621)
-23%
(1 873)
+29%
(789)
+58%
(805)
-2%
(1 388)
-72%
(2 010)
-45%
(4 232)
-111%
(5 440)
-29%
(5 234)
+4%
(5 420)
-4%
(4 064)
+25%
(2 908)
+28%
Financing Cash Flow
Net Issuance of Debt
32
27
19
30
27
125
176
46
30
(48)
(61)
45
85
101
51
83
58
42
82
9
74
145
89
15
(14)
12
83
241
310
347
89
185
10
(306)
(66)
448
490
766
894
216
252
(400)
(743)
(376)
0
0
0
0
0
0
0
0
0
1 054
1 005
711
1 493
110
191
453
73
496
65
(390)
(791)
(1 232)
(164)
70
(26)
522
1 010
1 359
1 876
1 770
1 018
1 066
2 118
1 923
3 023
2 564
1 870
2 439
998
Cash Paid for Dividends
(10)
(14)
(15)
(17)
(18)
(16)
(18)
(20)
(21)
(19)
(18)
(19)
(21)
(24)
(39)
(39)
(41)
(47)
(40)
(42)
(42)
(39)
(36)
(39)
(42)
(49)
(56)
(55)
(58)
(57)
(60)
(62)
(68)
(66)
(115)
(71)
(60)
(49)
(16)
(37)
(27)
(55)
(20)
(3)
0
0
0
0
0
0
0
0
0
(312)
(502)
(509)
(815)
(670)
(704)
(532)
(760)
(874)
(578)
(713)
(656)
(695)
(863)
(654)
(760)
(769)
(778)
(779)
(735)
(771)
(905)
(767)
(730)
(689)
(655)
(679)
(702)
(430)
(634)
Other
0
0
0
(1)
0
0
0
21
0
0
0
11
0
20
41
(37)
0
(19)
103
185
0
55
(74)
(58)
85
122
107
24
(230)
(217)
(209)
(76)
25
(23)
(29)
(170)
0
0
(66)
170
290
1 048
1 017
561
0
0
0
(9)
0
0
0
0
0
187
578
834
609
292
681
(367)
167
1 130
395
2 142
2 348
863
(7)
(1 283)
2 279
2 500
2 135
1 703
(2 348)
(2 438)
(1 179)
(2 120)
(1 648)
(83)
588
1 684
1 570
105
(691)
Cash from Financing Activities
141
N/A
9
-94%
9
+2%
12
+34%
8
-35%
109
+1 258%
157
+45%
47
-70%
31
-34%
(46)
N/A
(57)
-25%
36
N/A
75
+106%
97
+29%
54
-45%
7
-88%
(21)
N/A
(24)
-14%
146
N/A
152
+4%
217
+43%
161
-26%
(21)
N/A
(81)
-297%
28
N/A
85
+199%
134
+58%
210
+57%
21
-90%
73
+249%
(180)
N/A
46
N/A
(33)
N/A
(395)
-1 093%
(211)
+47%
207
N/A
270
+30%
657
+144%
812
+24%
350
-57%
515
+47%
593
+15%
254
-57%
182
-28%
0
N/A
0
N/A
0
N/A
(9)
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
929
N/A
1 081
+16%
1 036
-4%
1 288
+24%
(269)
N/A
168
N/A
(446)
N/A
(520)
-17%
752
N/A
(118)
N/A
1 039
N/A
901
-13%
(1 064)
N/A
(1 034)
+3%
(1 867)
-81%
1 493
N/A
2 253
+51%
2 368
+5%
2 282
-4%
(1 207)
N/A
(1 438)
-19%
(1 066)
+26%
(1 822)
-71%
(260)
+86%
1 151
N/A
2 956
+157%
3 568
+21%
2 738
-23%
2 114
-23%
(327)
N/A
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
(0)
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(5)
(2)
(2)
(4)
(8)
(13)
3
6
14
13
(2)
(1)
(2)
(1)
(2)
(3)
(2)
2
2
2
3
(4)
1
1
(1)
3
(5)
(4)
(2)
(0)
Net Change in Cash
107
N/A
(39)
N/A
(17)
+57%
(36)
-111%
(57)
-58%
(19)
+67%
(22)
-19%
60
N/A
57
-6%
56
-2%
54
-3%
(19)
N/A
(3)
+85%
58
N/A
(28)
N/A
(13)
+55%
(26)
-101%
(70)
-173%
81
N/A
51
-38%
134
+166%
60
-56%
24
-59%
79
+226%
250
+215%
120
-52%
(1)
N/A
(72)
-5 021%
(227)
-216%
(121)
+47%
18
N/A
(31)
N/A
(81)
-162%
(58)
+29%
(75)
-30%
(59)
+21%
(108)
-83%
(63)
+41%
(103)
-62%
(33)
+67%
114
N/A
266
+134%
50
-81%
98
+97%
(71)
N/A
(263)
-272%
(27)
+90%
(76)
-186%
(13)
+83%
1
N/A
(39)
N/A
38
N/A
7
-82%
2 013
+29 940%
2 169
+8%
1 923
-11%
1 835
-5%
(422)
N/A
61
N/A
35
-42%
630
+1 681%
1 547
+145%
847
-45%
160
-81%
35
-78%
(1 031)
N/A
(640)
+38%
245
N/A
2 937
+1 101%
2 378
-19%
1 792
-25%
907
-49%
(1 885)
N/A
(1 251)
+34%
(466)
+63%
(829)
-78%
(315)
+62%
(580)
-84%
128
N/A
754
+490%
(87)
N/A
463
N/A
(198)
N/A
Free Cash Flow
Free Cash Flow
(34)
N/A
(48)
-44%
(26)
+46%
(48)
-84%
(65)
-34%
(127)
-97%
(151)
-18%
32
N/A
44
+39%
116
+163%
97
-17%
(67)
N/A
(89)
-33%
(56)
+37%
(19)
+67%
48
N/A
62
+30%
19
-70%
(80)
N/A
(114)
-43%
(95)
+17%
(114)
-20%
33
N/A
159
+384%
220
+38%
46
-79%
(126)
N/A
(284)
-126%
(251)
+12%
(197)
+22%
195
N/A
(70)
N/A
(41)
+42%
345
N/A
143
-58%
(307)
N/A
(418)
-36%
(761)
-82%
(955)
-26%
(378)
+60%
(396)
-5%
(322)
+19%
(200)
+38%
(83)
+59%
(136)
-64%
(131)
+4%
(113)
+13%
(53)
+53%
(5)
+90%
9
N/A
(46)
N/A
8
N/A
4
-49%
(587)
N/A
(638)
-9%
(778)
-22%
(1 260)
-62%
(720)
+43%
(651)
+10%
(325)
+50%
140
N/A
397
+184%
470
+18%
(1 358)
N/A
(1 251)
+8%
(911)
+27%
(1 034)
-13%
438
N/A
291
-34%
(151)
N/A
(199)
-32%
(275)
-38%
(355)
-29%
(821)
-131%
(514)
+37%
(902)
-75%
(2 085)
-131%
(3 295)
-58%
(4 389)
-33%
(3 809)
+13%
(3 315)
+13%
(1 903)
+43%
(677)
+64%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett