DCF Value

The DCF Value for Tinc NV (5TI) under the Base Case is 12.11 EUR. Compared with the current market price of 10.9 EUR, the stock appears Undervalued by 10% .

Key assumptions
5TI DCF Value
Base Case
€12.11
Undervaluation 10%
DCF Value
Price €10.9
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time