Asia Potash International Investment Guangzhou Co Ltd
SZSE:000893
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Asia Potash International Investment Guangzhou Co Ltd
SZSE:000893
|
CN |
Balance Sheet
Balance Sheet Decomposition
Asia Potash International Investment Guangzhou Co Ltd
Asia Potash International Investment Guangzhou Co Ltd
Balance Sheet
Asia Potash International Investment Guangzhou Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
20
|
21
|
21
|
44
|
113
|
169
|
151
|
234
|
504
|
2 323
|
1 648
|
3 980
|
2 262
|
4 600
|
929
|
366
|
495
|
125
|
446
|
346
|
863
|
1 710
|
755
|
962
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
863
|
1 710
|
755
|
962
|
|
| Cash Equivalents |
20
|
21
|
21
|
44
|
113
|
169
|
151
|
234
|
504
|
2 323
|
1 648
|
3 980
|
2 262
|
4 600
|
929
|
366
|
495
|
125
|
446
|
346
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
65
|
42
|
12
|
20
|
26
|
164
|
105
|
1
|
255
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
358
|
238
|
245
|
400
|
254
|
170
|
408
|
298
|
30
|
27
|
80
|
318
|
884
|
775
|
760
|
53
|
56
|
45
|
91
|
163
|
74
|
247
|
148
|
170
|
|
| Accounts Receivables |
283
|
224
|
202
|
171
|
226
|
148
|
256
|
183
|
26
|
11
|
65
|
21
|
37
|
21
|
88
|
23
|
29
|
11
|
61
|
23
|
29
|
167
|
19
|
39
|
|
| Other Receivables |
75
|
14
|
43
|
229
|
28
|
22
|
153
|
115
|
3
|
15
|
16
|
297
|
847
|
754
|
672
|
30
|
28
|
34
|
30
|
140
|
46
|
80
|
129
|
131
|
|
| Inventory |
132
|
149
|
152
|
185
|
200
|
279
|
409
|
415
|
1 083
|
1 350
|
1 204
|
1 518
|
1 468
|
1 198
|
139
|
72
|
40
|
86
|
64
|
74
|
76
|
189
|
417
|
393
|
|
| Other Current Assets |
17
|
15
|
23
|
45
|
37
|
50
|
63
|
558
|
27
|
29
|
33
|
21
|
171
|
73
|
284
|
169
|
53
|
374
|
26
|
24
|
40
|
125
|
112
|
138
|
|
| Total Current Assets |
528
|
424
|
440
|
675
|
604
|
668
|
1 031
|
1 570
|
1 685
|
3 740
|
2 985
|
5 862
|
4 949
|
6 751
|
2 113
|
914
|
645
|
629
|
626
|
607
|
1 054
|
2 271
|
1 433
|
1 663
|
|
| PP&E Net |
217
|
208
|
199
|
193
|
202
|
223
|
286
|
810
|
524
|
660
|
782
|
888
|
1 201
|
1 248
|
725
|
751
|
802
|
816
|
827
|
943
|
1 760
|
3 867
|
7 266
|
9 446
|
|
| PP&E Gross |
217
|
208
|
199
|
193
|
202
|
223
|
286
|
810
|
524
|
660
|
782
|
888
|
1 201
|
1 248
|
725
|
751
|
802
|
816
|
827
|
943
|
1 760
|
3 867
|
7 266
|
9 446
|
|
| Accumulated Depreciation |
314
|
330
|
344
|
358
|
370
|
359
|
375
|
434
|
142
|
184
|
227
|
195
|
250
|
312
|
112
|
148
|
185
|
227
|
268
|
268
|
313
|
484
|
844
|
1 353
|
|
| Intangible Assets |
50
|
49
|
48
|
47
|
47
|
60
|
87
|
145
|
57
|
56
|
56
|
55
|
54
|
52
|
3 509
|
3 502
|
2 786
|
2 777
|
2 766
|
2 755
|
2 739
|
6 558
|
6 665
|
6 625
|
|
| Long-Term Investments |
0
|
142
|
144
|
0
|
4
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
33
|
90
|
133
|
|
| Other Long-Term Assets |
4
|
3
|
2
|
2
|
3
|
5
|
2
|
0
|
0
|
0
|
0
|
5
|
9
|
6
|
2
|
2
|
3
|
1
|
0
|
12
|
6
|
118
|
244
|
304
|
|
| Total Assets |
799
N/A
|
826
+3%
|
834
+1%
|
917
+10%
|
861
-6%
|
958
+11%
|
1 409
+47%
|
2 528
+79%
|
2 266
-10%
|
4 456
+97%
|
3 822
-14%
|
6 811
+78%
|
6 212
-9%
|
8 057
+30%
|
6 351
-21%
|
5 171
-19%
|
4 235
-18%
|
4 224
0%
|
4 219
0%
|
4 318
+2%
|
5 559
+29%
|
12 846
+131%
|
15 698
+22%
|
18 172
+16%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
55
|
96
|
130
|
134
|
169
|
226
|
383
|
280
|
26
|
52
|
333
|
360
|
84
|
714
|
635
|
341
|
259
|
232
|
148
|
138
|
308
|
623
|
1 188
|
1 391
|
|
| Accrued Liabilities |
36
|
45
|
49
|
57
|
22
|
13
|
31
|
21
|
25
|
42
|
21
|
51
|
39
|
38
|
12
|
9
|
10
|
17
|
27
|
24
|
35
|
76
|
142
|
95
|
|
| Short-Term Debt |
344
|
332
|
346
|
390
|
267
|
303
|
510
|
1 074
|
1 347
|
3 474
|
2 631
|
5 275
|
4 140
|
6 217
|
767
|
0
|
22
|
27
|
18
|
2
|
27
|
3
|
321
|
719
|
|
| Current Portion of Long-Term Debt |
3
|
0
|
0
|
0
|
0
|
0
|
0
|
202
|
137
|
91
|
133
|
84
|
238
|
41
|
76
|
0
|
0
|
0
|
0
|
0
|
4
|
11
|
149
|
43
|
|
| Other Current Liabilities |
39
|
21
|
11
|
10
|
11
|
5
|
1
|
117
|
218
|
158
|
152
|
190
|
341
|
244
|
206
|
151
|
57
|
69
|
47
|
41
|
120
|
286
|
422
|
610
|
|
| Total Current Liabilities |
476
|
493
|
536
|
590
|
468
|
537
|
926
|
1 694
|
1 752
|
3 818
|
3 270
|
5 960
|
4 841
|
7 255
|
1 696
|
500
|
347
|
344
|
240
|
205
|
495
|
998
|
2 222
|
2 859
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
30
|
130
|
190
|
115
|
220
|
481
|
248
|
183
|
0
|
0
|
0
|
0
|
0
|
0
|
8
|
12
|
576
|
1 519
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
1
|
5
|
2
|
0
|
0
|
54
|
72
|
96
|
150
|
199
|
246
|
|
| Minority Interest |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
9
|
9
|
11
|
23
|
35
|
371
|
367
|
281
|
267
|
272
|
283
|
297
|
1 513
|
1 411
|
1 382
|
|
| Other Liabilities |
2
|
2
|
4
|
1
|
2
|
4
|
3
|
0
|
19
|
17
|
16
|
15
|
13
|
77
|
0
|
0
|
0
|
0
|
0
|
43
|
50
|
59
|
63
|
66
|
|
| Total Liabilities |
478
N/A
|
496
+4%
|
541
+9%
|
592
+9%
|
470
-20%
|
540
+15%
|
962
+78%
|
1 828
+90%
|
1 961
+7%
|
3 959
+102%
|
3 515
-11%
|
6 467
+84%
|
5 125
-21%
|
7 551
+47%
|
2 071
-73%
|
869
-58%
|
628
-28%
|
612
-3%
|
566
-8%
|
604
+7%
|
946
+57%
|
2 732
+189%
|
4 471
+64%
|
6 073
+36%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
222
|
222
|
222
|
222
|
222
|
222
|
222
|
222
|
222
|
222
|
222
|
222
|
272
|
408
|
757
|
757
|
757
|
757
|
757
|
757
|
757
|
929
|
929
|
929
|
|
| Retained Earnings |
185
|
179
|
219
|
190
|
19
|
53
|
81
|
246
|
75
|
266
|
78
|
115
|
220
|
293
|
250
|
231
|
919
|
913
|
871
|
808
|
92
|
2 120
|
3 356
|
4 306
|
|
| Additional Paid In Capital |
284
|
287
|
289
|
293
|
145
|
143
|
144
|
232
|
8
|
10
|
10
|
10
|
598
|
462
|
3 771
|
3 771
|
3 765
|
3 765
|
3 765
|
3 765
|
3 765
|
7 203
|
7 246
|
7 195
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
138
|
303
|
331
|
|
| Other Equity |
0
|
0
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
2
|
6
|
2
|
5
|
4
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
321
N/A
|
330
+3%
|
293
-11%
|
325
+11%
|
390
+20%
|
418
+7%
|
447
+7%
|
700
+57%
|
305
-56%
|
497
+63%
|
308
-38%
|
344
+12%
|
1 087
+216%
|
506
-53%
|
4 280
+745%
|
4 302
+1%
|
3 607
-16%
|
3 612
+0%
|
3 654
+1%
|
3 714
+2%
|
4 613
+24%
|
10 114
+119%
|
11 227
+11%
|
12 099
+8%
|
|
| Total Liabilities & Equity |
799
N/A
|
826
+3%
|
834
+1%
|
917
+10%
|
861
-6%
|
958
+11%
|
1 409
+47%
|
2 528
+79%
|
2 266
-10%
|
4 456
+97%
|
3 822
-14%
|
6 811
+78%
|
6 212
-9%
|
8 057
+30%
|
6 351
-21%
|
5 171
-19%
|
4 235
-18%
|
4 224
0%
|
4 219
0%
|
4 318
+2%
|
5 559
+29%
|
12 846
+131%
|
15 698
+22%
|
18 172
+16%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
333
|
408
|
391
|
757
|
757
|
757
|
757
|
757
|
757
|
757
|
921
|
912
|
929
|
|