Asia Potash International Investment Guangzhou Co Ltd
SZSE:000893
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Asia Potash International Investment Guangzhou Co Ltd
SZSE:000893
|
CN |
|
Metropolis Healthcare Ltd
NSE:METROPOLIS
|
IN |
Cash Flow Statement
Cash Flow Statement
Asia Potash International Investment Guangzhou Co Ltd
| Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
52
|
0
|
0
|
101
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
(21)
|
(15)
|
(16)
|
(16)
|
(17)
|
(25)
|
(28)
|
(26)
|
(27)
|
(21)
|
(15)
|
(16)
|
(15)
|
(24)
|
(35)
|
(130)
|
(152)
|
(167)
|
(140)
|
(66)
|
(91)
|
(108)
|
(153)
|
(42)
|
(16)
|
22
|
46
|
(61)
|
(82)
|
(80)
|
(86)
|
(115)
|
(81)
|
(90)
|
(89)
|
(48)
|
(54)
|
(40)
|
(28)
|
16
|
27
|
31
|
32
|
(16)
|
(18)
|
(25)
|
(31)
|
(30)
|
(35)
|
(32)
|
(32)
|
(34)
|
(32)
|
(34)
|
(35)
|
(32)
|
(31)
|
(32)
|
(34)
|
(45)
|
(48)
|
(53)
|
(48)
|
(44)
|
(50)
|
(48)
|
(39)
|
(45)
|
(85)
|
(150)
|
(246)
|
(306)
|
(372)
|
(327)
|
(261)
|
(276)
|
(126)
|
(109)
|
(142)
|
(277)
|
(350)
|
(454)
|
|
| Change in Working Capital |
(15)
|
(15)
|
(2)
|
(18)
|
(25)
|
(21)
|
(26)
|
(26)
|
(29)
|
(40)
|
(36)
|
(46)
|
(13)
|
32
|
56
|
(0)
|
30
|
(89)
|
(134)
|
(46)
|
(121)
|
(33)
|
(37)
|
(38)
|
(75)
|
(66)
|
(57)
|
(15)
|
(159)
|
10
|
3
|
(79)
|
156
|
(110)
|
(95)
|
(257)
|
(135)
|
(114)
|
(68)
|
(88)
|
(146)
|
(268)
|
(158)
|
(473)
|
(502)
|
(222)
|
(258)
|
104
|
40
|
(107)
|
(195)
|
(103)
|
(68)
|
(48)
|
(98)
|
(127)
|
(141)
|
(137)
|
(150)
|
(139)
|
(151)
|
(159)
|
(164)
|
(105)
|
(84)
|
(75)
|
(64)
|
(121)
|
(157)
|
(196)
|
(253)
|
(351)
|
(443)
|
(519)
|
(649)
|
(846)
|
(824)
|
(829)
|
(709)
|
(695)
|
(701)
|
(763)
|
|
| Cash from Operating Activities |
10
N/A
|
91
+775%
|
75
-18%
|
119
+60%
|
88
-26%
|
88
+1%
|
93
+5%
|
120
+29%
|
138
+14%
|
64
-53%
|
76
+18%
|
(27)
N/A
|
117
N/A
|
129
+10%
|
167
+30%
|
194
+16%
|
167
-14%
|
288
+72%
|
262
-9%
|
99
-62%
|
89
-10%
|
(161)
N/A
|
(255)
-58%
|
(413)
-62%
|
(321)
+22%
|
(694)
-116%
|
(379)
+45%
|
1 005
N/A
|
1 037
+3%
|
2 210
+113%
|
1 041
-53%
|
(619)
N/A
|
(401)
+35%
|
(1 203)
-200%
|
(532)
+56%
|
(1 307)
-146%
|
(604)
+54%
|
(1 952)
-223%
|
(845)
+57%
|
230
N/A
|
(946)
N/A
|
132
N/A
|
280
+112%
|
(363)
N/A
|
(468)
-29%
|
(127)
+73%
|
(1 201)
-849%
|
119
N/A
|
212
+78%
|
181
-14%
|
215
+19%
|
14
-93%
|
75
+423%
|
131
+74%
|
150
+14%
|
42
-72%
|
(4)
N/A
|
50
N/A
|
78
+54%
|
81
+4%
|
132
+64%
|
106
-20%
|
42
-61%
|
105
+152%
|
169
+61%
|
153
-9%
|
284
+85%
|
484
+71%
|
646
+33%
|
1 189
+84%
|
1 510
+27%
|
1 810
+20%
|
1 989
+10%
|
2 116
+6%
|
1 860
-12%
|
1 781
-4%
|
1 161
-35%
|
1 045
-10%
|
1 264
+21%
|
1 777
+41%
|
1 834
+3%
|
1 955
+7%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(17)
|
(22)
|
(21)
|
(24)
|
(29)
|
(29)
|
(33)
|
(27)
|
(41)
|
(58)
|
(62)
|
(76)
|
(73)
|
(55)
|
(52)
|
(100)
|
(97)
|
(108)
|
(129)
|
(117)
|
(127)
|
(165)
|
(190)
|
(127)
|
(129)
|
(84)
|
(73)
|
(189)
|
(222)
|
(270)
|
(247)
|
(156)
|
(159)
|
(245)
|
(312)
|
(417)
|
(404)
|
(270)
|
(210)
|
(89)
|
(92)
|
(123)
|
(109)
|
(112)
|
(73)
|
(36)
|
(27)
|
(71)
|
(78)
|
(82)
|
(79)
|
(133)
|
(135)
|
(138)
|
(165)
|
(62)
|
(62)
|
(89)
|
(72)
|
(117)
|
(103)
|
(70)
|
(80)
|
(164)
|
(355)
|
(501)
|
(689)
|
(710)
|
(631)
|
(797)
|
(1 268)
|
(2 665)
|
(3 715)
|
(4 180)
|
(3 358)
|
(4 166)
|
(3 088)
|
(2 367)
|
(2 066)
|
(1 823)
|
(1 810)
|
(1 830)
|
|
| Other Items |
43
|
133
|
119
|
135
|
138
|
6
|
18
|
4
|
0
|
1
|
2
|
2
|
(14)
|
(17)
|
(24)
|
(19)
|
3
|
0
|
6
|
(158)
|
(165)
|
(159)
|
(158)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
93
|
192
|
193
|
195
|
101
|
1
|
1
|
(4)
|
(88)
|
(87)
|
(89)
|
(46)
|
169
|
0
|
159
|
320
|
367
|
322
|
297
|
206
|
265
|
309
|
347
|
6
|
(352)
|
(230)
|
(166)
|
241
|
363
|
0
|
178
|
0
|
(4)
|
0
|
20
|
454
|
614
|
0
|
589
|
(647)
|
(24)
|
(39)
|
746
|
(47)
|
(63)
|
(48)
|
(38)
|
(23)
|
(10)
|
(0)
|
5
|
|
| Cash from Investing Activities |
26
N/A
|
110
+324%
|
98
-11%
|
111
+13%
|
110
-1%
|
(23)
N/A
|
(14)
+37%
|
(23)
-61%
|
(40)
-72%
|
(56)
-42%
|
(60)
-7%
|
(75)
-24%
|
(87)
-16%
|
(72)
+18%
|
(76)
-6%
|
(119)
-56%
|
(94)
+21%
|
(108)
-15%
|
(123)
-14%
|
(276)
-125%
|
(291)
-6%
|
(324)
-11%
|
(348)
-7%
|
(127)
+64%
|
(129)
-1%
|
(84)
+35%
|
(73)
+13%
|
(189)
-159%
|
(221)
-17%
|
(269)
-22%
|
(246)
+8%
|
(63)
+74%
|
34
N/A
|
(52)
N/A
|
(117)
-123%
|
(316)
-171%
|
(403)
-28%
|
(269)
+33%
|
(214)
+20%
|
(177)
+17%
|
(180)
-2%
|
(212)
-18%
|
(155)
+27%
|
58
N/A
|
96
+67%
|
123
+28%
|
294
+139%
|
297
+1%
|
244
-18%
|
215
-12%
|
127
-41%
|
132
+4%
|
175
+33%
|
209
+20%
|
(159)
N/A
|
(414)
-161%
|
(292)
+29%
|
(255)
+13%
|
169
N/A
|
246
+45%
|
138
-44%
|
108
-22%
|
(79)
N/A
|
(168)
-112%
|
(359)
-113%
|
(481)
-34%
|
(236)
+51%
|
(96)
+59%
|
(18)
+82%
|
(207)
-1 066%
|
(1 915)
-823%
|
(2 688)
-40%
|
(3 753)
-40%
|
(3 434)
+9%
|
(3 405)
+1%
|
(4 228)
-24%
|
(3 136)
+26%
|
(2 405)
+23%
|
(2 089)
+13%
|
(1 833)
+12%
|
(1 810)
+1%
|
(1 825)
-1%
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 776
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
(8)
|
(144)
|
(147)
|
(148)
|
(150)
|
(10)
|
(12)
|
(21)
|
(3)
|
14
|
20
|
101
|
19
|
(5)
|
(21)
|
(53)
|
124
|
(201)
|
3
|
643
|
633
|
915
|
761
|
2 459
|
3 135
|
3 671
|
3 988
|
(1 322)
|
(2 208)
|
(1 602)
|
(784)
|
3 128
|
2 787
|
1 272
|
(539)
|
(699)
|
(1 191)
|
1 665
|
1 499
|
1 321
|
2 688
|
326
|
(990)
|
(2 114)
|
(2 712)
|
(2 825)
|
(701)
|
(603)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10
|
23
|
23
|
27
|
63
|
84
|
(28)
|
(32)
|
13
|
505
|
1 000
|
1 807
|
1 783
|
1 539
|
1 228
|
603
|
563
|
335
|
|
| Cash Paid for Dividends |
0
|
(7)
|
(6)
|
0
|
(9)
|
(6)
|
(11)
|
0
|
(18)
|
(18)
|
(13)
|
0
|
(19)
|
(19)
|
(21)
|
0
|
(43)
|
(51)
|
(53)
|
0
|
(169)
|
(163)
|
(191)
|
0
|
0
|
(160)
|
(163)
|
0
|
(175)
|
(153)
|
(141)
|
(95)
|
(97)
|
(148)
|
(169)
|
(178)
|
(175)
|
(178)
|
(175)
|
(182)
|
(209)
|
(168)
|
(166)
|
(167)
|
(119)
|
(87)
|
(46)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
(4)
|
(8)
|
(25)
|
(29)
|
(64)
|
(67)
|
(92)
|
(95)
|
(100)
|
|
| Other |
(5)
|
(3)
|
(4)
|
(13)
|
(8)
|
(7)
|
(8)
|
(21)
|
(4)
|
(5)
|
(6)
|
(16)
|
3
|
7
|
9
|
(30)
|
1
|
32
|
11
|
(419)
|
(253)
|
(284)
|
(260)
|
(1 913)
|
(2 647)
|
(2 703)
|
(3 135)
|
466
|
1 538
|
101
|
294
|
(1 676)
|
(1 723)
|
710
|
1 818
|
2 185
|
1 816
|
112
|
(442)
|
(1 012)
|
(773)
|
(42)
|
604
|
2 388
|
0
|
2 548
|
1 585
|
(6)
|
0
|
0
|
4
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
0
|
0
|
(0)
|
48
|
113
|
110
|
109
|
54
|
1 619
|
(48)
|
1 421
|
(214)
|
(399)
|
(472)
|
(161)
|
(165)
|
(128)
|
(67)
|
(67)
|
(61)
|
|
| Cash from Financing Activities |
(13)
N/A
|
(154)
-1 099%
|
(157)
-3%
|
(161)
-2%
|
(167)
-3%
|
(22)
+87%
|
(31)
-37%
|
(42)
-36%
|
(25)
+40%
|
(10)
+60%
|
1
N/A
|
85
+16 840%
|
4
-95%
|
(17)
N/A
|
(34)
-98%
|
(82)
-141%
|
83
N/A
|
(220)
N/A
|
(39)
+82%
|
224
N/A
|
212
-5%
|
469
+121%
|
310
-34%
|
546
+76%
|
365
-33%
|
809
+122%
|
691
-15%
|
(856)
N/A
|
(845)
+1%
|
(1 655)
-96%
|
(630)
+62%
|
1 356
N/A
|
967
-29%
|
1 835
+90%
|
1 111
-39%
|
1 308
+18%
|
449
-66%
|
1 599
+256%
|
882
-45%
|
128
-86%
|
1 706
+1 235%
|
116
-93%
|
(553)
N/A
|
106
N/A
|
(312)
N/A
|
(364)
-17%
|
837
N/A
|
(611)
N/A
|
0
N/A
|
0
N/A
|
(382)
N/A
|
5
N/A
|
0
N/A
|
0
N/A
|
(8)
N/A
|
(8)
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
2
N/A
|
2
+5%
|
(1)
N/A
|
(4)
-250%
|
(4)
N/A
|
5
N/A
|
71
+1 290%
|
136
+92%
|
136
+0%
|
171
+25%
|
136
-20%
|
1 589
+1 065%
|
1 694
+7%
|
1 431
-16%
|
287
-80%
|
594
+107%
|
1 310
+120%
|
1 593
+22%
|
1 309
-18%
|
1 033
-21%
|
452
-56%
|
408
-10%
|
182
-56%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(4)
|
(4)
|
(4)
|
(4)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
3
|
3
|
3
|
(2)
|
(3)
|
(3)
|
40
|
23
|
22
|
23
|
(18)
|
3
|
2
|
(2)
|
(4)
|
(5)
|
(5)
|
(3)
|
0
|
1
|
6
|
1
|
1
|
1
|
(1)
|
2
|
(14)
|
(32)
|
(33)
|
(38)
|
(24)
|
(7)
|
(8)
|
18
|
34
|
31
|
11
|
(6)
|
(4)
|
(8)
|
(10)
|
(5)
|
(2)
|
1
|
(0)
|
(4)
|
|
| Net Change in Cash |
24
N/A
|
48
+102%
|
15
-68%
|
69
+350%
|
31
-55%
|
43
+40%
|
48
+11%
|
56
+16%
|
73
+32%
|
(2)
N/A
|
16
N/A
|
(17)
N/A
|
34
N/A
|
40
+17%
|
57
+42%
|
(7)
N/A
|
156
N/A
|
(40)
N/A
|
101
N/A
|
47
-53%
|
10
-80%
|
(17)
N/A
|
(293)
-1 666%
|
1
N/A
|
(85)
N/A
|
31
N/A
|
239
+664%
|
(43)
N/A
|
(33)
+24%
|
283
N/A
|
161
-43%
|
673
+318%
|
599
-11%
|
578
-4%
|
461
-20%
|
(314)
N/A
|
(554)
-76%
|
(619)
-12%
|
(175)
+72%
|
179
N/A
|
577
+222%
|
34
-94%
|
(388)
N/A
|
(177)
+54%
|
(662)
-275%
|
(344)
+48%
|
(88)
+74%
|
(192)
-118%
|
21
N/A
|
6
-73%
|
(44)
N/A
|
146
N/A
|
250
+71%
|
343
+37%
|
(17)
N/A
|
(379)
-2 141%
|
(298)
+21%
|
(211)
+29%
|
250
N/A
|
329
+32%
|
271
-18%
|
214
-21%
|
(56)
N/A
|
(100)
-79%
|
(219)
-120%
|
(295)
-35%
|
160
N/A
|
517
+223%
|
791
+53%
|
1 136
+44%
|
1 217
+7%
|
846
-30%
|
(322)
N/A
|
(1 038)
-222%
|
(954)
+8%
|
(1 145)
-20%
|
(391)
+66%
|
(56)
+86%
|
206
N/A
|
396
+92%
|
433
+9%
|
307
-29%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(7)
N/A
|
69
N/A
|
53
-22%
|
95
+77%
|
59
-38%
|
60
+1%
|
61
+1%
|
93
+54%
|
97
+4%
|
7
-93%
|
14
+108%
|
(103)
N/A
|
44
N/A
|
74
+69%
|
115
+55%
|
94
-18%
|
70
-25%
|
180
+156%
|
133
-26%
|
(18)
N/A
|
(37)
-106%
|
(326)
-775%
|
(445)
-36%
|
(540)
-21%
|
(450)
+17%
|
(777)
-73%
|
(452)
+42%
|
816
N/A
|
815
0%
|
1 941
+138%
|
794
-59%
|
(775)
N/A
|
(559)
+28%
|
(1 449)
-159%
|
(844)
+42%
|
(1 724)
-104%
|
(1 007)
+42%
|
(2 221)
-120%
|
(1 055)
+53%
|
141
N/A
|
(1 038)
N/A
|
9
N/A
|
172
+1 727%
|
(475)
N/A
|
(541)
-14%
|
(163)
+70%
|
(1 228)
-655%
|
48
N/A
|
134
+177%
|
100
-26%
|
136
+36%
|
(119)
N/A
|
(60)
+50%
|
(7)
+88%
|
(15)
-107%
|
(20)
-32%
|
(65)
-229%
|
(38)
+42%
|
6
N/A
|
(37)
N/A
|
29
N/A
|
36
+25%
|
(38)
N/A
|
(59)
-55%
|
(186)
-214%
|
(348)
-87%
|
(405)
-17%
|
(226)
+44%
|
15
N/A
|
392
+2 538%
|
242
-38%
|
(855)
N/A
|
(1 725)
-102%
|
(2 064)
-20%
|
(1 498)
+27%
|
(2 384)
-59%
|
(1 927)
+19%
|
(1 322)
+31%
|
(803)
+39%
|
(46)
+94%
|
25
N/A
|
125
+405%
|
|