Securitas AB
STO:SECU B

Watchlist Manager
Securitas AB Logo
Securitas AB
STO:SECU B
Watchlist
Price: 165.6 SEK 0.49% Market Closed
Market Cap: kr90.5B

EV/OCF

12.7
Current
7%
Cheaper
vs 3-y average of 13.7

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
12.7
=
Enterprise Value
kr121.3B
/
Operating Cash Flow
kr9.5B

Enterprise Value to Operating Cash Flow (EV/OCF) ratio compares a company`s total enterprise value to its operating cash flow. It shows how much investors are paying for each dollar of the company`s operating cash flow, including both equity and debt.

EV/OCF
12.7
=
Enterprise Value
kr121.3B
/
Operating Cash Flow
kr9.5B

Valuation Scenarios

Securitas AB is trading below its 3-year average

If EV/OCF returns to its 3-Year Average (13.7), the stock would be worth kr178.75 (8% upside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-10%
Maximum Upside
+25%
Average Upside
5%
Scenario EV/OCF Value Implied Price Upside/Downside
Current Multiple 12.7 kr165.6
0%
3-Year Average 13.7 kr178.75
+8%
5-Year Average 12.2 kr158.7
-4%
Industry Average 11.4 kr148.49
-10%
Country Average 15.9 kr207.07
+25%

Forward EV/OCF
Today’s price vs future operating cash flow

Not enough data available to calculate forward EV/OCF

Peer Comparison

All Multiples
EV/OCF
P/E
All Countries
Close
Market Cap EV/OCF P/E
SE
Securitas AB
STO:SECU B
94.9B SEK 12.7 18.5
JP
Secom Co Ltd
TSE:9735
2.6T JPY 10.8 24.7
UK
Verisure PLC
STO:VSURE
12B EUR 12.8 -46.7
US
Brinks Co
NYSE:BCO
4.5B USD 10.7 22.7
JP
Sohgo Security Services Co Ltd
TSE:2331
589B JPY 9.5 17.7
SE
Loomis AB
STO:LOOMIS
28.9B SEK 7 18.4
US
Geo Group Inc
NYSE:GEO
2.6B USD 57.1 10.1
KR
S1 Corp
KRX:012750
3T KRW 5.6 16.6
US
CoreCivic Inc
NYSE:CXW
2.1B USD 16.2 17.6
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD 935.3 -148.7
ES
Prosegur Compania de Seguridad SA
MAD:PSG
1.4B EUR 5.4 11.9
P/E Multiple
Earnings Growth PEG
SE
Securitas AB
STO:SECU B
Average P/E: 17.6
18.5
17%
1.1
JP
Secom Co Ltd
TSE:9735
24.7
10%
2.5
UK
Verisure PLC
STO:VSURE
Negative Multiple: -46.7 N/A N/A
US
Brinks Co
NYSE:BCO
22.7
39%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
17.7
15%
1.2
SE
Loomis AB
STO:LOOMIS
18.4
23%
0.8
US
Geo Group Inc
NYSE:GEO
10.1
N/A N/A
KR
S1 Corp
KRX:012750
16.6
12%
1.4
US
CoreCivic Inc
NYSE:CXW
17.6
N/A N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
11.9
11%
1.1

Market Distribution

In line with most companies in Sweden
Percentile
40th
Based on 1 211 companies
40th percentile
12.7
Low
0.3 — 10.7
Typical Range
10.7 — 23.7
High
23.7 —
Distribution Statistics
Sweden
Min 0.3
30th Percentile 10.7
Median 15.9
70th Percentile 23.7
Max 9 494.9

Securitas AB
Glance View

Securitas AB, a veritable titan in the realm of private security services, sprouted its roots in Sweden in 1934 and has grown into a global powerhouse. Initially a small local outfit, it has meticulously carved its path through the intricacies of the security landscape, culminating in a sprawling enterprise that serves myriad sectors worldwide. Its core service offerings encompass a vast array of security solutions ranging from traditional manned guarding to cutting-edge technology-driven services. By diving headlong into the integration of modern technology, such as surveillance systems, access control, and intelligent alarms, Securitas deftly addresses the multifaceted security needs of its clients, which include commercial properties, infrastructure, and residential complexes. The company's financial lifeblood flows robustly through its diverse revenue streams, rooted primarily in a comprehensive service model. Rather than simply providing personnel to stand guard, Securitas crafts bespoke security packages tailored to specific client needs, marrying physical presence with digital innovation. Through strategic investments and acquisitions, it has broadened its competitive edge, enabling tailored security solutions that foster long-term, value-driven client relationships. This blend of personalized service, combined with its vast scale and international reach, anchors its profitability, ensuring Securitas remains a stalwart in the ever-evolving landscape of global security.

SECU B Intrinsic Value
149.94 SEK
Overvaluation 9%
Intrinsic Value
Price kr165.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett