Securitas AB
STO:SECU B
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (7.3), the stock would be worth kr149.6 (9% downside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 8 | kr164.8 |
0%
|
| 3-Year Average | 7.3 | kr149.6 |
-9%
|
| 5-Year Average | 7 | kr143.98 |
-13%
|
| Industry Average | 8.7 | kr178.79 |
+8%
|
| Country Average | 14.9 | kr306.15 |
+86%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
kr121.3B
|
/ |
Jan 2026
kr15B
|
= |
|
|
kr121.3B
|
/ |
Dec 2026
kr15B
|
= |
|
|
kr121.3B
|
/ |
Dec 2027
kr15.9B
|
= |
|
|
kr121.3B
|
/ |
Dec 2028
kr16.6B
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| SE |
|
Securitas AB
STO:SECU B
|
94.4B SEK | 8 | 18.5 | |
| JP |
|
Secom Co Ltd
TSE:9735
|
2.7T JPY | 9.1 | 25 | |
| UK |
|
Verisure PLC
STO:VSURE
|
11.5B EUR | 12 | -44.9 | |
| US |
|
Brinks Co
NYSE:BCO
|
4.6B USD | 7.9 | 22.8 | |
| JP |
|
Sohgo Security Services Co Ltd
TSE:2331
|
591.2B JPY | 6.3 | 17.8 | |
| SE |
|
Loomis AB
STO:LOOMIS
|
28.8B SEK | 4.7 | 18.3 | |
| US |
|
Geo Group Inc
NYSE:GEO
|
2.5B USD | 9.6 | 9.9 | |
| US |
|
CoreCivic Inc
NYSE:CXW
|
2B USD | 8.9 | 17.2 | |
| KR |
|
S1 Corp
KRX:012750
|
3T KRW | 5.1 | 16.7 | |
| AU |
|
Threat Protect Australia Ltd
ASX:TPS
|
2.3B AUD | -862.7 | -148.7 | |
| ES |
|
Prosegur Compania de Seguridad SA
MAD:PSG
|
1.4B EUR | 3.3 | 11.9 |
Market Distribution
| Min | 0.2 |
| 30th Percentile | 9.4 |
| Median | 14.9 |
| 70th Percentile | 19.4 |
| Max | 4 325.3 |
Other Multiples
Securitas AB
Glance View
Securitas AB, a veritable titan in the realm of private security services, sprouted its roots in Sweden in 1934 and has grown into a global powerhouse. Initially a small local outfit, it has meticulously carved its path through the intricacies of the security landscape, culminating in a sprawling enterprise that serves myriad sectors worldwide. Its core service offerings encompass a vast array of security solutions ranging from traditional manned guarding to cutting-edge technology-driven services. By diving headlong into the integration of modern technology, such as surveillance systems, access control, and intelligent alarms, Securitas deftly addresses the multifaceted security needs of its clients, which include commercial properties, infrastructure, and residential complexes. The company's financial lifeblood flows robustly through its diverse revenue streams, rooted primarily in a comprehensive service model. Rather than simply providing personnel to stand guard, Securitas crafts bespoke security packages tailored to specific client needs, marrying physical presence with digital innovation. Through strategic investments and acquisitions, it has broadened its competitive edge, enabling tailored security solutions that foster long-term, value-driven client relationships. This blend of personalized service, combined with its vast scale and international reach, anchors its profitability, ensuring Securitas remains a stalwart in the ever-evolving landscape of global security.