Tibet Development Co Ltd
SZSE:000752
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
T
|
Tibet Development Co Ltd
SZSE:000752
|
CN |
Balance Sheet
Balance Sheet Decomposition
Tibet Development Co Ltd
Tibet Development Co Ltd
Balance Sheet
Tibet Development Co Ltd
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
56
|
56
|
84
|
62
|
88
|
228
|
178
|
214
|
355
|
201
|
148
|
277
|
745
|
806
|
894
|
824
|
633
|
334
|
332
|
29
|
28
|
89
|
544
|
619
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
28
|
89
|
544
|
619
|
|
| Cash Equivalents |
56
|
56
|
84
|
62
|
88
|
228
|
178
|
214
|
355
|
201
|
148
|
276
|
744
|
805
|
894
|
824
|
633
|
334
|
331
|
29
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
100
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
50
|
26
|
62
|
81
|
97
|
102
|
127
|
104
|
63
|
182
|
13
|
5
|
5
|
11
|
2
|
1
|
81
|
99
|
45
|
399
|
509
|
450
|
0
|
1
|
|
| Accounts Receivables |
14
|
14
|
7
|
15
|
21
|
12
|
14
|
5
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
31
|
27
|
0
|
0
|
|
| Other Receivables |
36
|
12
|
55
|
66
|
76
|
90
|
113
|
99
|
61
|
180
|
13
|
5
|
5
|
11
|
2
|
1
|
81
|
96
|
45
|
399
|
478
|
423
|
0
|
1
|
|
| Inventory |
15
|
20
|
15
|
21
|
17
|
25
|
28
|
27
|
29
|
23
|
22
|
24
|
25
|
24
|
28
|
22
|
25
|
20
|
17
|
19
|
22
|
12
|
30
|
34
|
|
| Other Current Assets |
31
|
65
|
79
|
44
|
76
|
221
|
156
|
93
|
93
|
52
|
67
|
15
|
23
|
12
|
10
|
1
|
36
|
3
|
15
|
100
|
3
|
2
|
4
|
4
|
|
| Total Current Assets |
152
|
167
|
240
|
207
|
278
|
575
|
488
|
438
|
539
|
458
|
250
|
321
|
798
|
853
|
934
|
848
|
774
|
456
|
508
|
548
|
562
|
552
|
579
|
657
|
|
| PP&E Net |
352
|
320
|
323
|
524
|
535
|
335
|
316
|
295
|
293
|
260
|
260
|
248
|
219
|
201
|
181
|
159
|
144
|
134
|
118
|
104
|
91
|
105
|
139
|
141
|
|
| PP&E Gross |
352
|
320
|
323
|
524
|
535
|
335
|
316
|
295
|
293
|
260
|
260
|
248
|
219
|
201
|
181
|
159
|
144
|
134
|
118
|
104
|
91
|
105
|
139
|
141
|
|
| Accumulated Depreciation |
42
|
55
|
74
|
24
|
45
|
47
|
71
|
95
|
120
|
138
|
161
|
184
|
202
|
226
|
251
|
275
|
296
|
283
|
286
|
301
|
314
|
322
|
259
|
182
|
|
| Intangible Assets |
239
|
45
|
43
|
62
|
59
|
55
|
51
|
38
|
35
|
31
|
31
|
14
|
6
|
6
|
6
|
5
|
6
|
5
|
5
|
5
|
5
|
5
|
4
|
5
|
|
| Long-Term Investments |
9
|
127
|
61
|
61
|
61
|
76
|
79
|
304
|
297
|
441
|
576
|
565
|
332
|
319
|
304
|
389
|
575
|
538
|
271
|
257
|
246
|
229
|
190
|
182
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
5
|
15
|
14
|
15
|
|
| Total Assets |
753
N/A
|
658
-13%
|
668
+1%
|
854
+28%
|
933
+9%
|
1 041
+12%
|
934
-10%
|
1 075
+15%
|
1 165
+8%
|
1 190
+2%
|
1 117
-6%
|
1 149
+3%
|
1 354
+18%
|
1 378
+2%
|
1 424
+3%
|
1 401
-2%
|
1 498
+7%
|
1 135
-24%
|
903
-20%
|
916
+1%
|
909
-1%
|
905
0%
|
927
+2%
|
1 001
+8%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
4
|
3
|
2
|
5
|
4
|
7
|
7
|
16
|
9
|
19
|
17
|
28
|
47
|
13
|
18
|
16
|
40
|
20
|
26
|
6
|
8
|
11
|
19
|
21
|
|
| Accrued Liabilities |
11
|
8
|
9
|
36
|
27
|
18
|
9
|
0
|
10
|
12
|
14
|
0
|
2
|
2
|
1
|
4
|
5
|
3
|
5
|
5
|
4
|
7
|
6
|
9
|
|
| Short-Term Debt |
222
|
225
|
235
|
153
|
188
|
205
|
75
|
102
|
115
|
115
|
115
|
83
|
100
|
120
|
140
|
94
|
139
|
420
|
488
|
497
|
473
|
492
|
311
|
304
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
60
|
40
|
110
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
5
|
1
|
1
|
2
|
3
|
3
|
3
|
14
|
16
|
6
|
4
|
42
|
73
|
52
|
20
|
16
|
204
|
25
|
12
|
11
|
9
|
6
|
10
|
9
|
|
| Total Current Liabilities |
242
|
238
|
245
|
193
|
216
|
227
|
154
|
172
|
260
|
192
|
151
|
154
|
222
|
187
|
179
|
130
|
388
|
468
|
531
|
518
|
493
|
516
|
346
|
343
|
|
| Long-Term Debt |
64
|
34
|
4
|
4
|
4
|
64
|
44
|
114
|
44
|
114
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
97
|
5
|
5
|
205
|
235
|
260
|
232
|
263
|
301
|
298
|
342
|
354
|
364
|
410
|
450
|
482
|
317
|
250
|
279
|
310
|
333
|
396
|
439
|
489
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
12
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
43
|
53
|
34
|
43
|
42
|
26
|
26
|
|
| Total Liabilities |
403
N/A
|
276
-31%
|
253
-8%
|
403
+59%
|
456
+13%
|
552
+21%
|
431
-22%
|
550
+28%
|
617
+12%
|
605
-2%
|
498
-18%
|
513
+3%
|
591
+15%
|
602
+2%
|
634
+5%
|
617
-3%
|
709
+15%
|
766
+8%
|
868
+13%
|
866
0%
|
874
+1%
|
958
+10%
|
815
-15%
|
863
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
176
|
176
|
176
|
176
|
176
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
|
| Retained Earnings |
106
|
137
|
170
|
205
|
231
|
225
|
240
|
261
|
284
|
297
|
331
|
349
|
476
|
488
|
502
|
497
|
501
|
81
|
252
|
238
|
253
|
340
|
366
|
340
|
|
| Additional Paid In Capital |
69
|
69
|
69
|
71
|
71
|
0
|
0
|
0
|
0
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
214
|
214
|
|
| Total Equity |
350
N/A
|
382
+9%
|
415
+9%
|
452
+9%
|
477
+6%
|
489
+2%
|
504
+3%
|
525
+4%
|
548
+4%
|
584
+7%
|
619
+6%
|
636
+3%
|
763
+20%
|
776
+2%
|
790
+2%
|
785
-1%
|
789
+1%
|
369
-53%
|
36
-90%
|
50
+40%
|
35
-29%
|
52
N/A
|
112
N/A
|
138
+23%
|
|
| Total Liabilities & Equity |
753
N/A
|
658
-13%
|
668
+1%
|
854
+28%
|
933
+9%
|
1 041
+12%
|
934
-10%
|
1 075
+15%
|
1 165
+8%
|
1 190
+2%
|
1 117
-6%
|
1 149
+3%
|
1 354
+18%
|
1 378
+2%
|
1 424
+3%
|
1 401
-2%
|
1 498
+7%
|
1 135
-24%
|
903
-20%
|
916
+1%
|
909
-1%
|
905
0%
|
927
+2%
|
1 001
+8%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
264
|
|