Tibet Development Co Ltd
SZSE:000752
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Tibet Development Co Ltd
SZSE:000752
|
CN |
|
Doshisha Co Ltd
TSE:7483
|
JP |
|
Latent View Analytics Ltd
NSE:LATENTVIEW
|
IN |
|
Beijing Oriental Yuhong Waterproof Technology Co Ltd
SZSE:002271
|
CN |
|
Sato Holdings Corp
TSE:6287
|
JP |
|
Premium Water Holdings Inc
TSE:2588
|
JP |
|
O
|
Osia Hyper Retail Ltd
NSE:OSIAHYPER
|
IN |
|
Horace Mann Educators Corp
NYSE:HMN
|
US |
|
Lupin Ltd
NSE:LUPIN
|
IN |
|
H
|
Hootech Inc
SZSE:301026
|
CN |
Cash Flow Statement
Cash Flow Statement
Tibet Development Co Ltd
| Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(23)
|
(30)
|
(11)
|
7
|
(21)
|
(24)
|
(33)
|
(44)
|
(21)
|
(27)
|
(23)
|
(19)
|
(23)
|
(11)
|
(46)
|
(48)
|
(27)
|
(29)
|
(35)
|
(36)
|
(36)
|
(45)
|
(49)
|
(41)
|
(53)
|
(53)
|
(52)
|
(59)
|
(56)
|
(59)
|
(52)
|
(59)
|
(55)
|
(56)
|
(46)
|
(39)
|
(60)
|
(56)
|
(52)
|
(62)
|
(60)
|
(63)
|
(62)
|
(51)
|
(46)
|
(42)
|
(36)
|
(42)
|
(37)
|
(36)
|
(38)
|
(37)
|
(40)
|
(37)
|
(28)
|
(26)
|
(35)
|
(33)
|
(33)
|
(32)
|
(27)
|
(28)
|
(24)
|
(26)
|
(29)
|
(30)
|
(36)
|
(34)
|
(32)
|
(30)
|
(27)
|
(24)
|
(20)
|
(16)
|
(18)
|
(14)
|
(17)
|
(21)
|
(22)
|
(33)
|
(38)
|
(43)
|
(46)
|
(46)
|
|
| Change in Working Capital |
24
|
27
|
(87)
|
(109)
|
(28)
|
(12)
|
(10)
|
(16)
|
(23)
|
(26)
|
32
|
2
|
(40)
|
(65)
|
(93)
|
26
|
7
|
3
|
58
|
(11)
|
79
|
82
|
116
|
120
|
(138)
|
15
|
(3)
|
78
|
170
|
31
|
30
|
(65)
|
17
|
34
|
(41)
|
(62)
|
(47)
|
(46)
|
(43)
|
(45)
|
(41)
|
(36)
|
(24)
|
(22)
|
(13)
|
(15)
|
(17)
|
(13)
|
(40)
|
(42)
|
(42)
|
(33)
|
(92)
|
(23)
|
(24)
|
(55)
|
(36)
|
(77)
|
(52)
|
(43)
|
(66)
|
(91)
|
(176)
|
(161)
|
(77)
|
(104)
|
(34)
|
(58)
|
(37)
|
(22)
|
(49)
|
(17)
|
(1)
|
(4)
|
9
|
(6)
|
(70)
|
(73)
|
(77)
|
(81)
|
(91)
|
(82)
|
(87)
|
(87)
|
|
| Cash from Operating Activities |
99
N/A
|
109
+10%
|
(14)
N/A
|
(33)
-132%
|
37
N/A
|
50
+35%
|
57
+14%
|
56
-2%
|
2
-96%
|
(2)
N/A
|
26
N/A
|
(7)
N/A
|
90
N/A
|
78
-13%
|
79
+1%
|
205
+160%
|
155
-25%
|
155
+0%
|
219
+41%
|
157
-29%
|
209
+33%
|
240
+15%
|
241
+1%
|
225
-7%
|
(9)
N/A
|
137
N/A
|
99
-27%
|
197
+98%
|
267
+36%
|
107
-60%
|
181
+69%
|
72
-60%
|
216
+202%
|
209
-3%
|
105
-50%
|
129
+23%
|
100
-23%
|
104
+4%
|
87
-16%
|
82
-6%
|
68
-17%
|
78
+14%
|
110
+42%
|
111
+1%
|
115
+3%
|
116
+1%
|
93
-20%
|
76
-18%
|
97
+28%
|
110
+13%
|
104
-6%
|
133
+29%
|
26
-80%
|
96
+262%
|
88
-7%
|
39
-56%
|
105
+168%
|
43
-59%
|
87
+104%
|
92
+5%
|
41
-55%
|
(17)
N/A
|
(99)
-467%
|
(121)
-23%
|
(50)
+59%
|
(49)
+3%
|
2
N/A
|
7
+206%
|
36
+394%
|
56
+55%
|
57
+1%
|
55
-2%
|
99
+79%
|
99
+1%
|
101
+2%
|
133
+32%
|
88
-34%
|
93
+6%
|
115
+23%
|
124
+8%
|
100
-19%
|
124
+24%
|
123
-1%
|
126
+3%
|
|
| Investing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(49)
|
(47)
|
0
|
(25)
|
(32)
|
(36)
|
(76)
|
(55)
|
(69)
|
(65)
|
(27)
|
(28)
|
(39)
|
0
|
(36)
|
(36)
|
(13)
|
(16)
|
(18)
|
(23)
|
(24)
|
(23)
|
(21)
|
(15)
|
(7)
|
(7)
|
(10)
|
(22)
|
(26)
|
(29)
|
(30)
|
(20)
|
(2)
|
1
|
4
|
4
|
(11)
|
(11)
|
(10)
|
(9)
|
(7)
|
(6)
|
(6)
|
(6)
|
(4)
|
(5)
|
(5)
|
(5)
|
(3)
|
(1)
|
(3)
|
(6)
|
(6)
|
(11)
|
(11)
|
(10)
|
(11)
|
(6)
|
(5)
|
(2)
|
(2)
|
0
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(11)
|
(29)
|
(47)
|
(74)
|
(73)
|
(64)
|
(52)
|
(29)
|
(29)
|
(26)
|
(22)
|
(33)
|
(43)
|
|
| Other Items |
0
|
(19)
|
(22)
|
(25)
|
0
|
9
|
32
|
47
|
108
|
109
|
89
|
73
|
55
|
0
|
0
|
(128)
|
(171)
|
0
|
0
|
0
|
(44)
|
(148)
|
(148)
|
(148)
|
(84)
|
(118)
|
(118)
|
(118)
|
(138)
|
0
|
25
|
25
|
25
|
280
|
369
|
369
|
369
|
0
|
0
|
(200)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(100)
|
(300)
|
(300)
|
(300)
|
(200)
|
0
|
(8)
|
(8)
|
(3)
|
0
|
0
|
(96)
|
(42)
|
(16)
|
(16)
|
(170)
|
(252)
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
439
|
0
|
439
|
438
|
0
|
1
|
11
|
193
|
|
| Cash from Investing Activities |
(49)
N/A
|
(67)
-38%
|
(5)
+93%
|
(48)
-939%
|
(32)
+34%
|
1
N/A
|
(20)
N/A
|
16
N/A
|
38
+134%
|
44
+15%
|
62
+40%
|
45
-27%
|
16
-64%
|
0
N/A
|
3
N/A
|
(164)
N/A
|
(184)
-12%
|
(187)
-2%
|
(189)
-1%
|
(23)
+88%
|
(68)
-196%
|
(171)
-150%
|
(169)
+1%
|
(163)
+3%
|
(90)
+45%
|
(125)
-38%
|
(127)
-2%
|
(140)
-10%
|
(164)
-17%
|
(29)
+82%
|
(5)
+84%
|
6
N/A
|
23
+314%
|
282
+1 114%
|
373
+32%
|
373
0%
|
358
-4%
|
103
-71%
|
(10)
N/A
|
(209)
-1 946%
|
(7)
+97%
|
(6)
+11%
|
(6)
+2%
|
194
N/A
|
(4)
N/A
|
(5)
-32%
|
(5)
N/A
|
(5)
+11%
|
(103)
-2 052%
|
(301)
-191%
|
(303)
-1%
|
(306)
-1%
|
(206)
+33%
|
(11)
+95%
|
(18)
-63%
|
(18)
+3%
|
(14)
+18%
|
(9)
+37%
|
0
N/A
|
(98)
N/A
|
(44)
+55%
|
(18)
+59%
|
(18)
-1%
|
(172)
-850%
|
(253)
-47%
|
(279)
-10%
|
(278)
+0%
|
(24)
+92%
|
(5)
+79%
|
(6)
-15%
|
(7)
-15%
|
(16)
-130%
|
(29)
-85%
|
(47)
-62%
|
(74)
-59%
|
(72)
+2%
|
375
N/A
|
386
+3%
|
410
+6%
|
410
0%
|
(26)
N/A
|
(22)
+17%
|
(22)
0%
|
149
N/A
|
|
| Financing Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
182
|
182
|
182
|
|
| Net Issuance of Debt |
(62)
|
0
|
28
|
43
|
32
|
22
|
82
|
57
|
110
|
80
|
(50)
|
(40)
|
(90)
|
0
|
(20)
|
42
|
74
|
90
|
90
|
48
|
16
|
(16)
|
(15)
|
0
|
0
|
(135)
|
(152)
|
(185)
|
(150)
|
1
|
0
|
3
|
(32)
|
0
|
0
|
32
|
17
|
(15)
|
25
|
57
|
20
|
40
|
0
|
(48)
|
20
|
0
|
0
|
16
|
(48)
|
(32)
|
(40)
|
(40)
|
8
|
(76)
|
(83)
|
(100)
|
(100)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Paid for Dividends |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(78)
|
(79)
|
(80)
|
(84)
|
(7)
|
(7)
|
(7)
|
(17)
|
(20)
|
(20)
|
(20)
|
(10)
|
(42)
|
(42)
|
(41)
|
(51)
|
(17)
|
(16)
|
(18)
|
(10)
|
(20)
|
(210)
|
(207)
|
(204)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(10)
|
(8)
|
27
|
(11)
|
(11)
|
(11)
|
(34)
|
(7)
|
(11)
|
(12)
|
(16)
|
(28)
|
(66)
|
(65)
|
(64)
|
(53)
|
(9)
|
(17)
|
(9)
|
(14)
|
(16)
|
(9)
|
(57)
|
(55)
|
(54)
|
(53)
|
(8)
|
(7)
|
(7)
|
(10)
|
(42)
|
(40)
|
0
|
0
|
0
|
0
|
0
|
7
|
7
|
(41)
|
0
|
(76)
|
(76)
|
(27)
|
0
|
4
|
4
|
5
|
1
|
(12)
|
(11)
|
(11)
|
0
|
0
|
1
|
35
|
(284)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(32)
|
0
|
(37)
|
(39)
|
(9)
|
(12)
|
(10)
|
(10)
|
(8)
|
0
|
0
|
0
|
0
|
0
|
(20)
|
(40)
|
|
| Cash from Financing Activities |
(72)
N/A
|
(55)
+24%
|
55
N/A
|
32
-42%
|
21
-33%
|
12
-45%
|
49
+311%
|
50
+3%
|
99
+97%
|
68
-31%
|
(66)
N/A
|
(68)
-3%
|
(156)
-129%
|
(115)
+26%
|
(84)
+27%
|
(11)
+87%
|
65
N/A
|
74
+13%
|
81
+10%
|
35
-57%
|
0
-99%
|
(25)
N/A
|
(72)
-190%
|
(55)
+24%
|
(54)
+1%
|
(187)
-244%
|
(160)
+15%
|
(192)
-20%
|
(157)
+19%
|
(10)
+94%
|
(25)
-156%
|
(37)
-46%
|
(110)
-198%
|
(74)
+32%
|
(43)
+42%
|
(13)
+69%
|
10
N/A
|
(15)
N/A
|
25
N/A
|
(2)
N/A
|
0
N/A
|
(14)
N/A
|
(55)
-280%
|
(45)
+18%
|
(22)
+50%
|
(10)
+53%
|
(10)
+8%
|
(4)
+63%
|
(64)
-1 726%
|
(60)
+7%
|
(70)
-17%
|
(61)
+12%
|
(12)
+81%
|
(278)
-2 232%
|
(283)
-2%
|
(262)
+7%
|
(388)
-48%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(32)
N/A
|
0
N/A
|
(37)
N/A
|
(39)
-5%
|
(9)
+77%
|
(12)
-33%
|
(10)
+17%
|
(10)
+0%
|
(8)
+20%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
182
N/A
|
162
-11%
|
142
-12%
|
|
| Change in Cash | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(22)
N/A
|
(13)
+39%
|
36
N/A
|
(49)
N/A
|
27
N/A
|
63
+136%
|
86
+37%
|
123
+42%
|
139
+14%
|
110
-21%
|
23
-79%
|
(29)
N/A
|
(50)
-69%
|
(37)
+26%
|
(2)
+94%
|
30
N/A
|
36
+20%
|
42
+18%
|
112
+165%
|
168
+51%
|
141
-16%
|
44
-69%
|
(0)
N/A
|
7
N/A
|
(154)
N/A
|
(175)
-14%
|
(188)
-7%
|
(136)
+28%
|
(53)
+61%
|
69
N/A
|
151
+120%
|
40
-73%
|
129
+221%
|
416
+222%
|
435
+5%
|
488
+12%
|
468
-4%
|
191
-59%
|
102
-47%
|
(129)
N/A
|
61
N/A
|
57
-7%
|
49
-14%
|
261
+430%
|
88
-66%
|
100
+13%
|
78
-22%
|
68
-13%
|
(70)
N/A
|
(251)
-259%
|
(269)
-7%
|
(234)
+13%
|
(192)
+18%
|
(193)
-1%
|
(212)
-10%
|
(241)
-13%
|
(298)
-24%
|
(97)
+68%
|
(27)
+72%
|
(136)
-397%
|
(3)
+98%
|
(35)
-1 204%
|
(117)
-232%
|
(293)
-151%
|
(303)
-3%
|
(327)
-8%
|
(276)
+16%
|
(16)
+94%
|
(1)
+95%
|
18
N/A
|
13
-29%
|
1
-93%
|
61
+7 038%
|
41
-33%
|
17
-58%
|
51
+198%
|
455
+793%
|
475
+4%
|
523
+10%
|
534
+2%
|
74
-86%
|
285
+283%
|
263
-7%
|
418
+59%
|
|
| Free Cash Flow | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
50
N/A
|
61
+23%
|
(14)
N/A
|
(58)
-312%
|
5
N/A
|
14
+164%
|
(19)
N/A
|
1
N/A
|
(67)
N/A
|
(67)
+0%
|
(1)
+99%
|
(35)
-3 756%
|
51
N/A
|
78
+53%
|
43
-45%
|
169
+294%
|
141
-16%
|
139
-2%
|
202
+45%
|
134
-34%
|
185
+38%
|
217
+17%
|
220
+2%
|
210
-5%
|
(16)
N/A
|
130
N/A
|
90
-31%
|
175
+94%
|
241
+38%
|
79
-67%
|
151
+93%
|
52
-66%
|
214
+313%
|
210
-2%
|
109
-48%
|
133
+22%
|
89
-33%
|
92
+4%
|
77
-17%
|
73
-5%
|
61
-16%
|
71
+17%
|
104
+46%
|
105
+1%
|
111
+5%
|
111
N/A
|
88
-21%
|
71
-19%
|
94
+32%
|
109
+16%
|
101
-7%
|
127
+26%
|
20
-84%
|
84
+314%
|
78
-8%
|
29
-63%
|
93
+221%
|
37
-61%
|
83
+125%
|
89
+8%
|
39
-56%
|
(17)
N/A
|
(101)
-480%
|
(123)
-22%
|
(51)
+59%
|
(49)
+3%
|
2
N/A
|
7
+243%
|
36
+408%
|
55
+53%
|
55
-1%
|
45
-18%
|
70
+57%
|
53
-25%
|
27
-49%
|
61
+125%
|
24
-60%
|
41
+68%
|
86
+111%
|
95
+11%
|
74
-22%
|
102
+37%
|
90
-12%
|
83
-8%
|
|