Watchlist Manager

Watchlist

Price: 18.42 CNY 3.48% Market Closed

Market Cap: ¥29.9B

	GCL Energy Technology Co Ltd SZSE:002015	CN
I	iFLYTEK Co Ltd SZSE:002230	CN
U	United Bankers Oyj OMXH:UNITED	FI

Balance Sheet

Currency: CNY

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	6	30	49	163	127	166	136	164	181	363	480	594	669	9	129	26	65	1 987	2 023	2 183	2 469	3 297	2 755	3 509
Cash	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3	2 755	3 509
Cash Equivalents	6	30	49	163	127	166	136	164	181	363	480	594	669	9	129	26	65	1 987	2 023	2 183	2 469	3 294	0	0
Short-Term Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	200	5	0	0	0	0	0
Total Receivables	6	24	39	27	33	55	85	79	71	115	129	125	120	124	24	53	52	2 634	2 669	2 836	3 675	4 760	5 567	6 739
Accounts Receivables	5	16	33	23	33	42	52	26	34	34	48	33	14	121	7	26	24	1 174	1 893	1 856	2 553	3 580	4 212	4 861
Other Receivables	1	8	6	4	0	13	33	53	37	81	81	92	106	3	17	27	28	1 460	776	980	1 122	1 180	1 356	1 877
Inventory	44	66	83	117	184	202	227	327	488	560	657	856	580	39	85	106	116	326	197	215	276	401	412	640
Other Current Assets	2	8	13	45	29	19	56	47	47	74	74	70	155	8	18	27	0	689	1 415	1 859	836	876	825	1 080
Total Current Assets	58	129	185	352	373	442	504	617	787	1 112	1 340	1 644	1 523	179	255	213	233	5 837	6 309	7 093	7 256	9 507	9 560	11 968
PP&E Net	48	59	90	109	150	214	215	541	530	556	861	1 004	898	218	70	62	66	11 698	14 846	17 588	16 620	17 072	18 021	22 501
PP&E Gross	48	59	90	109	150	214	215	541	530	556	861	1 004	898	218	70	62	66	11 698	14 846	17 588	16 620	17 072	18 021	22 501
Accumulated Depreciation	35	38	43	50	59	75	89	124	158	197	236	287	258	225	97	103	110	4 109	4 430	5 104	5 531	6 833	6 905	6 983
Intangible Assets	26	26	25	32	37	45	94	139	136	133	130	155	135	74	31	32	31	1 166	1 217	1 610	1 800	1 835	2 612	2 688
Goodwill	0	0	0	0	0	2	2	2	2	2	2	2	0	0	0	0	0	21	14	14	16	16	20	20
Note Receivable	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	21	40	90	227	259	249	178
Long-Term Investments	3	1	1	1	1	0	0	0	0	0	0	0	0	0	0	0	0	1 163	1 323	1 725	1 635	2 639	3 328	2 872
Other Long-Term Assets	0	0	0	0	0	1	1	2	4	5	5	7	75	0	1	3	6	439	334	83	76	1 035	176	232
Other Assets	0	0	0	0	0	2	2	2	2	2	2	2	0	0	0	0	0	21	14	14	16	16	20	20
Total Assets	135 N/A	215 +59%	301 +40%	493 +64%	561 +14%	704 +25%	816 +16%	1 301 +59%	1 461 +12%	1 808 +24%	2 337 +29%	2 812 +20%	2 630 -6%	471 -82%	357 -24%	310 -13%	336 +8%	20 345 +5 955%	24 082 +18%	28 203 +17%	27 630 -2%	32 364 +17%	33 965 +5%	40 459 +19%
Liabilities
Accounts Payable	9	41	27	30	31	67	48	232	181	165	92	191	195	115	15	12	11	213	309	267	830	804	1 073	1 175
Accrued Liabilities	14	12	14	18	18	15	7	6	10	8	10	5	26	42	4	6	8	297	280	395	331	329	417	450
Short-Term Debt	46	79	151	202	229	311	404	515	473	786	1 133	1 513	1 691	588	0	0	0	3 073	3 700	2 832	2 484	3 741	4 278	5 182
Current Portion of Long-Term Debt	0	0	0	0	0	2	0	0	0	12	53	150	0	0	0	0	0	2 095	946	775	1 258	1 695	1 566	2 061
Other Current Liabilities	10	11	17	5	25	22	17	10	68	100	72	133	140	47	9	3	4	1 891	2 054	4 285	2 745	1 681	2 345	3 502
Total Current Liabilities	79	143	209	255	303	417	476	763	733	1 070	1 360	1 982	2 052	791	28	20	23	7 568	7 289	8 554	7 647	8 250	9 679	12 370
Long-Term Debt	0	0	0	0	0	0	0	144	171	111	136	0	122	0	0	0	0	5 064	5 387	5 684	11 576	11 184	10 319	14 350
Deferred Income Tax	0	0	0	0	0	0	0	1	1	1	0	0	0	0	0	0	0	8	9	9	9	26	9	23
Minority Interest	5	3	4	4	5	7	10	43	53	50	58	57	7	0	0	0	16	3 121	2 852	2 644	1 899	1 850	1 891	1 725
Other Liabilities	0	0	0	0	0	0	7	17	15	68	47	29	55	337	0	0	0	919	3 713	5 584	273	207	209	253
Total Liabilities	84 N/A	147 +75%	212 +44%	259 +22%	308 +19%	424 +38%	492 +16%	968 +97%	973 +1%	1 299 +34%	1 601 +23%	2 069 +29%	2 237 +8%	1 128 -50%	28 -98%	20 -29%	39 +95%	16 680 +42 669%	19 250 +15%	22 475 +17%	21 405 -5%	21 517 +1%	22 107 +3%	28 720 +30%
Equity
Common Stock	30	30	30	50	50	101	101	171	201	201	240	240	240	240	401	401	401	401	1 352	1 352	1 352	1 623	1 623	1 623
Retained Earnings	11	24	44	67	87	114	158	146	156	177	193	214	135	1 185	199	239	1 112	709	177	610	941	1 214	1 729	2 020
Additional Paid In Capital	10	14	14	117	116	66	66	15	130	131	304	289	289	288	128	128	1 008	3 986	3 678	3 753	3 930	8 010	9 008	8 592
Unrealized Security Profit/Loss	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	4	0	0	0
Treasury Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	500	500
Other Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	12	21	13	5	1	2	4
Total Equity	51 N/A	69 +35%	88 +28%	234 +166%	253 +8%	280 +11%	324 +16%	333 +3%	488 +47%	509 +4%	736 +45%	743 +1%	394 -47%	657 N/A	329 N/A	290 -12%	297 +2%	3 666 +1 134%	4 832 +32%	5 728 +19%	6 226 +9%	10 847 +74%	11 858 +9%	11 739 -1%
Total Liabilities & Equity	135 N/A	215 +59%	301 +40%	493 +64%	561 +14%	704 +25%	816 +16%	1 301 +59%	1 461 +12%	1 808 +24%	2 337 +29%	2 812 +20%	2 630 -6%	471 -82%	357 -24%	310 -13%	336 +8%	20 345 +5 955%	24 082 +18%	28 203 +17%	27 630 -2%	32 364 +17%	33 965 +5%	40 459 +19%
Shares Outstanding
Common Shares Outstanding	132	132	132	218	218	218	218	218	257	257	280	280	280	280	401	401	401	401	1 352	1 352	1 352	1 623	1 581	1 581

Income Statement Balance Sheet Cash Flow Statement

GCL Energy Technology Co Ltd
SZSE:002015

Balance Sheet

Balance Sheet Decomposition
GCL Energy Technology Co Ltd

Balance Sheet
GCL Energy Technology Co Ltd

See Also

Company

Help

Tools

Stocks

GCL Energy Technology Co Ltd SZSE:002015

Balance Sheet

Balance Sheet Decomposition GCL Energy Technology Co Ltd

Balance Sheet GCL Energy Technology Co Ltd

See Also

Company

Help

Tools

Stocks

GCL Energy Technology Co Ltd
SZSE:002015

Balance Sheet Decomposition
GCL Energy Technology Co Ltd

Balance Sheet
GCL Energy Technology Co Ltd