Securitas AB
STO:SECU B

Watchlist Manager
Securitas AB Logo
Securitas AB
STO:SECU B
Watchlist
Price: 164.8 SEK -0.78% Market Closed
Market Cap: kr90.1B

EV/EBITDA

8
Current
10%
More Expensive
vs 3-y average of 7.3

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
8
=
Enterprise Value
kr121.3B
/
EBITDA
kr15B

Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.

EV/EBITDA
8
=
Enterprise Value
kr121.3B
/
EBITDA
kr15B

Valuation Scenarios

Securitas AB is trading above its 3-year average

If EV/EBITDA returns to its 3-Year Average (7.3), the stock would be worth kr149.6 (9% downside from current price).

Statistics
Positive Scenarios
2/4
Maximum Downside
-13%
Maximum Upside
+86%
Average Upside
18%
Scenario EV/EBITDA Value Implied Price Upside/Downside
Current Multiple 8 kr164.8
0%
3-Year Average 7.3 kr149.6
-9%
5-Year Average 7 kr143.98
-13%
Industry Average 8.7 kr178.79
+8%
Country Average 14.9 kr306.15
+86%

Forward EV/EBITDA
Today’s price vs future ebitda

Today's Enterprise Value EBITDA Forward EV/EBITDA
kr121.3B
/
Jan 2026
kr15B
=
8
Current
kr121.3B
/
Dec 2026
kr15B
=
8.1
Forward
kr121.3B
/
Dec 2027
kr15.9B
=
7.6
Forward
kr121.3B
/
Dec 2028
kr16.6B
=
7.3
Forward

Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.

Peer Comparison

All Multiples
EV/EBITDA
P/E
All Countries
Close
Market Cap EV/EBITDA P/E
SE
Securitas AB
STO:SECU B
94.4B SEK 8 18.5
JP
Secom Co Ltd
TSE:9735
2.7T JPY 9.1 25
UK
Verisure PLC
STO:VSURE
11.5B EUR 12 -44.9
US
Brinks Co
NYSE:BCO
4.6B USD 7.9 22.8
JP
Sohgo Security Services Co Ltd
TSE:2331
591.2B JPY 6.3 17.8
SE
Loomis AB
STO:LOOMIS
28.8B SEK 4.7 18.3
US
Geo Group Inc
NYSE:GEO
2.5B USD 9.6 9.9
US
CoreCivic Inc
NYSE:CXW
2B USD 8.9 17.2
KR
S1 Corp
KRX:012750
3T KRW 5.1 16.7
AU
Threat Protect Australia Ltd
ASX:TPS
2.3B AUD -862.7 -148.7
ES
Prosegur Compania de Seguridad SA
MAD:PSG
1.4B EUR 3.3 11.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Securitas AB
STO:SECU B
Average EV/EBITDA: 7.5
8
3%
2.7
JP
Secom Co Ltd
TSE:9735
9.1
4%
2.3
UK
Verisure PLC
STO:VSURE
12
20%
0.6
US
Brinks Co
NYSE:BCO
7.9
12%
0.7
JP
Sohgo Security Services Co Ltd
TSE:2331
6.3
8%
0.8
SE
Loomis AB
STO:LOOMIS
4.7
4%
1.2
US
Geo Group Inc
NYSE:GEO
9.6
N/A N/A
US
CoreCivic Inc
NYSE:CXW
8.9
N/A N/A
KR
S1 Corp
KRX:012750
5.1
-5%
N/A
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -862.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
3.3
5%
0.7
P/E Multiple
Earnings Growth PEG
SE
Securitas AB
STO:SECU B
Average P/E: 17.6
18.5
17%
1.1
JP
Secom Co Ltd
TSE:9735
25
10%
2.5
UK
Verisure PLC
STO:VSURE
Negative Multiple: -44.9 N/A N/A
US
Brinks Co
NYSE:BCO
22.8
39%
0.6
JP
Sohgo Security Services Co Ltd
TSE:2331
17.8
15%
1.2
SE
Loomis AB
STO:LOOMIS
18.3
23%
0.8
US
Geo Group Inc
NYSE:GEO
9.9
N/A N/A
US
CoreCivic Inc
NYSE:CXW
17.2
N/A N/A
KR
S1 Corp
KRX:012750
16.7
12%
1.4
AU
Threat Protect Australia Ltd
ASX:TPS
Negative Multiple: -148.7 N/A N/A
ES
Prosegur Compania de Seguridad SA
MAD:PSG
11.9
11%
1.1

Market Distribution

Lower than 81% of companies in Sweden
Percentile
19th
Based on 1 230 companies
19th percentile
8
Low
0.2 — 9.4
Typical Range
9.4 — 19.4
High
19.4 —
Distribution Statistics
Sweden
Min 0.2
30th Percentile 9.4
Median 14.9
70th Percentile 19.4
Max 4 325.3

Securitas AB
Glance View

Securitas AB, a veritable titan in the realm of private security services, sprouted its roots in Sweden in 1934 and has grown into a global powerhouse. Initially a small local outfit, it has meticulously carved its path through the intricacies of the security landscape, culminating in a sprawling enterprise that serves myriad sectors worldwide. Its core service offerings encompass a vast array of security solutions ranging from traditional manned guarding to cutting-edge technology-driven services. By diving headlong into the integration of modern technology, such as surveillance systems, access control, and intelligent alarms, Securitas deftly addresses the multifaceted security needs of its clients, which include commercial properties, infrastructure, and residential complexes. The company's financial lifeblood flows robustly through its diverse revenue streams, rooted primarily in a comprehensive service model. Rather than simply providing personnel to stand guard, Securitas crafts bespoke security packages tailored to specific client needs, marrying physical presence with digital innovation. Through strategic investments and acquisitions, it has broadened its competitive edge, enabling tailored security solutions that foster long-term, value-driven client relationships. This blend of personalized service, combined with its vast scale and international reach, anchors its profitability, ensuring Securitas remains a stalwart in the ever-evolving landscape of global security.

SECU B Intrinsic Value
149.94 SEK
Overvaluation 9%
Intrinsic Value
Price kr164.8
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett